{"text_format":"2","workbook":"xls","n_sheets":102,"sheets":["Births 2","Births","C97-98","C98-99","C99-00","C00-01","C01-02","C02-03","C03-04","C04-05","C05-06","C06-07","C07-08","C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22","District Summary","State","Alachua","Baker","Bay","Bradford","Brevard","Broward","Calhoun","Charlotte","Citrus","Clay","Collier","Columbia","Dade","DeSoto","Dixie","Duval","Escambia","Flagler","Franklin","Gadsden","Gilchrist","Glades","Gulf","Hamilton","Hardee","Hendry","Hernando","Highlands","Hillsborough","Holmes","Indian River","Jackson","Jefferson","Lafayette","Lake","Lee","Leon","Levy","Liberty","Madison","Manatee","Marion","Martin","Monroe","Nassau","Okaloosa","Okeechobee","Orange","Osceola","Palm Beach","Pasco","Pinellas","Polk","Putnam","St. Johns","St. Lucie","Santa Rosa","Sarasota","Seminole","Sumter","Suwannee","Taylor","Union","Volusia","Wakulla","Walton","Washington","FAMU","FAU PB","FAU STL","FSU Brow","FSU Leon","UF"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":46,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Births 2","index":0,"n_rows":76,"n_cols":37,"rows_kept":76,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Actual ",null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Estimated","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
["Births",{"$nulls":16},"2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23","KG Lagged Year"]
["Not Lagged",null,"Sept 1983","Sept 1984","Sept 1985","Sept 1986","Sept 1987","Sept 1988","Sept 1989","Sept 1990","Sept 1991","Sept 1992","Sept 1993","Sept 1994","Sept 1995","Sept 1996","Sept 1997","Sept 1998","Sept 1999","Sept 2000","Sept 2001","Sept 2002","Sept 2003","Sept 2004","Sept 2005","Sept 2006","Sept 2007","Sept 2008","Sept 2009","Sept 2010","Sept 2011","Sept 2012","Sept 2013","Sept 2014","Sept 2015","Sept 2016"]
["05/06/09",null,"Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through","Through"]
[null,null,"Aug 1984","Aug 1985","Aug 1986","Aug 1987","Aug 1988","Aug 1989","Aug 1990","Aug 1991","Aug 1992","Aug 1993","Aug 1994","Aug 1995","Aug 1996","Aug 1997","Aug  1998","Aug 1999","Aug 2000","Aug 2001","Aug 2002","Aug 2003","Aug 2004","Aug 2005","Aug 2006","Aug 2007","Aug 2008","Aug 2009","Aug 2010","Aug 2011","Aug 2012","Aug 2013","Aug 2014","Aug 2015","Aug 2016","Aug 2017"]
[1,"Alachua",2552,2620,2466,2598,2589,2767,2749,2812,2639,2697,2587,2403,2519,2480,2439,2367,2566,2492,2441,2429,2570,2696,2735,2918,2923,2925,2887,2828,2837,2873,2910,2943,2970,2998]
[2,"Baker",301,291,309,298,317,290,292,301,276,323,268,282,309,298,323,358,367,354,344,347,378,369,387,425,402,381,347,372,369,374,377,379,383,388]
[3,"Bay",1715,1938,1985,2022,2045,2129,2011,2129,2119,2075,2005,2000,1948,2034,1961,1968,2018,2004,1920,2015,2186,2354,2378,2341,2323,2355,2208,2175,2153,2167,2179,2186,2192,2203]
[4,"Bradford",328,324,330,337,305,356,338,346,293,337,300,285,302,344,295,332,320,309,313,274,331,321,337,377,353,336,346,323,332,335,336,336,337,339]
[5,"Brevard",4050,4700,4615,4898,5178,5433,5563,5547,5587,5300,5394,5000,4888,4875,4765,4761,4990,4823,4817,4894,5203,5251,5499,5792,5596,5192,4966,5147,5196,5267,5342,5413,5463,5511]
[6,"Broward",13483,14397,14808,15544,16797,17701,18402,18471,18000,19061,19403,19989,19806,20402,20642,20737,21629,22452,22193,22280,22587,23331,23211,23213,22661,21541,21106,21334,21046,21163,21279,21357,21413,21530]
[7,"Calhoun",144,127,140,158,162,150,149,154,126,141,134,137,137,156,148,146,155,146,147,155,133,157,180,169,172,175,156,166,162,166,170,170,171,173]
[8,"Charlotte",627,699,693,739,817,973,1022,1015,998,970,1003,940,983,952,1050,980,1025,1058,976,1056,1028,1106,1161,1193,1201,1058,1005,1052,1099,1116,1134,1150,1161,1171]
[9,"Citrus",668,782,758,790,816,874,927,916,891,832,889,869,835,857,833,803,871,865,830,873,942,930,1139,1167,1154,1063,1060,1071,1102,1119,1139,1157,1169,1181]
[10,"Clay",1178,1322,1377,1452,1505,1586,1633,1636,1598,1655,1538,1606,1670,1744,1811,1734,1824,1888,1855,2023,2121,2149,2353,2464,2275,2183,2157,2174,2225,2275,2329,2384,2433,2481]
[11,"Collier",1556,1666,1658,1827,1958,2180,2354,2471,2357,2394,2552,2494,2475,2539,2576,2818,2985,3317,3636,3659,3817,4031,4225,4244,3840,3503,3394,3519,3650,3727,3815,3903,3986,4076]
[12,"Columbia",674,661,643,619,626,620,685,717,689,667,655,634,654,738,759,747,777,760,800,783,796,841,851,904,907,848,857,793,834,842,849,857,862,869]
[13,"Dade",26529,27878,28618,29483,31011,32960,34109,33931,33096,32640,33134,32445,31464,31951,31541,31167,32345,32404,32335,32209,32128,32218,33316,34390,34079,32544,31289,33014,33410,33891,34468,35007,35424,35859]
[14,"De Soto",365,320,349,405,366,387,407,404,406,403,386,387,380,350,383,425,409,446,456,444,444,482,490,495,458,442,452,430,448,455,461,466,473,480]
[15,"Dixie",131,124,139,136,160,179,129,159,175,128,141,148,150,154,155,174,168,169,162,147,173,161,174,189,177,194,169,167,169,170,171,173,174,177]
[16,"Duval",11163,11573,11953,12279,12580,12636,13006,12890,12491,12322,11727,11408,11824,11978,12012,12064,12247,12163,12105,12251,12617,12746,13615,13841,13549,13297,12577,12892,12860,12988,13110,13206,13264,13329]
[17,"Escambia",4266,4266,4103,4237,4442,4505,4480,4438,4350,4236,4032,3958,3812,3955,3924,3970,3856,3935,3853,3920,4069,4084,4367,4455,4196,4171,3983,4109,4305,4492,4696,4906,5094,5272]
[18,"Flagler",153,168,192,207,231,264,313,276,300,289,251,317,329,327,352,351,382,409,477,549,562,691,817,1048,903,869,868,848,831,835,838,840,841,841]
[19,"Franklin",130,160,135,120,137,141,108,115,111,139,100,100,93,103,113,137,117,89,98,104,130,118,123,125,123,124,120,109,112,112,113,113,113,114]
[20,"Gadsden",750,766,743,703,725,803,805,862,801,767,699,643,653,693,647,705,749,713,698,709,665,701,767,761,753,715,679,682,700,710,718,726,731,739]
[21,"Gilchrist",113,111,116,134,110,136,135,124,125,136,149,150,133,173,163,166,175,172,187,184,183,195,179,208,182,191,189,184,186,189,191,193,193,194]
[22,"Glades",83,70,62,74,75,89,89,91,80,100,78,76,76,82,103,78,75,102,77,59,86,76,94,108,84,82,84,76,84,85,85,85,84,83]
[23,"Gulf",153,147,136,152,159,165,159,145,164,163,148,117,152,144,145,136,131,116,117,114,128,125,128,142,150,124,129,117,128,130,132,134,135,134]
[24,"Hamilton",169,166,173,157,175,160,203,158,163,153,139,142,146,149,163,174,158,166,173,161,188,198,188,181,158,185,156,186,172,174,176,178,178,181]
[25,"Hardee",379,369,382,370,399,449,423,493,434,392,430,428,437,474,474,413,443,480,430,515,478,479,500,503,565,481,427,486,484,494,504,513,521,528]
[26,"Hendry",468,530,493,525,551,594,578,598,598,563,614,615,552,641,639,601,645,673,681,655,683,737,720,782,735,647,643,633,681,694,707,722,732,743]
[27,"Hernando",635,672,720,740,836,992,978,973,932,1015,984,986,1051,999,1083,1061,1149,1209,1236,1250,1355,1463,1547,1686,1609,1547,1496,1496,1514,1535,1554,1573,1587,1605]
[28,"Highlands",696,704,704,724,769,859,831,850,864,824,811,827,864,850,861,836,831,898,873,895,943,943,1050,1168,1083,989,962,971,1008,1024,1043,1059,1074,1090]
[29,"Hillsborough",11253,12141,12408,12726,13492,13867,14399,14337,13654,13841,13814,13546,13469,13948,14091,14377,14618,14867,14948,15106,15889,16420,17116,18112,17721,16868,16150,17057,17089,17404,17706,17977,18133,18248]
[30,"Holmes",164,202,189,208,188,180,200,212,202,213,211,195,196,206,200,197,204,231,216,225,215,240,212,235,215,194,203,217,210,213,217,219,224,229]
[31,"Indian River",867,890,991,1008,1016,1047,1057,1067,1028,1008,946,958,963,975,1079,1028,1073,1116,1076,1191,1198,1327,1400,1445,1386,1311,1259,1321,1279,1285,1287,1285,1285,1288]
[32,"Jackson",537,507,496,498,498,500,557,579,563,536,505,495,536,562,531,526,610,525,532,538,542,599,570,593,619,479,513,521,538,538,536,534,530,527]
[33,"Jefferson",177,201,170,154,149,177,202,196,170,174,140,159,153,155,139,162,148,145,168,141,159,166,176,168,166,157,128,166,181,185,182,175,170,169]
[34,"Lafayette",53,55,53,59,57,43,78,66,62,72,65,68,69,71,80,78,67,109,93,75,98,110,91,91,102,93,79,96,90,91,93,95,97,100]
[35,"Lake",1538,1559,1592,1764,1842,2022,1974,2019,1972,2007,2037,2005,1934,2005,2165,2216,2314,2465,2584,2729,2984,3100,3415,3580,3398,3188,3124,3171,3243,3323,3407,3492,3572,3660]
[36,"Lee",3133,3416,3511,3774,4054,4267,4466,4439,4262,4297,4282,4251,4374,4517,4576,4695,5035,5290,5374,5601,5710,6438,7183,7880,7290,6609,6357,6649,6812,6912,7009,7098,7159,7219]
[37,"Leon",2394,2403,2488,2475,2592,2698,2741,2762,2701,2758,2830,2810,2803,2835,2955,2985,2941,3004,2873,3083,3143,3087,3185,3334,3259,3173,3071,3114,3123,3173,3226,3276,3317,3357]
[38,"Levy",344,297,327,354,326,376,332,347,364,350,348,360,363,332,386,358,441,407,391,406,425,450,461,523,458,461,453,425,455,461,469,477,484,492]
[39,"Liberty",72,65,62,76,59,74,69,83,72,83,68,58,76,80,75,88,81,77,90,84,87,97,128,106,111,92,73,92,93,94,95,95,95,96]
[40,"Madison",252,281,255,290,277,253,291,271,235,217,220,192,197,219,209,192,229,240,221,225,222,254,245,286,253,234,190,234,232,236,239,244,247,250]
[41,"Manatee",2169,2407,2284,2478,2687,2821,2872,2862,2744,2843,2789,2736,2900,2835,2849,3015,3223,3204,3251,3315,3453,3742,3997,4165,3982,3783,3366,3553,3580,3642,3708,3776,3833,3891]
[42,"Marion",2214,2322,2362,2537,2655,2751,2777,2799,2566,2602,2646,2691,2504,2679,2700,2783,2853,2913,2985,2880,3105,3396,3538,3725,3695,3590,3400,3478,3482,3527,3572,3613,3638,3662]
[43,"Martin",860,916,1045,1129,1086,1235,1331,1291,1218,1210,1194,1094,1101,1137,1127,1110,1255,1241,1205,1172,1256,1314,1384,1328,1305,1192,1179,1232,1199,1207,1216,1221,1227,1237]
[44,"Monroe",951,994,972,949,976,962,1011,971,963,1040,967,834,856,826,744,751,829,749,704,705,749,764,702,799,754,694,683,695,679,682,686,687,688,688]
[45,"Nassau",565,596,648,684,709,752,689,763,724,703,609,683,687,688,738,769,753,721,704,670,725,765,785,825,787,814,765,776,781,793,807,819,830,842]
[46,"Okaloosa",2342,2276,2322,2458,2516,2450,2513,2440,2482,2474,2421,2438,2365,2341,2361,2177,2364,2413,2397,2500,2590,2796,2793,2824,2631,2668,2515,2568,2536,2560,2578,2595,2608,2628]
[47,"Okeechobee",450,463,455,528,528,563,574,569,608,542,492,497,426,502,498,481,481,587,548,515,606,579,608,632,563,563,538,575,573,583,593,601,606,612]
[48,"Orange",8396,9143,9306,9921,10599,11100,11857,11840,11808,11943,12075,11672,11679,12277,12532,13063,13767,14369,14219,14491,15261,16007,16800,17243,16543,15798,15014,15609,15609,15862,16138,16405,16650,16931]
[49,"Osceola",1033,1127,1331,1361,1439,1659,1841,1863,1846,1934,1950,2031,2018,2062,2290,2305,2437,2777,2784,3031,3293,3470,3826,4173,4139,3964,3661,3891,3914,4037,4174,4313,4443,4576]
[50,"Palm Beach",8702,9738,10136,11041,11857,12479,12979,12467,12262,12404,12738,12304,12433,12776,12847,12911,13242,13770,13743,14376,14861,15148,15533,15955,15273,14351,13968,14031,14280,14449,14630,14792,14927,15087]
[51,"Pasco",2209,2372,2447,2526,2830,3007,3029,3053,3031,3019,3199,3304,3246,3302,3425,3511,3607,3772,3912,3927,4438,4739,5057,5503,5390,5003,4795,4987,5083,5194,5320,5444,5552,5660]
[52,"Pinellas",8015,8765,8900,9425,9713,10037,10264,10151,9753,9655,9421,9256,9180,9296,9335,9394,9370,9554,9136,9020,9137,9121,9279,9603,9172,8756,8485,8466,8407,8423,8431,8422,8392,8377]
[53,"Polk",5378,5569,5709,5641,5998,6241,6497,6342,6176,6315,6208,6130,6096,6454,6484,6539,6818,6877,6875,6908,7143,7523,8190,8570,8218,7663,7466,7223,7128,7233,7347,7455,7554,7666]
[54,"Putnam",836,839,872,905,947,900,1016,999,999,966,897,946,882,942,906,945,902,892,913,908,960,1001,1040,1099,1035,998,889,953,937,943,947,949,947,948]
[55,"St. Johns",854,957,931,990,1030,1171,1126,1157,1162,1145,1048,1124,1167,1194,1142,1264,1233,1289,1366,1472,1518,1720,1749,1822,1840,1800,1718,1913,1871,1928,1991,2051,2105,2161]
[56,"St. Lucie",1714,1860,1908,1964,2154,2242,2413,2378,2306,2284,2301,2134,2070,2241,2148,2219,2214,2235,2272,2347,2727,2953,3336,3652,3518,3149,3050,3240,3312,3398,3491,3578,3659,3740]
[57,"Santa Rosa",1052,1088,1113,1205,1184,1284,1275,1279,1284,1356,1344,1330,1405,1430,1501,1590,1497,1497,1563,1581,1646,1699,1829,1901,1890,1813,1734,1760,1781,1812,1843,1871,1897,1923]
[58,"Sarasota",2183,2456,2446,2469,2579,2599,2834,2760,2684,2540,2585,2535,2471,2595,2544,2614,2702,2751,2803,2946,3000,2937,3096,3308,3127,2910,2866,2838,2901,2936,2975,3010,3040,3076]
[59,"Seminole",2888,3134,3325,3530,3878,4076,4381,4243,4262,4304,4474,4406,4329,4454,4242,4446,4538,4587,4408,4647,4615,4807,4848,4766,4785,4492,4258,4513,4397,4444,4496,4541,4579,4627]
[60,"Sumter",370,363,347,395,410,423,418,455,435,451,422,407,395,409,400,425,465,440,472,461,492,497,521,557,510,502,430,531,550,577,597,617,638,662]
[61,"Suwannee",326,353,338,319,317,335,370,345,349,348,352,355,385,395,425,471,471,476,465,464,483,490,478,524,554,511,495,506,511,516,509,501,495,493]
[62,"Taylor",292,285,292,302,315,319,272,275,264,246,257,217,223,241,235,211,264,263,234,218,231,230,258,275,281,292,271,267,260,261,261,263,263,261]
[63,"Union",147,144,121,123,130,131,129,141,131,133,127,118,122,118,137,172,144,142,144,148,153,161,166,174,183,160,167,170,172,176,178,179,180,183]
[64,"Volusia",3481,3670,3937,4111,4415,4526,4682,4723,4618,4379,4393,4332,4249,4476,4443,4452,4421,4597,4585,4692,4841,4888,5187,5472,5328,5055,4910,4823,5038,5093,5147,5192,5208,5260]
[65,"Wakulla",160,157,175,179,190,210,216,185,213,204,178,216,210,226,228,287,275,314,261,290,299,296,289,305,332,345,308,333,321,326,334,342,343,353]
[66,"Walton",280,314,352,341,375,324,354,381,327,381,396,366,371,404,411,422,437,482,498,486,543,574,671,673,729,668,640,615,636,652,668,684,691,707]
[67,"Washington",210,190,199,199,196,198,244,212,269,245,215,211,250,254,239,227,233,212,200,237,250,252,257,267,295,248,251,251,260,264,266,269,269,270]
[null,"Florida",152320,162066,165615,172824,182104,190677,197208,196344,191432,191944,191715,188850,187795,192901,193777,195665,201963,206212,205443,208765,215971,223110,232930,241782,234448,222803,214134,220214,221640,224835,228195,231286,233733,236445]
[]
[{"$nulls":18},2367,2566,2492,2441,2429,2570,2696,2735,2826,2881,2911,2928,2952,2982,3014]
[{"$nulls":18},2367,2566,2492,2441,2429,2570,2696,2735,2918,2921,2922,2918,2942,2957,2982,3016,3054,3096]

{"sheet":"Births","index":1,"n_rows":75,"n_cols":20,"rows_kept":75,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Year Student Enters Kindergarten"]
["D#","District","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22","2022-23"]
[1,"Alachua",2566,2492,2441,2429,2570,2696,2735,2918,2923,2925,2887,2828,2837,2873,2910,2943,2970,2998]
[2,"Baker",367,354,344,347,378,369,387,425,402,381,347,372,369,374,377,379,383,388]
[3,"Bay",2018,2004,1920,2015,2186,2354,2378,2341,2323,2355,2208,2175,2153,2167,2179,2186,2192,2203]
[4,"Bradford",320,309,313,274,331,321,337,377,353,336,346,323,332,335,336,336,337,339]
[5,"Brevard",4990,4823,4817,4894,5203,5251,5499,5792,5596,5192,4966,5147,5196,5267,5342,5413,5463,5511]
[6,"Broward",21629,22452,22193,22280,22587,23331,23211,23213,22661,21541,21106,21334,21046,21163,21279,21357,21413,21530]
[7,"Calhoun",155,146,147,155,133,157,180,169,172,175,156,166,162,166,170,170,171,173]
[8,"Charlotte",1025,1058,976,1056,1028,1106,1161,1193,1201,1058,1005,1052,1099,1116,1134,1150,1161,1171]
[9,"Citrus",871,865,830,873,942,930,1139,1167,1154,1063,1060,1071,1102,1119,1139,1157,1169,1181]
[10,"Clay",1824,1888,1855,2023,2121,2149,2353,2464,2275,2183,2157,2174,2225,2275,2329,2384,2433,2481]
[11,"Collier",2985,3317,3636,3659,3817,4031,4225,4244,3840,3503,3394,3519,3650,3727,3815,3903,3986,4076]
[12,"Columbia",777,760,800,783,796,841,851,904,907,848,857,793,834,842,849,857,862,869]
[13,"Dade",32345,32404,32335,32209,32128,32218,33316,34390,34079,32544,31289,33014,33410,33891,34468,35007,35424,35859]
[14,"De Soto",409,446,456,444,444,482,490,495,458,442,452,430,448,455,461,466,473,480]
[15,"Dixie",168,169,162,147,173,161,174,189,177,194,169,167,169,170,171,173,174,177]
[16,"Duval",12247,12163,12105,12251,12617,12746,13615,13841,13549,13297,12577,12892,12860,12988,13110,13206,13264,13329]
[17,"Escambia",3856,3935,3853,3920,4069,4084,4367,4455,4196,4171,3983,4109,4305,4492,4696,4906,5094,5272]
[18,"Flagler",382,409,477,549,562,691,817,1048,903,869,868,848,831,835,838,840,841,841]
[19,"Franklin",117,89,98,104,130,118,123,125,123,124,120,109,112,112,113,113,113,114]
[20,"Gadsden",749,713,698,709,665,701,767,761,753,715,679,682,700,710,718,726,731,739]
[21,"Gilchrist",175,172,187,184,183,195,179,208,182,191,189,184,186,189,191,193,193,194]
[22,"Glades",75,102,77,59,86,76,94,108,84,82,84,76,84,85,85,85,84,83]
[23,"Gulf",131,116,117,114,128,125,128,142,150,124,129,117,128,130,132,134,135,134]
[24,"Hamilton",158,166,173,161,188,198,188,181,158,185,156,186,172,174,176,178,178,181]
[25,"Hardee",443,480,430,515,478,479,500,503,565,481,427,486,484,494,504,513,521,528]
[26,"Hendry",645,673,681,655,683,737,720,782,735,647,643,633,681,694,707,722,732,743]
[27,"Hernando",1149,1209,1236,1250,1355,1463,1547,1686,1609,1547,1496,1496,1514,1535,1554,1573,1587,1605]
[28,"Highlands",831,898,873,895,943,943,1050,1168,1083,989,962,971,1008,1024,1043,1059,1074,1090]
[29,"Hillsborough",14618,14867,14948,15106,15889,16420,17116,18112,17721,16868,16150,17057,17089,17404,17706,17977,18133,18248]
[30,"Holmes",204,231,216,225,215,240,212,235,215,194,203,217,210,213,217,219,224,229]
[31,"Indian River",1073,1116,1076,1191,1198,1327,1400,1445,1386,1311,1259,1321,1279,1285,1287,1285,1285,1288]
[32,"Jackson",610,525,532,538,542,599,570,593,619,479,513,521,538,538,536,534,530,527]
[33,"Jefferson",148,145,168,141,159,166,176,168,166,157,128,166,181,185,182,175,170,169]
[34,"Lafayette",67,109,93,75,98,110,91,91,102,93,79,96,90,91,93,95,97,100]
[35,"Lake",2314,2465,2584,2729,2984,3100,3415,3580,3398,3188,3124,3171,3243,3323,3407,3492,3572,3660]
[36,"Lee",5035,5290,5374,5601,5710,6438,7183,7880,7290,6609,6357,6649,6812,6912,7009,7098,7159,7219]
[37,"Leon",2941,3004,2873,3083,3143,3087,3185,3334,3259,3173,3071,3114,3123,3173,3226,3276,3317,3357]
[38,"Levy",441,407,391,406,425,450,461,523,458,461,453,425,455,461,469,477,484,492]
[39,"Liberty",81,77,90,84,87,97,128,106,111,92,73,92,93,94,95,95,95,96]
[40,"Madison",229,240,221,225,222,254,245,286,253,234,190,234,232,236,239,244,247,250]
[41,"Manatee",3223,3204,3251,3315,3453,3742,3997,4165,3982,3783,3366,3553,3580,3642,3708,3776,3833,3891]
[42,"Marion",2853,2913,2985,2880,3105,3396,3538,3725,3695,3590,3400,3478,3482,3527,3572,3613,3638,3662]
[43,"Martin",1255,1241,1205,1172,1256,1314,1384,1328,1305,1192,1179,1232,1199,1207,1216,1221,1227,1237]
[44,"Monroe",829,749,704,705,749,764,702,799,754,694,683,695,679,682,686,687,688,688]
[45,"Nassau",753,721,704,670,725,765,785,825,787,814,765,776,781,793,807,819,830,842]
[46,"Okaloosa",2364,2413,2397,2500,2590,2796,2793,2824,2631,2668,2515,2568,2536,2560,2578,2595,2608,2628]
[47,"Okeechobee",481,587,548,515,606,579,608,632,563,563,538,575,573,583,593,601,606,612]
[48,"Orange",13767,14369,14219,14491,15261,16007,16800,17243,16543,15798,15014,15609,15609,15862,16138,16405,16650,16931]
[49,"Osceola",2437,2777,2784,3031,3293,3470,3826,4173,4139,3964,3661,3891,3914,4037,4174,4313,4443,4576]
[50,"Palm Beach",13242,13770,13743,14376,14861,15148,15533,15955,15273,14351,13968,14031,14280,14449,14630,14792,14927,15087]
[51,"Pasco",3607,3772,3912,3927,4438,4739,5057,5503,5390,5003,4795,4987,5083,5194,5320,5444,5552,5660]
[52,"Pinellas",9370,9554,9136,9020,9137,9121,9279,9603,9172,8756,8485,8466,8407,8423,8431,8422,8392,8377]
[53,"Polk",6818,6877,6875,6908,7143,7523,8190,8570,8218,7663,7466,7223,7128,7233,7347,7455,7554,7666]
[54,"Putnam",902,892,913,908,960,1001,1040,1099,1035,998,889,953,937,943,947,949,947,948]
[55,"St. Johns",1233,1289,1366,1472,1518,1720,1749,1822,1840,1800,1718,1913,1871,1928,1991,2051,2105,2161]
[56,"St. Lucie",2214,2235,2272,2347,2727,2953,3336,3652,3518,3149,3050,3240,3312,3398,3491,3578,3659,3740]
[57,"Santa Rosa",1497,1497,1563,1581,1646,1699,1829,1901,1890,1813,1734,1760,1781,1812,1843,1871,1897,1923]
[58,"Sarasota",2702,2751,2803,2946,3000,2937,3096,3308,3127,2910,2866,2838,2901,2936,2975,3010,3040,3076]
[59,"Seminole",4538,4587,4408,4647,4615,4807,4848,4766,4785,4492,4258,4513,4397,4444,4496,4541,4579,4627]
[60,"Sumter",465,440,472,461,492,497,521,557,510,502,430,531,550,577,597,617,638,662]
[61,"Suwannee",471,476,465,464,483,490,478,524,554,511,495,506,511,516,509,501,495,493]
[62,"Taylor",264,263,234,218,231,230,258,275,281,292,271,267,260,261,261,263,263,261]
[63,"Union",144,142,144,148,153,161,166,174,183,160,167,170,172,176,178,179,180,183]
[64,"Volusia",4421,4597,4585,4692,4841,4888,5187,5472,5328,5055,4910,4823,5038,5093,5147,5192,5208,5260]
[65,"Wakulla",275,314,261,290,299,296,289,305,332,345,308,333,321,326,334,342,343,353]
[66,"Walton",437,482,498,486,543,574,671,673,729,668,640,615,636,652,668,684,691,707]
[67,"Washington",233,212,200,237,250,252,257,267,295,248,251,251,260,264,266,269,269,270]
[75,"Florida",201963,206212,205443,208765,215971,223110,232930,241782,234448,222803,214134,220214,221640,224835,228195,231286,233733,236445]
[]
[null,"Ala Old",null,null,2566,2492,2441,2429,2570,2696,2735,2918,2921,2922,2918,2942,2957,2982]
[null,"Wash Chk",null,null,212,200,237,250,252,257,267,267,273,293,302,305,309,314]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]

{"sheet":"C97-98","index":2,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",114,2069,2272,2245,2301,2132,2255,2259,2216,2183,2465,2176,1838,1533,28058]
[2,"Baker",18,370,336,357,347,373,381,376,393,411,430,295,209,241,4537]
[3,"Bay",202,2012,2070,2089,2040,2049,1921,1940,2037,1853,2318,1791,1574,1236,25132]
[4,"Bradford",21,325,356,324,326,283,313,339,322,316,387,246,221,197,3976]
[5,"Brevard",388,5154,5232,5496,5493,5396,5400,5353,5563,5059,5304,4765,3883,3355,65841]
[6,"Broward",692,17110,18397,18462,18587,18141,17720,18244,17620,16556,17869,15499,12794,10735,218426]
[7,"Calhoun",44,179,180,169,179,193,185,176,180,167,181,141,133,112,2219]
[8,"Charlotte",62,1060,1144,1192,1111,1206,1163,1377,1367,1297,1441,1262,1092,921,15695]
[9,"Citrus",101,1079,1109,1092,1083,1121,1100,1217,1171,1098,1163,1009,930,816,14089]
[10,"Clay",157,1832,2103,2067,2014,2051,2093,2193,2268,2232,2272,2066,1689,1350,26387]
[11,"Collier",248,2407,2503,2428,2404,2327,2256,2231,2277,2102,2488,1873,1568,1281,28393]
[12,"Columbia",73,805,816,734,746,737,717,732,754,769,716,686,490,435,9210]
[13,"Dade",930,25909,27846,28629,28033,27486,26885,27210,27203,25854,31565,24495,18169,14947,335161]
[14,"DeSoto",41,404,422,381,368,369,355,368,370,333,406,226,228,185,4456]
[15,"Dixie",76,182,198,159,193,168,164,179,181,195,240,151,113,117,2316]
[16,"Duval",618,10464,10894,10741,10396,10411,10097,10141,9790,8995,10415,7769,6409,5250,122390]
[17,"Escambia",162,3591,3723,3635,3684,3557,3425,3478,3285,3401,3754,3025,2618,2285,43623]
[18,"Flagler",25,414,420,467,451,446,462,469,524,469,500,420,371,353,5791]
[19,"Franklin",36,108,113,99,120,114,106,111,125,109,128,119,105,62,1455]
[20,"Gadsden",75,625,693,634,631,564,552,583,608,604,651,614,466,349,7649]
[21,"Gilchrist",34,181,164,202,177,191,217,191,234,207,234,225,159,123,2539]
[22,"Glades",0,82,117,93,85,91,84,86,86,73,95,63,66,50,1071]
[23,"Gulf",38,169,172,187,176,186,166,162,191,187,211,169,142,132,2288]
[24,"Hamilton",29,191,158,202,176,167,142,175,161,185,188,147,129,139,2189]
[25,"Hardee",33,465,503,435,435,382,379,399,407,385,372,343,271,263,5072]
[26,"Hendry",31,585,621,620,639,575,563,579,605,520,670,490,331,284,7113]
[27,"Hernando",77,1103,1208,1268,1259,1245,1247,1317,1281,1283,1663,1122,936,739,15748]
[28,"Highlands",65,926,877,893,906,863,854,857,903,879,909,716,604,572,10824]
[29,"Hillsborough",441,12166,13312,12745,12579,12306,11926,11834,11599,11289,12499,10290,7923,6546,147455]
[30,"Holmes",17,267,287,281,280,295,304,320,312,295,324,262,252,227,3723]
[31,"Indian River",40,1112,1085,1120,1101,1106,1191,1156,1149,1080,1102,1235,874,645,13996]
[32,"Jackson",89,612,650,618,556,555,598,559,618,594,654,566,531,468,7668]
[33,"Jefferson",54,144,178,162,160,128,120,161,164,139,203,129,111,89,1942]
[34,"Lafayette",9,72,86,81,59,82,76,70,87,89,93,78,91,66,1039]
[35,"Lake",80,2175,2235,2219,2233,2154,2060,2130,2107,2117,2071,2012,1574,1327,26494]
[36,"Lee",259,4159,4260,4377,4379,4373,4254,4123,4069,3893,4356,3452,2964,2849,51767]
[37,"Leon",424,2370,2455,2467,2395,2411,2384,2426,2268,2271,2782,2151,1858,1521,30183]
[38,"Levy",13,493,509,473,503,475,467,483,502,478,495,423,312,260,5886]
[39,"Liberty",16,102,101,93,98,77,85,96,117,85,117,78,79,76,1220]
[40,"Madison",76,232,265,251,249,267,253,228,249,261,371,198,208,160,3268]
[41,"Manatee",191,2738,2953,2859,2837,2769,2601,2472,2534,2304,2324,2525,1520,1235,31862]
[42,"Marion",103,2697,3026,3050,3097,2952,2816,2811,2892,2685,3188,2535,1996,1890,35738]
[43,"Martin",89,1216,1256,1307,1208,1175,1198,1233,1223,1146,1276,1148,933,679,15087]
[44,"Monroe",65,686,741,763,764,741,743,730,769,722,787,667,562,479,9219]
[45,"Nassau",51,737,822,801,828,806,823,861,883,825,862,694,592,502,10087]
[46,"Okaloosa",101,2197,2230,2290,2322,2323,2301,2333,2327,2328,2550,2227,2032,1737,29298]
[47,"Okeechobee",40,592,499,518,521,518,491,547,486,501,539,422,364,296,6334]
[48,"Orange",771,10269,10793,10985,10744,10539,10305,10173,10163,9847,12070,9162,7632,5734,129187]
[49,"Osceola",137,2239,2263,2235,2214,2253,2251,2275,2275,2201,2496,2158,1774,1175,27946]
[50,"Palm Beach",702,10648,11557,11706,11668,11234,10920,11184,11511,10592,11874,10319,7823,6586,138324]
[51,"Pasco",245,3385,3571,3643,3509,3512,3344,3465,3771,3479,3371,3752,2399,1951,43397]
[52,"Pinellas",685,8381,8749,8771,8711,8569,8194,8537,8446,8173,9286,7754,6765,4561,105582]
[53,"Polk",317,6281,6519,6266,5994,5728,5689,6138,6063,5797,6201,4924,4013,3526,73456]
[54,"Putnam",75,1034,1103,1095,1102,1043,1020,1011,964,933,1006,812,670,619,12487]
[55,"St. Johns",63,1405,1417,1368,1497,1388,1419,1487,1468,1353,1303,1283,1030,788,17269]
[56,"St. Lucie",135,2176,2350,2394,2286,2340,2342,2344,2432,2005,2295,1831,1378,1037,27345]
[57,"Santa Rosa",94,1495,1586,1703,1588,1709,1664,1784,1759,1757,1676,1575,1334,1048,20772]
[58,"Sarasota",260,2566,2637,2787,2680,2607,2661,2456,2464,2382,2873,2391,1799,1558,32121]
[59,"Seminole",205,4234,4412,4528,4383,4312,4360,4521,4303,4423,4993,4144,3499,3130,55447]
[60,"Sumter",14,457,504,466,445,458,461,452,456,447,479,411,311,258,5619]
[61,"Suwannee",36,400,500,431,398,429,409,464,438,452,603,426,330,343,5659]
[62,"Taylor",0,300,285,271,322,291,290,284,282,276,336,279,209,161,3586]
[63,"Union",10,164,185,146,193,183,163,174,220,191,196,159,136,119,2239]
[64,"Volusia",273,4353,4577,4691,4824,4847,4693,4808,4654,4571,5205,4044,3482,2687,57709]
[65,"Wakulla",0,372,342,316,372,356,359,359,365,376,422,299,280,201,4419]
[66,"Walton",46,490,495,433,440,475,455,431,407,394,480,412,315,283,5556]
[67,"Washington",26,279,256,275,218,260,246,276,249,270,244,223,222,232,3276]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"FAU PB",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"FSU Leon",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,"UF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",10642,175496,185698,186285,184117,180870,177138,179938,179167,170743,193037,159353,127715,105111,2215310]

{"sheet":"C98-99","index":3,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",110,1992,2092,2219,2245,2258,2147,2282,2232,2171,2458,2193,1880,1626,27905]
[2,"Baker",13,400,345,343,356,341,382,423,373,378,434,295,195,240,4518]
[3,"Bay",186,1874,2130,2015,2062,2038,2035,2041,1953,1870,2193,1703,1594,1232,24926]
[4,"Bradford",16,333,331,329,322,324,286,322,322,330,352,295,229,209,4000]
[5,"Brevard",460,4880,5103,5162,5555,5519,5423,5513,5590,5431,5346,4799,4228,3394,66403]
[6,"Broward",809,17082,18037,18638,18857,18884,18405,18340,18199,17330,18379,15632,13685,11268,223545]
[7,"Calhoun",46,180,166,177,176,179,185,197,158,171,192,140,122,120,2209]
[8,"Charlotte",60,1061,1122,1195,1218,1156,1209,1355,1439,1377,1403,1265,1093,996,15949]
[9,"Citrus",86,986,1112,1136,1103,1139,1130,1149,1261,1130,1296,1114,777,762,14181]
[10,"Clay",153,1904,1932,2152,2127,2093,2113,2216,2275,2305,2370,2233,1757,1363,26993]
[11,"Collier",252,2478,2539,2578,2493,2441,2394,2212,2275,2242,2753,2165,1658,1328,29808]
[12,"Columbia",77,814,806,781,705,764,706,731,762,719,793,676,488,430,9252]
[13,"Dade",1007,25720,27366,28365,28927,28287,27568,27489,27075,25852,31220,25228,18777,15991,338872]
[14,"DeSoto",37,375,400,416,378,356,380,364,344,360,415,249,185,200,4459]
[15,"Dixie",49,167,203,177,159,198,171,181,193,171,252,164,110,109,2304]
[16,"Duval",602,10414,10766,10549,10737,10412,10143,9952,9667,9044,11017,7587,6372,5089,122351]
[17,"Escambia",155,3377,3662,3683,3568,3658,3501,3269,3336,3224,4032,2954,2479,2323,43221]
[18,"Flagler",23,386,444,446,489,492,472,500,502,524,530,448,368,351,5975]
[19,"Franklin",26,113,111,102,112,124,108,102,128,127,116,119,98,84,1470]
[20,"Gadsden",58,607,651,635,617,615,558,495,585,582,576,495,493,419,7386]
[21,"Gilchrist",35,198,183,173,214,193,198,213,217,208,257,205,168,135,2597]
[22,"Glades",0,87,94,114,91,86,89,85,93,80,88,67,55,50,1079]
[23,"Gulf",38,175,168,184,183,176,177,170,185,178,191,159,139,116,2239]
[24,"Hamilton",19,173,184,154,189,173,146,147,174,162,196,153,125,112,2107]
[25,"Hardee",31,438,473,438,421,419,368,354,418,395,367,332,242,251,4947]
[26,"Hendry",18,545,629,624,610,646,588,582,566,605,673,439,370,301,7196]
[27,"Hernando",78,1115,1184,1220,1270,1293,1292,1337,1339,1313,1755,1090,962,764,16012]
[28,"Highlands",72,883,901,848,890,919,854,880,821,862,1004,787,546,560,10827]
[29,"Hillsborough",461,12196,13277,13041,12656,12455,12548,11796,11729,11245,14395,9770,7450,6827,149846]
[30,"Holmes",15,259,257,273,271,268,289,308,305,289,290,278,226,223,3551]
[31,"Indian River",58,1046,1168,1055,1101,1073,1116,1205,1155,1140,1153,1085,950,686,13991]
[32,"Jackson",54,543,634,562,605,568,525,575,552,599,623,558,527,489,7414]
[33,"Jefferson",62,131,154,144,158,144,128,119,162,162,206,133,93,83,1879]
[34,"Lafayette",11,80,77,74,83,63,79,72,73,88,92,89,64,74,1019]
[35,"Lake",89,2151,2295,2193,2260,2291,2188,2196,2109,2119,2426,1902,1581,1404,27204]
[36,"Lee",332,4145,4317,4341,4481,4454,4427,4376,4037,3917,4509,3490,3072,2726,52624]
[37,"Leon",402,2390,2472,2476,2452,2369,2308,2383,2401,2239,2741,2153,1912,1627,30325]
[38,"Levy",19,484,519,501,491,511,476,506,495,471,541,408,324,279,6025]
[39,"Liberty",14,87,98,90,85,96,74,83,100,101,90,98,56,80,1152]
[40,"Madison",51,241,252,232,249,239,263,264,229,254,383,222,158,176,3213]
[41,"Manatee",204,2719,2835,2955,2861,2770,2772,2450,2333,2447,3032,1937,1652,1229,32196]
[42,"Marion",116,2674,2856,2986,3062,3113,2991,2804,2823,2808,3473,2490,2125,1814,36135]
[43,"Martin",77,1218,1210,1272,1293,1265,1192,1204,1277,1215,1314,1110,973,742,15362]
[44,"Monroe",65,712,707,723,756,731,714,722,709,749,862,598,553,452,9053]
[45,"Nassau",47,688,772,837,804,829,813,871,890,847,818,662,577,489,9944]
[46,"Okaloosa",149,2146,2213,2257,2279,2301,2330,2416,2278,2319,2557,2203,2111,1743,29302]
[47,"Okeechobee",37,560,569,506,518,531,527,516,560,476,529,423,359,316,6427]
[48,"Orange",771,10673,10942,11111,11388,10920,10833,10499,10288,10284,13265,9114,7552,6328,133968]
[49,"Osceola",129,2191,2434,2329,2334,2250,2375,2428,2348,2314,2709,2139,1873,1249,29102]
[50,"Palm Beach",637,10758,11326,11660,11866,11825,11334,11373,11228,11325,12696,11445,7528,6732,141733]
[51,"Pasco",279,3474,3615,3663,3640,3630,3618,3421,3536,3821,3502,3884,2478,2055,44616]
[52,"Pinellas",599,8225,8668,8622,8826,8773,8596,8306,8541,8325,9578,7835,7099,4832,106825]
[53,"Polk",222,6443,6578,6302,6266,5824,5661,5865,6128,5813,6418,5092,3933,3588,74133]
[54,"Putnam",50,992,1072,1033,1040,1129,1001,1040,998,978,1086,771,622,589,12401]
[55,"St. Johns",59,1334,1485,1455,1459,1580,1433,1507,1536,1469,1377,1272,1072,919,17957]
[56,"St. Lucie",121,2202,2316,2381,2432,2315,2346,2463,2301,2348,2327,1884,1462,1037,27935]
[57,"Santa Rosa",94,1513,1603,1582,1740,1651,1751,1784,1821,1737,1770,1585,1357,1149,21137]
[58,"Sarasota",257,2504,2665,2698,2866,2733,2693,2505,2461,2451,2932,2481,1903,1622,32771]
[59,"Seminole",174,4148,4503,4464,4584,4563,4481,4508,4599,4380,5052,4433,3599,3169,56657]
[60,"Sumter",11,469,456,494,469,441,458,508,424,430,505,382,303,275,5625]
[61,"Suwannee",40,409,439,485,408,394,427,417,469,445,560,447,349,294,5583]
[62,"Taylor",0,297,304,270,257,325,291,271,281,277,355,304,188,198,3618]
[63,"Union",17,170,173,167,155,191,188,165,194,201,205,149,140,140,2255]
[64,"Volusia",295,4212,4608,4594,4692,4863,4887,4611,4782,4645,5332,4279,3428,2926,58154]
[65,"Wakulla",0,344,341,331,327,374,368,373,343,358,459,306,255,225,4404]
[66,"Walton",34,477,503,475,435,451,472,436,416,403,442,375,347,268,5534]
[67,"Washington",35,266,300,266,258,230,259,258,264,243,267,226,208,189,3269]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,44,42,40,47,38,43,34,31,32,47,45,52,56,551]
[70,"FAU PB",0,49,57,51,55,55,54,54,46,47,0,0,0,0,468]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"FSU Leon",0,52,52,56,56,57,57,112,112,112,113,117,123,100,1119]
[74,"UF",0,59,55,61,61,60,60,60,71,89,122,109,116,103,1026]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",10603,174532,184353,185961,188200,185926,182474,180765,179917,175153,201811,161269,129945,109325,2250234]

{"sheet":"C99-00","index":4,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",114,1883,1987,2069,2187,2243,2245,2238,2281,2190,2452,2250,1898,1619,27656]
[2,"Baker",12,348,364,348,349,368,349,401,373,373,457,282,199,239,4462]
[3,"Bay",178,1900,1959,2006,1971,2110,2028,2079,1937,1814,2162,1670,1597,1265,24676]
[4,"Bradford",24,314,337,313,317,303,298,274,302,314,340,290,253,231,3910]
[5,"Brevard",404,4917,4850,5089,5189,5596,5633,5447,5761,5409,6005,4723,4366,3575,66964]
[6,"Broward",810,17740,18256,18617,19291,19338,19394,18786,18275,17715,19579,16223,14300,12273,230597]
[7,"Calhoun",38,167,178,160,181,173,175,198,183,156,177,143,133,105,2167]
[8,"Charlotte",56,1041,1106,1128,1173,1255,1181,1359,1381,1366,1512,1282,1146,1079,16065]
[9,"Citrus",93,973,1040,1131,1145,1143,1191,1191,1142,1274,1380,1089,843,735,14370]
[10,"Clay",177,1758,2015,1966,2208,2146,2127,2210,2324,2261,2769,2061,1733,1432,27187]
[11,"Collier",227,2598,2599,2612,2697,2609,2510,2387,2304,2245,2914,2271,1818,1473,31264]
[12,"Columbia",82,742,824,817,771,720,749,720,751,731,753,703,445,426,9234]
[13,"Dade",1187,25619,27180,27966,28787,29067,28456,28294,27487,26382,30770,26354,20704,16828,345081]
[14,"DeSoto",33,333,384,401,414,376,355,380,359,332,419,273,194,164,4417]
[15,"Dixie",59,159,175,186,161,163,193,169,172,179,210,184,127,106,2243]
[16,"Duval",588,9682,10601,10281,10434,10624,10069,9784,9422,8697,12139,6886,6186,5070,120463]
[17,"Escambia",155,3341,3520,3555,3651,3443,3548,3400,3201,3205,3812,3140,2481,2215,42667]
[18,"Flagler",26,384,433,464,458,503,513,503,539,523,590,449,401,326,6112]
[19,"Franklin",27,94,114,100,119,126,127,116,110,117,149,88,94,67,1448]
[20,"Gadsden",61,535,637,629,623,613,497,516,540,531,534,468,391,394,6969]
[21,"Gilchrist",39,199,190,180,195,223,187,214,245,201,223,210,170,138,2614]
[22,"Glades",0,83,90,93,112,83,83,87,106,86,61,76,65,43,1068]
[23,"Gulf",39,155,182,147,185,182,185,177,202,181,192,153,152,120,2252]
[24,"Hamilton",29,157,184,185,152,196,160,139,157,173,181,137,140,116,2106]
[25,"Hardee",35,423,413,429,435,409,403,370,396,324,404,310,202,245,4798]
[26,"Hendry",12,573,574,628,646,593,634,581,612,544,839,314,344,320,7214]
[27,"Hernando",83,1048,1215,1267,1287,1348,1368,1333,1381,1369,1725,1150,949,785,16308]
[28,"Highlands",66,857,921,864,862,882,914,865,842,818,1129,688,584,508,10800]
[29,"Hillsborough",524,12624,13294,12979,13031,12801,12589,12497,11786,11550,14316,9609,7969,7136,152705]
[30,"Holmes",18,273,261,249,270,260,278,276,308,289,301,255,241,214,3493]
[31,"Indian River",64,1003,1122,1145,1089,1118,1117,1125,1205,1156,1323,1085,815,769,14136]
[32,"Jackson",66,525,547,606,561,596,565,517,567,512,637,554,490,492,7235]
[33,"Jefferson",64,137,133,130,158,132,149,132,121,152,218,118,101,94,1839]
[34,"Lafayette",12,97,83,73,77,80,63,84,71,74,88,96,83,55,1036]
[35,"Lake",106,2254,2264,2296,2254,2352,2312,2299,2204,2081,2340,2039,1624,1380,27805]
[36,"Lee",299,4198,4293,4428,4431,4563,4569,4607,4429,3969,4551,3665,3145,2824,53971]
[37,"Leon",419,2345,2492,2427,2445,2463,2300,2351,2275,2221,2629,2139,1950,1655,30111]
[38,"Levy",30,463,515,480,497,478,535,499,462,499,532,444,313,303,6050]
[39,"Liberty",9,80,95,91,86,82,88,80,92,86,101,73,86,57,1106]
[40,"Madison",55,243,229,246,237,243,248,258,259,227,388,208,187,138,3166]
[41,"Manatee",189,2799,2911,2889,2918,2805,2810,2596,2443,2326,3082,2108,1735,1416,33027]
[42,"Marion",117,2693,2868,2815,3060,3064,3101,2987,2791,2756,3452,2699,2189,1854,36446]
[43,"Martin",60,1195,1247,1203,1307,1327,1263,1225,1243,1285,1383,1138,998,783,15657]
[44,"Monroe",72,690,718,700,704,750,732,723,715,698,855,677,491,460,8985]
[45,"Nassau",23,658,685,748,845,804,812,804,874,847,843,715,551,498,9707]
[46,"Okaloosa",133,2026,2193,2214,2265,2242,2312,2407,2365,2237,2503,2222,2127,1819,29065]
[47,"Okeechobee",41,518,548,563,505,489,525,527,509,530,473,427,336,309,6300]
[48,"Orange",803,11029,11405,11326,11401,11675,11242,11103,10783,10553,14613,8881,7786,6738,139338]
[49,"Osceola",178,2116,2203,2095,2328,2259,2097,2392,2547,2596,3132,2648,2309,1653,30553]
[50,"Palm Beach",680,11071,11500,11645,11755,12007,11940,11638,11411,11133,13343,12383,7563,7091,145160]
[51,"Pasco",290,3487,3717,3732,3689,3748,3734,3779,3609,3623,3965,3892,2703,2191,46159]
[52,"Pinellas",592,8001,8591,8628,8821,8873,8867,8660,8328,8486,11479,7975,5795,4828,107924]
[53,"Polk",258,6418,6581,6385,6387,6166,5738,6051,5989,5861,6359,5235,3936,3684,75048]
[54,"Putnam",54,920,1066,1001,1044,1038,1043,1006,1000,979,1089,719,600,588,12147]
[55,"St. Johns",90,1358,1418,1500,1515,1490,1596,1487,1524,1578,1581,1284,1089,859,18369]
[56,"St. Lucie",127,2226,2223,2365,2393,2454,2347,2438,2439,2213,2798,1668,1521,1164,28376]
[57,"Santa Rosa",109,1455,1521,1652,1618,1777,1678,1871,1800,1851,1754,1697,1390,1185,21358]
[58,"Sarasota",237,2546,2645,2709,2800,2931,2791,2598,2529,2527,3070,2456,1931,1732,33502]
[59,"Seminole",223,4279,4474,4484,4537,4661,4653,4689,4544,4605,4979,4503,3951,3253,57835]
[60,"Sumter",8,447,462,490,484,432,445,500,506,398,495,346,327,282,5622]
[61,"Suwannee",34,388,463,460,449,427,412,434,409,470,538,417,381,333,5615]
[62,"Taylor",0,265,309,276,276,279,297,287,282,275,372,250,208,174,3550]
[63,"Union",17,156,194,169,163,153,197,184,174,185,198,147,124,132,2193]
[64,"Volusia",293,4124,4509,4655,4780,4649,4845,4996,4673,4691,5311,4486,3593,2965,58570]
[65,"Wakulla",0,316,331,310,334,326,369,376,359,364,421,315,245,217,4283]
[66,"Walton",40,462,471,488,489,451,468,441,432,396,466,362,341,284,5591]
[67,"Washington",23,258,294,250,258,256,241,252,268,253,267,231,198,179,3228]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,48,48,43,44,44,37,46,30,29,42,46,44,47,548]
[70,"FAU PB",0,49,57,54,56,54,56,52,48,42,0,0,0,0,468]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"FSU Leon",0,52,53,56,57,56,55,112,111,112,121,112,112,113,1122]
[74,"UF",0,60,56,60,61,59,60,82,90,78,114,116,105,95,1036]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",11011,174375,183417,184746,188479,189749,187148,185686,181389,176303,210399,164307,133598,113940,2284547]

{"sheet":"C00-01","index":5,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",164.76,1788.32,1893.57,1921.8,1991.91,2126.77,2312.37,2439.86,2296.04,2341.56,2492.99,2207.16,2005.97,1622.92,27606.000000000007]
[2,"Baker",11.99,339.75,342.15,363.96,360.51,352.2,365.03,363.12,385.9,344.71,460.15,225.86,245.93,244.74,4406]
[3,"Bay",207.9,1856.37,2017.59,1944.87,1963.37,1978.05,2089.95,2128.13,2063.31,1815.91,2171.32,1796.53,1526.58,1303.12,24862.999999999996]
[4,"Bradford",5.61,298.95,322.26,330.78,290.22,337.39,299.38,295.38,265.67,311.55,381.82,294.17,278.91,234.91,3947.0000000000005]
[5,"Brevard",472.47,4741.64,5023.06,4860.56,5281.92,5344.76,5681.89,5664.3,5804.27,5575.93,6094.84,5115.97,4150.75,3666.64,67479.00000000001]
[6,"Broward",1233.5,18111.05,19241.19,18970.48,19367.6,20171.34,19491.72,20025.32,19642.93,18520.04,22347.4,14643.3,15221.92,12397.21,239385]
[7,"Calhoun",43.18,150.22,159.64,179.28,168.14,175.64,190.64,177.52,190.64,173.5,173.21,136.63,129.13,123.63,2171]
[8,"Charlotte",91.42,965.85,1117.27,1141.69,1190.75,1225.93,1283.56,1348.97,1453.36,1396.14,1588.58,1299.34,1285.85,1154.29,16543]
[9,"Citrus",101.89,997.77,1048.95,1068.55,1133.07,1221.91,1146.33,1271.53,1269.34,1144.08,1671.64,997.74,852.47,795.73,14720.999999999996]
[10,"Clay",190.21,1816.76,1950.42,2052.45,2081.32,2334.62,2208.11,2242.46,2401.43,2256.31,2849.29,1946.46,1875.28,1530.88,27736]
[11,"Collier",256.33,2672.18,2718.12,2696.53,2756.84,2825.88,2722.5,2548.89,2501.37,2383.6,2986.5,2456.55,2036.78,1543.93,33105.99999999999]
[12,"Columbia",112.95,724.38,764.39,762.69,830.15,793.27,709.38,797.37,805.1,695.07,783.61,653.88,577.53,377.23,9387]
[13,"Dade",1125.67,25014.28,27235.21,27680.68,28527.38,28795.48,29165.25,29048.18,28640.25,27553.56,33929.71,24969.55,22208.02,17956.78,351850]
[14,"DeSoto",45.27,353.82,350.3,392.78,360.3,402.78,353.82,364.8,359.42,353.8,391.41,281.09,229.87,180.54,4420.000000000001]
[15,"Dixie",85.62,136,164,175,157.59,165.5,151,200.89,167.48,174.46,217.5,154.89,165.67,119.4,2235]
[16,"Duval",737.3,9575.62,9770.6,10253.52,10235.93,10303.62,10129.79,10285.95,9825.53,8688.63,12410.1,6815.76,6318.16,5212.49,120563.00000000001]
[17,"Escambia",229.54,3108.75,3384.48,3384.76,3440.11,3574.61,3296.03,3413.11,3368.2,3102.79,3745.84,3277.06,2854.82,2302.9,42483]
[18,"Flagler",29.15,453.81,422.6,475.13,506.48,508.82,546.1,574.83,525.99,573.99,601.29,516.07,430.61,377.13,6541.999999999999]
[19,"Franklin",27.48,90.5,93,114.66,98.59,122.42,119.5,137.09,105.34,105.26,125.9,107.93,83.48,73.85,1405]
[20,"Gadsden",83.62,477.67,533.19,599.57,595.06,577.44,548.8,464.05,532.9,455.94,592.87,373.23,299.25,302.41,6436]
[21,"Gilchrist",38.37,176.44,211.99,183.55,198.45,189.44,205.45,211.51,223.62,228.99,210.74,215.22,163.87,129.36,2587]
[22,"Glades",2.97,85.28,81.85,76.35,86.89,99.96,78.8,87.35,105.05,83.54,68.54,54.3,55.21,53.91,1019.9999999999998]
[23,"Gulf",20.68,133.64,153.07,167.57,154.6,188.1,183.94,189.6,188.28,194.94,175.12,151.26,139.01,132.19,2172]
[24,"Hamilton",52.15,160.34,174.46,192.33,196.89,170.2,203.7,88.71,84.55,76.21,210.3,149.74,148.26,148.16,2056]
[25,"Hardee",34.77,426.65,404.9,395.96,428.43,412.51,381.31,414.05,360.45,361.8,381.1,297.59,223.4,214.08,4737]
[26,"Hendry",42.26,539.52,612.79,573.71,620.86,631.64,578.1,684.46,618.85,567.23,839.34,404.05,326.01,292.18,7331.000000000001]
[27,"Hernando",119.5,1099.5,1157.53,1268.35,1342.59,1353.92,1428.4,1464.09,1375.05,1392.33,1828.56,1088.24,1043.23,798.71,16759.999999999996]
[28,"Highlands",66.82,904.57,877.01,872.72,908.42,869.35,905.56,922.63,887.26,841.5,1164.61,628.02,624.8,555.73,11029]
[29,"Hillsborough",712.58,12596.51,13632.7,13035.79,13090.38,13397.07,13121.96,12577.99,12670.33,11653.03,14728.91,10187.67,8225.7,7570.38,157201.00000000003]
[30,"Holmes",23.1,271.3,273.8,248.69,257.8,260.69,265.69,283.22,273.73,286.09,289.51,273.61,212.62,224.15,3444.000000000001]
[31,"Indian River",78.89,1015.96,1086.4,1092.92,1142.53,1111.94,1132.02,1131.07,1136.67,1214.15,1359.78,1047.73,922.68,742.26,14215]
[32,"Jackson",84.71,523.79,524.46,503.48,622.48,556.28,584.35,564.8,502.07,548.96,568.08,520.13,485.56,435.85,7025]
[33,"Jefferson",65.41,111.62,133.6,112.62,127.62,149.12,128.1,139.3,139.65,112.65,205.12,118.12,74.73,94.34,1712.0000000000002]
[34,"Lafayette",11.93,90.29,93.22,77.36,76.29,81.29,83.87,66.35,86.75,71.76,66.93,81.06,81.15,64.75,1033]
[35,"Lake",154.55,2077.37,2246.1,2159.5,2277.77,2191.49,2230.73,2453.42,2337.37,2139.33,2472.85,2134.78,1838.25,1503.49,28216.999999999996]
[36,"Lee",411.66,4238.51,4477.96,4418.56,4640.28,4525.39,4733.69,4812.47,4653.4,4405.58,4749.26,3798.47,3243.21,3043.56,56152]
[37,"Leon",589.02,2360.02,2375.43,2387.88,2435.81,2459.02,2356.16,2420.09,2288.48,2144.92,2848.83,2123.89,1967.58,1667.87,30425.000000000004]
[38,"Levy",40.92,466.62,473.86,492.62,479.27,518.04,458.44,518.01,497.09,447.06,515.36,409.71,342.36,262.64,5922]
[39,"Liberty",26.81,65.19,91.69,100.43,86.76,83.71,85.26,94.19,73.19,79.19,86.49,91.22,59.08,80.79,1104.0000000000002]
[40,"Madison",84.32,152.82,156.82,148.82,162.32,165.82,175.32,166.82,191.45,203.61,533.21,296.98,328.85,355.84,3123]
[41,"Manatee",275.02,2798.77,2900.32,2886.92,2917.31,2814.49,2813.64,2769.97,2733.99,2530.4,3090.94,2194.18,1877.54,1440.51,34044]
[42,"Marion",140.11,2620.62,2855.83,2757.36,2847.67,3059.33,3015.05,3171.16,2949.86,2729.87,3909.33,2390.12,2288.45,1881.24,36616]
[43,"Martin",90.94,1124.77,1214.95,1234,1204.19,1278.11,1328.42,1297.96,1256.13,1211.5,1497.08,1190.29,989.9,866.76,15785]
[44,"Monroe",71.99,594.38,707.56,697.07,700.77,707.89,738.72,755.27,714.7,737.93,832.61,722.41,529.28,443.42,8954]
[45,"Nassau",40.64,652.22,690.36,708.9,762.73,883.17,810.05,865.96,821.89,855.7,871.48,780.66,658.13,513.11,9915]
[46,"Okaloosa",166.67,1997.63,2071.45,2186.63,2232.89,2307.22,2206.08,2380.7,2343.38,2327.04,2462.25,2146.63,2084.38,1780.05,28693.000000000004]
[47,"Okeechobee",34.93,506.51,518.83,544.39,552.68,516.18,497.31,555,536.94,497.66,543.62,437.43,381.73,302.79,6425.999999999999]
[48,"Orange",821.63,11052.86,11867.52,11776.15,11766.99,11850.25,12094.28,11648.25,11465.15,10964.03,15233.41,9188.9,8454.59,6994.99,145179]
[49,"Osceola",7.74,2320.21,2434.15,2388.29,2573.42,2630.89,2595,2638.04,2716.16,2597.37,3310.05,2310.05,2059.74,1321.89,31903]
[50,"Palm Beach",710.79,10976.54,11813.82,11709.75,11949.43,12388.85,11764.91,12434.29,11886.88,11486.57,15131.94,11086.55,8105.3,7209.38,148655]
[51,"Pasco",377.33,3704.19,3736.04,3807.95,3843.76,3912.09,3899.87,3895.47,3931.2,3729.94,4828.38,3554.87,2661.95,2230.96,48114]
[52,"Pinellas",869.61,8008.69,8381.7,8456.76,8702.64,8765.35,8816.73,9003.15,8758.88,8347.26,11652.18,8206.99,6195.65,4974.41,109139.99999999999]
[53,"Polk",415.54,6154.5,6366.34,6236.77,6227.9,6270.03,6090.4,6128.84,6055.16,5820.89,7041.03,5073.66,4255.73,3847.21,75984.00000000001]
[54,"Putnam",65.9,986.12,1005.1,958.16,971.38,1072.05,1035.54,1036.02,1026.25,954.2,1151.3,789.13,554.12,538.73,12144]
[55,"St. Johns",103.53,1349.24,1472.36,1459.02,1577.24,1556.62,1536.37,1698.78,1566,1574.24,1733.84,1525.83,1192.33,926.6,19272]
[56,"St. Lucie",157.88,2164.7,2294.67,2300.46,2400.33,2349.56,2429.83,2494.21,2459.45,2311.07,2725.22,1825.95,1605.85,1202.82,28722]
[57,"Santa Rosa",159.38,1483.33,1542.11,1510.36,1684.07,1648.01,1807.21,1840.96,1902.77,1811.12,1884.45,1676.27,1548.03,1198.93,21697]
[58,"Sarasota",243.58,2520.85,2646.01,2737.05,2793.89,2863.22,3015.51,2631.56,2647.5,2549.16,3250.09,2618.6,1996.27,1819.71,34333]
[59,"Seminole",230.04,4280.11,4641.35,4544.27,4596.36,4805.91,4605.19,4818.62,4864.26,4689.45,5346.94,4478.42,3951.04,3548.04,59400]
[60,"Sumter",19.48,403.43,458.54,428.95,481.5,458.55,404.33,484.98,517.66,451.38,447.55,359.46,290.4,287.79,5494]
[61,"Suwannee",36.07,395.76,436.76,442.45,435.36,451.25,436.55,429.75,435.88,399.63,542.84,398.9,369.76,344.04,5555]
[62,"Taylor",26.14,282,270.44,277.94,271.99,272.76,256.89,309.59,264.37,254.63,341.83,215.15,215.36,192.91,3452]
[63,"Union",26.8,144.41,154.41,171.97,176.44,161.44,151.55,200.39,183.42,148.91,198.07,145.52,123.75,122.92,2110]
[64,"Volusia",335.01,4341.21,4505.12,4508.06,4794.26,4817.05,4669.1,4957.77,5021.22,4754.57,5288.94,4528.07,3892.09,3117.53,59530]
[65,"Wakulla",77.46,352.81,298.31,319.31,326.83,328.81,333.18,420.7,378.52,364.52,401.94,312.14,268.76,197.71,4381]
[66,"Walton",61.96,484,476.28,473.7,520.64,495.26,472.06,410.73,387.05,375.66,390.39,376.35,316.63,295.29,5536.000000000001]
[67,"Washington",27.57,228.14,294.25,252.81,266.4,252.84,258.51,250.09,265.23,256.26,266.82,232.4,220.8,184.88,3257.000000000001]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,35.33,39,48,39,41,87.19,30.5,45,31,41.5,36,39.4,31.08,544]
[70,"FAU PB",0,49.44,56,56,54.5,56.96,48.64,54.5,47,37.96,0,0,0,0,460.99999999999994]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"FSU Leon",0,53,52,55.41,56,55.81,25.55,32.44,116,115.5,140.98,119.47,112.28,107.56,1042]
[74,"UF",0,58.5,54.5,59,61,62,30.33,60,82.5,96,98.5,113.25,100.75,90.67,966.9999999999999]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",13511.019999999995,173293.89999999997,184047.71000000008,183872.81000000003,188463.24999999994,191886.36000000004,190405.99,192787.5300000001,189678.16000000003,180031.12000000002,223974.10999999996,161374.61,140622.52999999997,117904.90000000001,2331853.9999999995]

{"sheet":"C01-02","index":6,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",210.37,1784.26,1845.52,1842.51,1967.79,1995.22,2234.46,2355.67,2384.86,2246.98,2552.07,2229.35,2014.24,1779.7,27443]
[2,"Baker",17.93,325.64,330.04,343.13,352.64,366.07,356.8,371.01,371.7,360.95,385.03,318.42,241.61,257.03,4397.999999999999]
[3,"Bay",234.19,1814,1877.51,1966.02,1921.59,1988.08,1975.56,2207.48,2121.43,1927.02,2099.21,1816.09,1650.76,1292.06,24890.999999999996]
[4,"Bradford",15.45,292.99,289.82,296.05,327.3,283.46,323.2,308.47,314.23,267.73,365.48,303.2,261,242.62,3890.9999999999995]
[5,"Brevard",467.74,4798.68,4719.49,5001.59,5034.87,5484.28,5504.99,5792.59,6049.2,5660.89,6344.54,5180.97,4636.16,3679.01,68354.99999999999]
[6,"Broward",1425.08,17902.18,19394.95,19634.73,19839.48,20180.71,20444.78,20255.07,20649.16,19636.74,24286.12,14132.01,15157.88,13472.11,246411]
[7,"Calhoun",48.68,158.2,145.06,163.7,177.56,164.56,170.2,205.14,173.13,182.93,190.18,136.47,117.09,110.1,2143]
[8,"Charlotte",119.72,1033.37,1029.48,1134.44,1153.41,1247.33,1252.6,1465.06,1412.43,1474.54,1551.21,1394.79,1296.89,1332.73,16898]
[9,"Citrus",107.33,964.16,1029.14,1061.31,1080.96,1191.48,1232.91,1212.08,1239.63,1210.64,1680.39,975.26,919.74,850.97,14755.999999999998]
[10,"Clay",218.26,1941.7,1957.27,2013.28,2181.59,2278.2,2348.78,2319.75,2402.01,2370.79,2913.32,1933.18,2007.77,1597.1,28483]
[11,"Collier",297.54,2741.93,2808.84,2816.55,2845.34,2912.78,2953.99,2705.77,2664.57,2600.38,3320.77,2456.06,2135.71,1704.77,34965]
[12,"Columbia",124.24,762.22,742.04,736.13,752.9,848.51,773.57,754.83,776.68,756.01,873.93,515.76,580.76,433.42,9431]
[13,"Dade",1238.24,24726.8,26742.03,27607.96,28127.1,28534.72,28994.97,29413.52,29239.62,28577.61,34283.21,26452.23,21977.73,19519.26,355435]
[14,"DeSoto",53.27,346.02,392.9,342.96,412.49,381.47,386.01,370.5,362.19,369.44,423.12,258.9,252.33,204.4,4555.999999999999]
[15,"Dixie",65.41,144.12,159.62,148.25,178.64,155.72,165.53,171.93,189.15,165.42,218.65,149.02,123.04,147.5,2182]
[16,"Duval",735.94,9725.79,9845.66,9672.19,10413.08,10467.19,9965.94,10526.54,9968.64,9145.35,11894.73,7370.36,6519.79,5706.8,121958.00000000001]
[17,"Escambia",214.73,2943.06,3187.75,3259.06,3367.33,3438.79,3449.38,3281.17,3440.32,3224.75,3637.86,3154.18,2744.53,2493.09,41836]
[18,"Flagler",47.05,477.75,492.41,457.5,543.03,564.76,542.38,605.34,595.6,548.59,662.44,535.82,465.58,389.75,6928]
[19,"Franklin",30.44,84.11,90.9,80.9,97.96,95.4,127.96,120.46,140.45,100.28,106.75,102.73,87.95,57.71,1324.0000000000002]
[20,"Gadsden",98.06,517.37,519.45,511.98,584.7,594.26,582.35,560.64,501.87,492.97,438.73,406.99,310.14,320.49,6440.000000000001]
[21,"Gilchrist",43.08,177.82,190.38,190.4,181.82,205.29,190.45,220.27,207.63,213.99,232.24,191.38,161.74,154.51,2561]
[22,"Glades",5.03,81.98,90.19,73.12,79.62,87.62,94.12,76.62,102.62,78.29,89.44,51.95,47.47,46.93,1004.9999999999999]
[23,"Gulf",22.23,135.86,132.88,157.23,164.74,160.44,179.44,187.4,184.22,178.94,196.34,156.34,144.35,124.59,2125]
[24,"Hamilton",34.68,169.38,146.3,160.3,155.81,177.38,157.28,177.27,156.76,129.78,198.63,127.27,118.27,123.89,2033.0000000000002]
[25,"Hardee",48.66,459.51,427.67,380.43,393.89,432.83,418.87,393.75,418.48,328.26,409.01,327.79,222.51,228.34,4890]
[26,"Hendry",32.98,509.03,579.44,602.22,579.77,612.42,616.69,601.46,677.52,560.24,816.55,408.65,393.41,325.62,7316]
[27,"Hernando",116.3,1194.28,1194.77,1241.31,1349.36,1447.45,1433.5,1569.41,1481.5,1469.6,1835.75,1258.94,1015.08,872.75,17480]
[28,"Highlands",58.28,900.97,893.39,844.84,876.65,962.59,897.84,923.89,942.21,870.69,1077.75,724.95,662.34,606.61,11243.000000000002]
[29,"Hillsborough",765.62,12316.69,13763.34,13291.53,13290.99,13444.3,13775.18,13195.21,12961.78,12583.37,15290.46,10424.16,8712.41,7946.96,161761.99999999997]
[30,"Holmes",19.59,274.3,257.05,272.05,246.28,257.06,258.46,264.24,274.75,259.2,296.19,265.13,243.1,213.6,3400.9999999999995]
[31,"Indian River",62.53,1037.03,1091.88,1098.46,1118.6,1185.69,1144.8,1181.95,1163.61,1193.92,1397.95,1109.71,942.72,832.15,14561]
[32,"Jackson",96,541.83,532.84,479.75,530.72,602.05,567.63,581.5,567.65,485.13,596.6,470.66,474.9,446.74,6974]
[33,"Jefferson",66.15,107.76,119.76,109.5,109.76,123.76,137.76,115.26,150.04,122.53,167.22,107.71,86.71,67.08,1591]
[34,"Lafayette",10.13,98.74,93.74,82.32,79.24,67.74,84.24,80.69,68.7,88.75,66.7,67.71,72.24,62.06,1023]
[35,"Lake",202.32,2141.7,2218.18,2354.19,2271.69,2398.53,2217.94,2436.84,2460.2,2287.71,2659.87,2235.67,1951.66,1638.5,29474.999999999996]
[36,"Lee",417.15,4368.52,4549.53,4637.4,4611.23,4798.62,4730.01,5015.55,4856.19,4614.47,5238.69,3973.97,3514.72,3160.95,58487.00000000001]
[37,"Leon",570.33,2313.92,2377.54,2332.69,2376.07,2456.61,2377.48,2459.87,2312.05,2135.8,2822.58,2139.87,2014.29,1804.9,30493.999999999996]
[38,"Levy",37.02,454.59,488.78,438.65,534.97,478.77,526.74,473.64,522.73,474.99,460.34,418.68,330.92,300.18,5941]
[39,"Liberty",23.64,88.81,71.81,88.81,97.53,95.29,92.31,87.36,96.81,72.86,89.34,72.58,72.03,55.82,1105.0000000000002]
[40,"Madison",79.13,207.39,195.9,221.52,202.88,251,240.02,258.25,249.66,252.86,422.83,188.92,177.55,186.09,3134.0000000000005]
[41,"Manatee",291.46,2938.59,2984.21,2772.5,2944.2,2889.79,2856.96,2784.19,2790.09,2697.34,3333.03,2239.86,1922.35,1598.43,35043]
[42,"Marion",160.57,2591.44,2866.95,2813.23,2833.86,2980.32,3039.35,3102.6,3139.94,2983.08,3505.99,2737.32,2483.8,1969.55,37208]
[43,"Martin",88.86,1150.41,1166.28,1248.34,1272.45,1283.34,1342.09,1359.43,1362.75,1287.15,1476.25,1305.6,1053.77,900.28,16297.000000000002]
[44,"Monroe",65.89,623.37,619.38,704.24,697.65,725.13,692.78,743.55,730.58,692.97,824.32,700.53,570.07,464.54,8855]
[45,"Nassau",75.36,706.83,663.05,691.06,727.26,810.8,879.4,874.48,898.67,839.09,930.05,780.95,682.25,614.75,10174]
[46,"Okaloosa",182.61,1953.79,2043,2074.25,2194.02,2165.89,2268.68,2299.93,2366.15,2343.28,2562.15,2079.07,2110.57,1854.61,28498]
[47,"Okeechobee",50.19,466.95,521.31,514.2,553.41,548.4,508.61,501.04,567.58,503.85,524.56,439.46,366.56,333.88,6400.000000000001]
[48,"Orange",930.59,11152.04,11948.46,12073.93,12251.37,12159.61,12204.86,12535.84,11945.63,11663.91,15342.47,9973.16,8666,8116.13,150964.00000000003]
[49,"Osceola",32.05,2321.4,2553.14,2579.21,2579.22,2753.14,2879.25,3012.58,2818,2887.4,3888.7,2381.87,2136.98,1605.06,34428]
[50,"Palm Beach",771.87,11232.8,11868.65,12041.72,12117.2,12495.02,12467.98,12698.73,12715.89,11892.46,16838.83,9934.65,8741.01,8068.19,153885.00000000003]
[51,"Pasco",402.16,3713.31,3972.24,3921.57,3983.72,4078.25,4083.15,4126.82,4043.55,4086.76,5085.95,3485.41,3081.6,2580.51,50645]
[52,"Pinellas",859.88,7665.18,8360.69,8317.85,8574.62,8699.49,8884.69,9030.66,9011.92,8751.05,11548.26,8430.67,6581.41,5337.63,110054]
[53,"Polk",416.72,6149.92,6237.69,6117.54,6268.91,6312.76,6185.54,6593.07,6134.53,5748.89,6884.19,5188,4275.69,4064.55,76578.00000000001]
[54,"Putnam",70.87,961.77,1041.64,951.98,958.26,985.9,1061.34,1059.11,1056.73,995.73,1026.91,840.11,674.61,530.04,12215]
[55,"St. Johns",103.89,1394.38,1468.13,1487.43,1540.38,1662.14,1581.82,1621.65,1744.09,1580.49,1910.25,1479.14,1396.17,983.04,19953]
[56,"St. Lucie",164.62,2134.41,2324.07,2329.07,2394.9,2449.79,2410.1,2567.39,2511.83,2437.38,3042.67,1837.11,1733.1,1329.56,29666.000000000004]
[57,"Santa Rosa",172.18,1537.52,1552.04,1598.53,1618.92,1782.24,1733.62,1880.49,1854.78,1935.62,2040.61,1706.09,1542.77,1369.59,22325]
[58,"Sarasota",222.93,2454.25,2640.62,2771.23,2848.22,2914.47,2984.65,2992.81,2754.22,2754.05,3412.53,2825.29,2062.72,1881.01,35519]
[59,"Seminole",262.92,4127.1,4650.88,4710.36,4679.95,4744.36,4814.62,4901.55,4965.23,4995.28,5457.61,4856.57,4117.47,3580.1,60864]
[60,"Sumter",24.89,386.51,426.86,454.1,459.61,469.19,459.43,437.28,498.79,418.17,511.85,372.91,333.15,289.26,5542]
[61,"Suwannee",37.56,376.12,421.01,442.53,433.63,459.6,440.51,453.09,419.48,469.97,480.63,416,378.28,312.59,5541]
[62,"Taylor",27.41,285.6,259.1,227.98,276.17,266.7,258.1,255.56,305.7,256.35,355.32,223.63,191.93,186.45,3376]
[63,"Union",29.53,142.02,146.26,146.39,172.39,171.84,160.14,156.76,187,164.85,176.91,159.78,114.56,131.57,2060]
[64,"Volusia",291.75,4244.3,4629.01,4528.4,4632.2,4913.33,4856.59,4909.3,5146.89,5064.01,5771.58,4369.88,3823.79,3345.97,60527]
[65,"Wakulla",98.79,313.12,321.62,290.94,328.9,324.28,318.9,363.52,397.96,390.41,397.09,308.13,247.55,226.79,4328]
[66,"Walton",65.89,465.89,495.22,464.75,505.27,551.59,502.9,390.23,403.64,369.77,436.33,359.16,348.13,277.23,5636]
[67,"Washington",29.14,284.89,245.85,253.85,243.3,283.93,253.32,265.23,261.78,255.79,261.92,235.45,204.97,199.58,3278.9999999999995]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,40.88,33.74,39.83,42.08,35.76,39.5,33.92,32.09,44.32,37.16,34,35.25,30.47,479]
[70,"FAU PB",0,51.64,55.94,55.5,56.42,55.5,56.5,54,53,42.5,0,0,0,0,481]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"FSU Leon",0,79.99,77.5,75,75,78,77.62,144.48,139.9,136.5,157,133,120.36,95.65,1390]
[74,"UF",0,60.87,59,58.5,58.5,59.5,61,120.98,122.02,113.5,135.51,109.5,127.43,91.69,1178]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",14411.099999999997,173071.74999999997,183668.79000000007,184902.97,188933.37000000008,193528.48999999996,194291.12000000005,197573.72000000003,196232.38999999998,188523.31000000006,230948.84999999998,164486.13000000006,144983.41999999998,127157.58999999995,2382712.9999999995]

{"sheet":"C02-03","index":7,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",177.05,1797.77,1798.27,1823.04,1845.03,1980.8,2046.21,2272.92,2315.8,2363.8,2496.15,2411.76,1968.89,1766.51,27063.999999999996]
[2,"Baker",15.92,350.78,336.78,347.08,357.53,367.02,366.98,370.99,367.09,321.86,385.86,355.36,274.99,223.76,4442.000000000001]
[3,"Bay",263,1884.94,1852.53,1777.44,1945.75,1891.11,1974.29,1931.25,2208.31,2078.95,2278.75,1689.31,1633.45,1496.92,24906]
[4,"Bradford",6.03,306.34,301.71,262.46,287.37,307.89,256.18,341.86,320.18,305.24,317.69,317.74,260.13,232.18,3822.9999999999995]
[5,"Brevard",783.62,4858.31,4737.19,4708.26,5199.63,5292.3,5459.79,5439.7,6046.06,5835,6216.9,5437.5,4857.11,4184.63,69056]
[6,"Broward",1512.64,18419.94,19264.98,19417.73,19804.4,20100.64,20291.5,20658.73,20600.6,20062.31,24173.75,15521.74,15810.8,13387.24,249026.99999999997]
[7,"Calhoun",48.41,181.96,154.5,150.5,165.5,179.9,168.4,181.49,198.54,167.99,190.3,157.61,121.57,109.33,2176]
[8,"Charlotte",129.85,1029.57,1098.46,1084.27,1175.28,1212.35,1309.17,1408.91,1536.64,1461.82,1624.43,1447.8,1335.09,1364.36,17218]
[9,"Citrus",109.51,988.06,1050.66,992.62,1082.59,1120.53,1206.37,1262.24,1221.59,1251.58,1468.15,1080.53,1011.07,950.5,14795.999999999998]
[10,"Clay",251.65,2011.42,2030.52,1961.09,2101.96,2376.02,2327.89,2468.66,2433.34,2406.94,2865.61,2222.22,1970.34,1804.34,29232]
[11,"Collier",364.33,2879.37,2880.96,2927.86,2933.72,2952.2,2979.47,2894.75,2798.03,2750.2,3538.67,2612.38,2222.79,1852.27,36586.99999999999]
[12,"Columbia",121.36,769.55,770.06,692.63,731.88,788.72,829,781.2,760.81,766.62,884.74,576.18,582.77,448.48,9503.999999999998]
[13,"Dade",1308.71,24833.07,25789.73,26631.2,27391.01,27642.13,28045.93,28407.2,28978.29,28799.22,34649.5,27081.78,22510.52,20114.71,352183.00000000006]
[14,"DeSoto",60.12,349.05,370.03,396.45,346.49,411.5,359,383.55,340.59,378.11,461.11,257.86,220.22,223.92,4558.000000000001]
[15,"Dixie",65.32,173.78,136.7,157.24,150.2,177.92,155.7,165.9,182.96,194.28,192.14,169.94,138.52,102.4,2163]
[16,"Duval",803.52,10006.14,9862.49,9643.67,9844.7,10700.72,10005.54,10259.91,10143.78,9190.98,11993.39,7735.77,6766.78,5743.61,122701]
[17,"Escambia",291.58,2993.6,2992.51,3136.93,3288.77,3360.31,3446.84,3438.04,3338.5,3221.56,3789.27,2987.23,2612.43,2370.96,41268.530000000006]
[18,"Flagler",50.37,537.26,542.61,548.64,519.62,602.2,607.4,616.57,670.13,639.77,650.78,577.79,494.11,442.75,7499.999999999999]
[19,"Franklin",20.86,66.06,75.76,78.56,75.48,80.13,90.56,113.76,119.12,119.82,92.22,90.22,78.73,74.72,1176.0000000000002]
[20,"Gadsden",88.03,521.18,496.59,475.59,494.56,582.11,571.55,556.21,555.79,466.9,489.81,379.09,273.35,278.24,6229]
[21,"Gilchrist",66.64,188.02,195.78,186.76,192.78,197.93,208.46,199.36,219.14,210.03,219.8,224.41,150.86,164.03,2624]
[22,"Glades",2.04,72.66,76.7,77.15,71.65,84.15,90.32,97.65,88.81,80.16,89.33,65.66,42.12,38.6,977.0000000000001]
[23,"Gulf",22.8,141.77,137.66,132.4,153.66,157.7,160.66,187.28,197.02,191.16,202.78,165.7,139.92,133.49,2124]
[24,"Hamilton",36.99,146.97,157.47,137.46,156.38,159.48,170.99,151.97,162.95,145.84,138.96,148.45,127.12,119.97,1961.0000000000002]
[25,"Hardee",27.49,455.91,464.9,413.81,420.58,390.77,427.27,423.14,419.5,392.65,385.05,292.21,256.79,218.93,4989]
[26,"Hendry",41.2,591.51,545.45,598.93,590.49,586.9,609.88,604.58,612.55,640.69,696.41,534.73,449.94,394.74,7497.999999999999]
[27,"Hernando",142.09,1242.77,1235.76,1288.23,1313.34,1420.49,1506.4,1549.25,1654.75,1548.19,1890.94,1345.57,1106.58,829.64,18074]
[28,"Highlands",59.42,874.02,897.97,855.08,847.14,913.88,927.81,911.31,956.88,924.85,1046.02,798.08,678.56,624.98,11315.999999999998]
[29,"Hillsborough",817.93,12863.67,13713.15,13506.88,13426.73,13651.98,13827.85,13886.22,13389.09,12789.85,15588.53,11342.23,9476.48,8409.41,166690.00000000003]
[30,"Holmes",18.69,248.32,258.32,238.32,267.82,240.18,254.18,258.26,265.9,264.76,286.27,260.56,247.59,220.83,3330]
[31,"Indian River",59.71,1046.62,1093.23,1118.6,1155.58,1176.48,1234.7,1214.68,1231.09,1203.84,1345.56,1220.84,988.49,827.58,14916.999999999998]
[32,"Jackson",106.54,553.63,520.4,508.4,512.96,534.6,596.49,551.39,600.84,549.27,512.91,492.37,412.13,450.07,6901.999999999998]
[33,"Jefferson",56.85,117.8,82.76,107.77,107.74,100.75,114.73,122.73,111.34,141.02,153.33,94.36,77.33,74.49,1463]
[34,"Lafayette",3.98,88.71,101.71,78.71,86.28,79.21,80.75,86.15,86.7,65.68,83.46,63.23,60.95,66.48,1032]
[35,"Lake",211.86,2282.56,2251.42,2268.54,2432.23,2399.62,2429.46,2420.07,2537.38,2567.05,2695.73,2421.58,2047.68,1757.82,30723]
[36,"Lee",440.23,4660.65,4533.15,4609,4769.71,4657.29,4930.43,4952,5067.43,4853.31,5405.52,4288.44,3657.27,3443.57,60268]
[37,"Leon",557.09,2315.18,2359.98,2244.21,2381.3,2356.67,2389.66,2506.38,2354.42,2173.19,2804.05,2116.88,2043.27,1827.72,30430]
[38,"Levy",37.79,403.67,433.61,457.37,466.11,538.47,472.36,512.82,478.77,505.77,541.54,367.71,306.07,290.94,5813]
[39,"Liberty",16.01,98.55,82.36,77.86,91.72,95.38,93.29,93.29,88.91,89.29,77.58,76.78,64.52,75.46,1121]
[40,"Madison",86.5,218.52,197.03,185.52,214.2,195.02,239.55,241.35,247.82,232.78,354.42,221.88,176.59,212.82,3024.0000000000005]
[41,"Manatee",304.94,2951.74,2966.02,2877.09,2849.32,2927.69,2843.89,2825.11,2787.48,2788.08,3242.06,2480.16,1993.65,1778.77,35616]
[42,"Marion",153.35,2622.37,2755.64,2803.94,2893.54,2983.14,2900.04,3148.31,3177.27,3066.59,3458.47,2961.97,2596.18,2104.19,37625.00000000001]
[43,"Martin",92.69,1165.93,1214.14,1216.49,1289.01,1291.09,1326.61,1381.54,1393.04,1405.11,1523.74,1296.08,1143.9,973.63,16713]
[44,"Monroe",74.51,622.27,629.83,631.33,698.91,710.17,717.36,739.79,729.17,707.19,807.53,728.46,550.08,480.4,8827]
[45,"Nassau",69.69,700.83,718.37,669.25,720.33,768.68,817.61,902,886.52,897.51,898.34,843.56,674.81,643.5,10210.999999999998]
[46,"Okaloosa",184.79,2004,2064.33,1990.53,2126.15,2204.17,2213.42,2258.14,2297.51,2378.86,2464.26,2248.86,2107.87,1992.11,28535.000000000004]
[47,"Okeechobee",49.6,521.58,499.48,489.76,539.44,562.54,542.55,498.59,531.78,561.2,514.09,476.31,392.18,323.9,6503]
[48,"Orange",695.38,11504.39,11624.05,11827.43,12075.84,12820.01,11484.25,12266.28,12478.75,11988.18,15233.84,10718.15,9730.67,8585.78,153033]
[49,"Osceola",258.86,2398.02,2504.24,2703.66,2734.4,2862.56,2870.56,3183.94,3218.72,3083.55,3539.36,3036.75,2535.7,1853.68,36784]
[50,"Palm Beach",846.91,11809.19,11782.1,11991.42,12320.33,12665.26,12340.57,12861.57,13030.82,12765.96,15397.4,12067.06,8803.8,8853.61,157536]
[51,"Pasco",401.92,3857.25,3978.41,4125.3,4013.07,4137.61,4156.92,4270.9,4331.76,4183.71,5337.17,3725.77,3196.97,2932.24,52649]
[52,"Pinellas",935.04,7791.78,8011.65,8151.15,8335.26,8470.82,8561.01,8887.33,9029.58,9053.83,11958.2,8341.85,6524.38,5821.12,109873.00000000001]
[53,"Polk",425.33,6788.97,6282.11,6298.29,6416.06,6395.43,6337.37,6634.61,6438.56,5962.37,6355.6,5467.9,4941.31,4157.09,78901]
[54,"Putnam",91.8,966.76,980.27,960.25,912.24,971.11,962.52,1036.68,1059.55,1011.07,997.17,840.55,630.12,634.91,12055]
[55,"St. Johns",103.48,1448.91,1554.51,1528.57,1595.44,1642.93,1700.59,1728.03,1681.65,1793.04,1927.02,1611.72,1563.95,1261.16,21141.000000000004]
[56,"St. Lucie",157.54,2384.42,2266.32,2386.4,2397.39,2470.81,2501.12,2494.35,2578.2,2518.47,2722.56,2332.84,1884.94,1559.64,30655]
[57,"Santa Rosa",190.72,1577.03,1576.2,1577.25,1643.81,1701.46,1829.67,1877.57,1953.17,1877.86,2149.83,1816.24,1701.14,1327.05,22799]
[58,"Sarasota",222.19,2611.41,2602.49,2821.57,2854.57,2973.36,3022.92,2821.18,3008.37,2790.52,3266.56,2987.31,2287.82,2021.73,36292.00000000001]
[59,"Seminole",307.03,4432.57,4459.77,4624.98,4776.55,4789.97,4723.95,5011.97,4965.16,5061.31,5786.81,4857.01,4421.5,3699.42,61917.99999999999]
[60,"Sumter",16.1,413.68,383.57,405.25,446.27,431.68,453.43,475.2,407.89,441.01,454.31,393.25,343.3,321.06,5386]
[61,"Suwannee",38.48,408.46,406.44,392.25,451.77,459.02,432.9,462.99,463.22,425.89,503.85,414.31,346.3,335.12,5541.000000000001]
[62,"Taylor",26.78,294.88,252.54,229.34,235.86,275.98,271.46,252.6,255.23,282.05,317.27,224.47,177.89,172.65,3269]
[63,"Union",26.95,168.07,158.76,143.38,146.57,183.07,182.27,166.44,173.79,178.61,177.65,145.9,133.3,112.24,2097]
[64,"Volusia",338.49,4408.78,4570.5,4580.02,4726.3,4797.33,4835.22,5045.02,5048.08,5154.72,6161.62,4241.47,4047.18,3376.27,61331.00000000001]
[65,"Wakulla",111.71,297.34,314.06,298.24,299.56,333.02,328.62,340.36,359.33,410.76,417.68,336.15,251.52,203.65,4302]
[66,"Walton",52.62,471.11,464.37,461.84,472.62,537.73,512.73,438.09,455.22,450.39,481.53,449.98,342.22,300.55,5891]
[67,"Washington",31.31,260.82,277.53,247.82,259.12,248.76,285.01,268.54,269.54,251.58,263.81,246.21,220.06,196.89,3326.9999999999995]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,35.5,39.5,33,38,41,35.5,34.5,33.5,32.83,53.5,32.5,32.33,29.34,470.99999999999994]
[70,"FAU PB",0,51.48,55.5,55.94,55.7,59.12,58.5,57,53.5,53.26,0,0,0,0,500]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,"FSU Leon",0,83,78.72,79,79,79,83.5,151.5,153.5,150,161,147,138.14,101.22,1484.5800000000002]
[74,"UF",0,60,59.22,60.5,60,60,60,118,118.01,120.5,121.09,112.5,106.58,104.6,1161]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",15491.940000000004,178682.20000000004,181412.48999999996,182965.5,187862.29999999996,192917.9699999999,192655.08000000005,197561.84999999995,199275.31000000003,194198.33999999994,229970.72999999998,175233.76999999996,151473.70999999996,133610.92,2413312.1099999994]

{"sheet":"C03-04","index":8,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",187.93,1861.35,1859.48,1747.23,1976.69,1633.34,2086.3,2064.52,2229.13,2280.44,2620.59,2374.43,2174.43,1730.14,26826]
[2,"Baker",30.22,383.37,343,336.98,377.88,342.67,347.72,382.27,356.24,355.02,351.29,342.61,313.58,245.15,4508]
[3,"Bay",278.64,1883.02,1972.08,1784.74,1860.74,1879.77,1910.34,1987.44,2025.2,2073.1,2394.83,1874.81,1563.18,1489.11,24977.000000000004]
[4,"Bradford",25.22,301.77,275.6,272.19,281.28,248.78,286.99,262.86,337.53,286.88,326.08,254.82,258.69,238.31,3657.0000000000005]
[5,"Brevard",540.29,5058.06,4886.2,4786.55,5045.87,5211.34,5314.73,5423.35,5798.48,5932.54,6613.85,5480.04,5098.24,4382.46,69572]
[6,"Broward",1694.57,18670.66,19733.93,19285.91,21573.7,18396.15,20255.46,20399.98,20722.33,20303.05,24879.03,16037.62,16277.81,14402.8,252632.99999999997]
[7,"Calhoun",56.65,175.92,180.54,150.52,157.02,163.52,181.36,181.72,179.06,192.02,158.61,162.94,148.32,111.8,2200.0000000000005]
[8,"Charlotte",157.26,1090.69,1113.7,1173.51,1259.19,1139.22,1273.68,1448.46,1493.2,1573.35,1562.96,1521.79,1402.67,1452.32,17662.000000000004]
[9,"Citrus",130.16,1033.44,1050.61,1059.21,1092.45,1093.99,1137.78,1291.78,1294.67,1246.28,1379.28,1174.33,987.74,936.28,14908.000000000002]
[10,"Clay",268.49,2262.63,2177.41,2200.17,2225.23,2197.48,2519.87,2506.38,2615.33,2540.01,2770.57,2448.54,2192.95,1706.94,30632]
[11,"Collier",379.3,3189.43,3100.37,2991.99,3466.73,2550.92,3008.58,2944.4,3042.57,2875.5,3672.75,2958.84,2140.11,2061.51,38383.00000000001]
[12,"Columbia",123.54,784.21,795.11,720.13,802.62,687.62,790.2,856.03,818.51,712.09,928.28,547.21,583.29,471.16,9620]
[13,"Dade",1330,25247.26,26114.96,25874.22,30882.32,21815.69,27027.57,28018.48,28297.22,27633.16,34456.5,26867.25,21790.96,20045.41,345401]
[14,"DeSoto",69.5,398.92,384.52,380.44,407.43,346.43,390.05,335.44,381.44,346.33,389.86,305.86,273.17,203.61,4613]
[15,"Dixie",52.23,173.33,163.68,139.65,187.54,115.74,182.92,169.86,148.44,176.74,211.44,146.23,137.85,124.35,2130]
[16,"Duval",792.55,10414.76,9954.11,9772.66,10242.06,9294.73,10377.6,10260.97,9967.38,9544.42,11351.83,8290.32,7134.88,6036.73,123434.99999999999]
[17,"Escambia",296.9,3133.86,3189.3,2982.95,3682.5,3006.17,3389.94,3482.93,3452.79,3159.71,3777.1,3084.95,2588.64,2231.26,41459]
[18,"Flagler",52.93,614.41,639.92,584.94,643.29,601.39,678.72,675.71,714.48,743.02,784.89,591.86,524.42,452.02,8302]
[19,"Franklin",28.99,86.09,70.06,79.89,75.5,73.5,83.59,95.56,112.48,103.41,122.27,82.08,68.83,67.75,1150]
[20,"Gadsden",72.77,513.82,508.03,444.29,519.83,446.48,550.51,504.97,528.21,472.05,448.87,381.93,311.39,296.85,6000.000000000001]
[21,"Gilchrist",73.3,230.18,189.67,218.72,202.27,190.1,193.66,207.55,206.05,213.94,240.36,205.61,176.34,144.25,2692.0000000000005]
[22,"Glades",2.02,87.44,81.09,66.12,86.56,62.09,81.06,88.59,120.06,74.06,104.41,49.08,42.14,44.28,988.9999999999999]
[23,"Gulf",27.65,149.48,153.48,128.4,146.48,148.82,164.82,169.34,195.89,197.39,203.64,148.77,154.62,127.22,2115.999999999999]
[24,"Hamilton",34.47,161.52,136.47,158.47,162.47,124.37,154.4,165.81,163.81,170.85,147.97,109.82,126.8,103.77,1920.9999999999998]
[25,"Hardee",39.21,498.41,487.91,423.85,445.45,351,391.26,419.12,440.74,372.36,389.35,281.18,278.38,240.78,5059]
[26,"Hendry",43.13,638.89,634.24,529.82,658.07,515.68,589.19,621.78,621.45,590.92,748.21,525.36,474.24,387.02,7578]
[27,"Hernando",165.38,1415.18,1328.45,1333.41,1516.9,1282.39,1522.2,1620.9,1612.61,1662.1,1942.32,1490.01,1271.94,964.21,19127.999999999996]
[28,"Highlands",74.6,942.52,932.97,907.4,914.39,803.43,909.65,927.43,900.4,985.37,1102.55,804.58,693.07,630.64,11528.999999999998]
[29,"Hillsborough",845.12,13602.52,14447.42,13535.91,14417.76,13141.52,13982.54,14179.16,14214.83,13539.63,14439.24,12648.41,10245.38,9290.56,172530.00000000003]
[30,"Holmes",17.12,228.98,251.56,256.48,268.48,222.48,238.48,276,255.5,270.26,283.42,244.97,229.3,229.97,3273]
[31,"Indian River",64.07,1164.43,1161.18,1097.3,1302.54,1067.21,1240.12,1274.13,1267.35,1259.45,1366.52,1145.76,1102.47,896.47,15409]
[32,"Jackson",107.24,577.43,549.15,471.18,546.28,468.54,528.88,632.31,552.2,547.27,586.63,463.85,437.2,372.84,6841]
[33,"Jefferson",54.61,121.28,104.28,97.28,96.82,101.28,102.28,93.78,108.23,112.68,139.93,96.38,65.7,69.47,1364]
[34,"Lafayette",7.36,85.33,84.83,100.83,73.33,80.83,82.83,72.25,84.74,86.32,68.2,82.91,60.22,58.02,1028]
[35,"Lake",233.78,2575.03,2468.78,2406.45,2659.51,2378.35,2576.82,2725.9,2604.95,2700.18,2924.27,2454.52,2231.49,1883.97,32824]
[36,"Lee",529.6,4729.21,4838.63,4647.44,5227.48,4305.57,4753.07,5125.41,5040.16,5122.9,5795.81,4708.59,4076.39,3581.74,62482.00000000001]
[37,"Leon",595.47,2422.17,2334.76,2334.45,2277.8,2317.98,2376.19,2525.94,2392.67,2252.65,2850.59,2028.98,2076.86,1850.49,30637.000000000004]
[38,"Levy",45.53,472.17,392.55,436.11,482.96,431.18,505.86,517.26,498.83,490.61,530.64,420.42,299.16,276.72,5800]
[39,"Liberty",14.03,92.71,95.3,75.8,86.8,86.68,98.18,102.24,90.24,84.36,102.19,76.21,64.36,64.9,1134]
[40,"Madison",64.77,251.55,206.95,183.94,233.55,188.42,189.92,216.76,233.54,230.2,339.8,204.6,213.1,170.9,2928]
[41,"Manatee",309.75,3077.96,3120.08,2934.01,3066.21,2692.31,2972.33,2770.72,2838.37,2760.05,3109.62,2755.43,2194.98,1740.18,36342]
[42,"Marion",153.26,2736.02,2836.27,2716.03,3209.67,2707.57,2978.89,3171.99,3208.75,3079.03,3759.59,2895.61,2533.5,2162.82,38148.99999999999]
[43,"Martin",108.05,1294.78,1224.04,1214.17,1283.27,1280.97,1289.71,1390.76,1426.14,1434.25,1616.83,1297.31,1163.55,1048.17,17072]
[44,"Monroe",75.98,604.78,624.37,580.28,665.79,636.49,703.21,706.59,743,682.74,819.85,705.92,569.82,495.18,8614]
[45,"Nassau",81.96,718.04,735.04,701.65,786.25,722.84,779.87,814.53,952.77,879.19,982.54,783.13,727.46,619.73,10285]
[46,"Okaloosa",183.35,2043.93,2110.69,2047.66,2112.64,2159.45,2235.37,2287.82,2191.16,2343.92,2549.35,2152.69,2192.9,1751.07,28361.999999999996]
[47,"Okeechobee",46.25,601.5,557.26,529.83,505.64,555.08,556.83,527.05,520.27,537.47,573.74,478.72,404.06,352.3,6746]
[48,"Orange",617.83,12568.41,12397.65,12070.17,13371.74,11198.15,12767.17,11977.43,12726.29,12821.71,15961.42,11142.95,10416.98,9126.1,159164]
[49,"Osceola",244.16,2761.7,2775.95,2774.59,3274.25,2718.81,3030.91,3203.79,3426.66,3481.89,3921.84,3315.82,2949.28,2039.35,39919]
[50,"Palm Beach",817.89,12153.1,12487.94,11928.55,13450.52,11670.52,12725.09,13050.51,13293.58,13092.4,16321.25,11369.94,9988.92,8797.79,161148]
[51,"Pasco",412.65,4049.89,4169.05,4249.61,4873.86,3671.93,4303.6,4379.99,4602.71,4527.09,5457.18,4091.7,3285.98,2821.76,54897.00000000001]
[52,"Pinellas",932.12,7857.95,8097.53,7834.87,8774.28,7507.99,8470.2,8592.66,8985.26,9069.96,12014.04,8747.43,6668.42,5872.29,109425]
[53,"Polk",401.82,7038.16,6581.98,6141.01,6809.03,5689.08,6342.34,6689.46,6512.38,6254.27,6587.64,5423.22,4783.48,4415.13,79669]
[54,"Putnam",95.79,979.74,926.39,941.15,1015.46,832.58,941.07,965.28,1014.67,984.75,1008.1,852.02,653.46,579.54,11790.000000000004]
[55,"St. Johns",129.75,1403.54,1649.02,1709.06,1791.94,1642.75,1757.14,1822.21,1842.01,1792.64,2154.03,1627.53,1654.66,1325.72,22302]
[56,"St. Lucie",150.99,2528.98,2536.24,2382.25,2740.54,2212.48,2589.8,2678.61,2649.98,2639.99,2927.25,2272.86,2050.51,1560.52,31921.000000000004]
[57,"Santa Rosa",184.68,1689.74,1628.74,1646.42,1698.98,1724.16,1793.83,1962.76,1971.61,1999.65,2047.74,1923.15,1739.81,1534.73,23546.000000000004]
[58,"Sarasota",243.15,2718.64,2771.43,2794.84,3136.66,2730.85,3086.01,2882.9,2951.76,3088.84,3425.96,3012.94,2445.37,2225.65,37515.00000000001]
[59,"Seminole",338.18,4476.31,4686.71,4519.67,5045.43,4618.02,4841.27,4977.03,5150.05,5041.11,5870.37,5210.7,4430.68,3900.47,63106.00000000001]
[60,"Sumter",19.13,426.08,426.37,410.98,428.56,384.21,419.15,468.36,467.77,408.89,482.72,377.11,340.88,327.79,5388]
[61,"Suwannee",43.69,438.82,443.24,357.3,462.76,399.54,437.39,460.09,455.67,458.98,469.61,410.27,343.93,346.71,5528.000000000001]
[62,"Taylor",29.3,294.45,263.69,248.53,263.76,210.56,270.38,270.4,244.94,244.01,289.49,259.61,187.74,152.14,3229.0000000000005]
[63,"Union",15.6,164.68,168.51,155.84,154.4,157.51,164.97,200.48,163.84,171.83,177.7,142.49,124.41,133.74,2096]
[64,"Volusia",343.88,4680.94,4701.43,4616.43,5009.07,4540.13,4821.26,5009.37,5216.39,5065.73,5828.79,5014.81,3900.62,3580.15,62329.00000000001]
[65,"Wakulla",150.1,341.08,273.6,325.08,289.23,300.12,336.62,352.89,342.1,357.83,466.01,309.94,260.5,221.9,4327]
[66,"Walton",50.35,474.98,460.42,451.16,495.29,456.3,529.18,473.4,465.52,447.97,517.75,424.33,417.32,265.03,5928.999999999999]
[67,"Washington",34.25,281.68,266.31,263.65,255.65,248.15,251.1,293.17,275.15,268.12,247.67,246.05,233.25,199.8,3364.0000000000005]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,42.15,39,37.5,40,32,36,35,40.5,25,55.84,29.51,25,24.5,462]
[70,"FAU PB",0,53.14,53,53.5,53,55.86,57,58.5,54,48,0,0,0,0,486]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,104.61,105.62,105.62,104.59,101.55,102.06,0,0,0,0,0,0,0,624.05]
[73,"FSU Leon",0,87,89,86,87,82.5,81.5,162.5,163,173.83,167.5,154.01,143.5,121.66,1599]
[74,"UF",0,62.26,59,60.5,60,60,60.5,115.5,114.5,116,124.5,113,113.28,91.96,1151]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",15820.509999999998,186478.47000000003,188657.84999999995,183065.43999999994,203881.24,173513.3099999999,194207.07000000004,198006.51999999996,201129.74000000002,197809.75999999998,233442.85000000006,180658.66999999995,157234.56000000003,137908.05999999994,2451814.0500000003]

{"sheet":"C04-05","index":9,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",173.43,1924.2,1932.84,1867.12,1963.21,1896.74,1716.5,2074.04,2028.67,2135.92,2529.29,2408.35,2057.04,1852.65,26560.000000000004]
[2,"Baker",27.4,444.1,359.18,326.6,366.63,358.64,330.33,367.55,390.1,368.36,426.22,295.39,305.28,258.22,4624.000000000001]
[3,"Bay",279.7,1891.78,1935.68,1896.23,1897,1752.38,1893.96,1878.92,2001.05,1997.65,2334.66,2027.39,1731.42,1515.18,25033]
[4,"Bradford",16.72,322.89,288.43,268,294.13,253.99,245.82,296.04,293.34,310.81,305.46,278.38,220.32,224.67,3619.0000000000005]
[5,"Brevard",583.95,5186.32,4983.56,4935.45,4903.47,5158.96,5419.18,5328.19,5804.42,5654.85,6585.83,5758.29,5300.22,4545.31,70148]
[6,"Broward",1856.4,18311.7,19700.54,19578.18,20632.81,20222.04,18733.69,20087.13,20364.34,20419.8,21882.75,19443.7,16835.74,14812.18,252881]
[7,"Calhoun",80.06,177.21,180.86,189.36,150.52,163.36,162.04,201.35,176.46,176.64,204.94,144.89,143.84,131.47,2283]
[8,"Charlotte",128.16,1024.38,1102.06,1080.27,1224.38,1162.22,1130.2,1376.31,1416.62,1482.79,1632.83,1453.26,1442.46,1410.06,17066]
[9,"Citrus",108.85,1089.45,1072.76,1063.21,1114.06,1122.08,1126.4,1188.69,1326.05,1328.23,1437.74,1139.94,1064.82,902.72,15084.999999999998]
[10,"Clay",248.08,2365.91,2332.7,2320.4,2410.21,2252.34,2358.81,2683.72,2659.05,2682.09,2808.45,2511.83,2472.56,1817.85,31923.999999999996]
[11,"Collier",293.06,3218.41,3384.4,3143.58,3314.31,3234.1,2682.34,3067.4,3082.15,3164.22,3720.77,3046.19,2553.49,2126.58,40031.00000000001]
[12,"Columbia",143.59,814.9,792.53,743.82,768.77,758.36,699.72,832.42,869.17,774.06,924.61,591.83,580.87,452.35,9747.000000000002]
[13,"Dade",1360.28,24739.18,26377.63,25811.6,29260.25,26085.85,22030.14,26408.95,27085.8,27988.21,32345.81,28171.6,22469.52,19906.18,340041]
[14,"DeSoto",61.42,418.33,395.75,357.5,370.75,366.48,322.25,361.3,331.4,356.76,367.12,342.82,306.64,212.48,4571]
[15,"Dixie",37.79,180.17,159.2,150.05,136.89,166.61,117.39,178.55,159.86,156.69,201.2,166.68,132.14,117.78,2061.0000000000005]
[16,"Duval",784,10619.45,10505.58,9780.93,10341.59,9595.01,9153.44,10496.64,10059.72,9479.6,11372.43,8098.19,7146.34,6169.08,123602.00000000001]
[17,"Escambia",298.47,3270.86,3221.07,3119.92,3240.17,3389.19,3049.37,3287.53,3473.1,3325.43,3750.83,3046.23,2760.84,2222.99,41455.99999999999]
[18,"Flagler",50.86,637.25,668.59,702.86,687.87,681.08,664.7,710.63,757.17,788.97,956.46,734.57,556.89,541.1,9139]
[19,"Franklin",27.93,89.97,90.4,69.97,77.55,76.47,68.9,87.17,100.9,100.4,105.64,102.9,72.98,63.82,1134.9999999999998]
[20,"Gadsden",82.63,533.42,503.97,479.4,497.79,423.31,451.75,502.87,513.17,461.72,431.6,346.28,311.54,245.55,5785]
[21,"Gilchrist",69.08,227.65,222.81,188.13,226.03,193.26,208.65,199.17,226.82,202.74,231.24,213.6,157.54,169.28,2736]
[22,"Glades",1.59,98,130.97,106.54,105.65,106.04,99.54,109.86,104.76,104.77,83.94,69.53,47.87,44.94,1213.9999999999998]
[23,"Gulf",22.84,144.62,161.62,151.04,137.44,149.12,151.86,171.46,180.96,207.38,228.6,162.67,136.02,139.37,2145]
[24,"Hamilton",39.55,143.19,151.77,132.21,168.71,133.94,116.6,154.11,169.39,157.49,200.3,118.28,90.76,109.7,1886.0000000000002]
[25,"Hardee",38.49,437.33,490.52,441.7,443.08,395.09,344.64,387.74,438.38,395.15,389.02,347.73,243.22,239.91,5032.000000000001]
[26,"Hendry",38.63,613.27,640.01,607.08,519.86,572.02,513.13,576.8,619.17,596.73,652.87,613.46,475.66,464.31,7503.000000000001]
[27,"Hernando",167.24,1457.68,1546.8,1419.1,1590.58,1498.97,1441.47,1639.13,1687.85,1671.42,2070.92,1622.43,1353.88,1017.53,20185]
[28,"Highlands",69.56,985.13,967.18,933.25,918.58,875.55,862.56,935.39,941,947.68,1230.77,830.35,780.35,631.65,11909]
[29,"Hillsborough",875.39,14121.02,15085.17,13997.99,14531.3,14082,13626.76,14576.03,14552.21,14137.88,14396.58,12651.67,12122.16,9668.84,178425]
[30,"Holmes",20.19,249.6,233.38,255.6,267.99,252.28,237.4,264.62,263.62,273.12,277.87,250.34,209.35,226.64,3281.9999999999995]
[31,"Indian River",68.65,1165.57,1264.75,1199.98,1197.4,1251.43,1125.63,1238.62,1321.52,1272.2,1494.12,1110.27,1055.27,1020.59,15786.000000000004]
[32,"Jackson",106.5,585.35,572.06,541.74,540.09,502.37,476.46,600.33,615.18,555.75,607.62,504.09,425.36,391.1,7024]
[33,"Jefferson",48.05,123.98,116.98,77.26,92.98,91.03,82.76,86.32,82.85,94.92,146.58,85.12,70.38,57.79,1257]
[34,"Lafayette",7.84,77.15,92.71,92.71,95.71,76.71,76.21,78.15,78.54,85.65,87.1,64.42,72.98,55.12,1040.9999999999998]
[35,"Lake",204.9,2791.39,2747.96,2619.1,2754.97,2749.14,2600.23,2752.08,2800.26,2667.73,3000.92,2613.95,2242.22,1932.15,34477]
[36,"Lee",575.49,5266.81,5074.95,5019.36,5189.61,4904.39,4563.2,5081.01,5220.96,5083.92,6215.13,4933.17,4407.51,3818.49,65353.99999999999]
[37,"Leon",582.05,2524.58,2444.77,2297.24,2399.82,2198.58,2308.01,2515.02,2434.17,2167.27,2843.12,2032.5,1979.72,1808.15,30535]
[38,"Levy",45.33,470.26,470.07,405.68,466.02,471.39,430.7,548.38,511.01,506.53,528.93,435.38,323.44,283.88,5897]
[39,"Liberty",18.06,116.04,87.72,91.08,87.63,83.22,91.13,110.63,93.13,78.13,93.61,79.7,67.93,62.99,1161]
[40,"Madison",66.73,231.03,235.83,194.8,180.79,223.36,170.78,184.56,222.66,221.49,259.44,240.58,204.21,207.74,2844]
[41,"Manatee",286.64,3254.88,3171.27,3132.41,2975.02,3035.68,2732.85,2944.96,2876.02,2887.13,3199.88,2771.91,2360.71,1913.64,37543]
[42,"Marion",149.67,2896.67,2999.13,2797.81,3049.21,3043.11,2874.53,3187.34,3156.13,3280.09,3720.8,3279.27,2548.52,2165.72,39148]
[43,"Martin",107.85,1260.16,1284.34,1237.58,1260.98,1273.52,1304.46,1354.02,1429.57,1454.61,1730.77,1353.3,1101.68,1019.16,17172]
[44,"Monroe",68.58,530.79,564.41,582.86,600.79,566.8,621.05,694.14,677.58,709.79,792.88,677.96,545.04,517.33,8150]
[45,"Nassau",75.91,789.55,742.81,769.56,794.17,782.35,727.9,831.2,864.12,920.4,965.15,837.84,659.52,722.52,10483]
[46,"Okaloosa",188.35,2092.86,2112.94,2145.16,2097.88,2126.22,2181.14,2321.94,2277.48,2208.19,2620.02,2172.7,2121.01,1843.11,28509]
[47,"Okeechobee",45.23,592.89,585.24,551.77,558.55,494.58,547.73,563.42,533.67,530.6,553.33,517.08,426.78,332.13,6833]
[48,"Orange",644.66,13104.43,13329.86,12697.48,13477.66,12714.85,11763.4,13395.31,12484.12,13116.85,14664.58,13090.88,11442.06,9713.86,165640]
[49,"Osceola",249.15,2919.15,3039.76,2889.93,3211.54,3116.74,2893.13,3299.72,3514.41,3581.33,4320.99,3653.49,3185.27,2281.39,42155.99999999999]
[50,"Palm Beach",770.69,12572.16,12645.51,12489.59,13044.89,12765.79,11888.99,13380.52,13338.31,13298.18,16834.12,10732.82,11888.09,8943.34,164593]
[51,"Pasco",422.8,4531.14,4408.1,4424.29,4910.02,4600.6,3967.95,4639.57,4626.24,4827.84,5793.06,4261.03,3595.05,2933.31,57941]
[52,"Pinellas",926.85,7878.08,8216.15,7942.51,8322.6,8251.83,7541.44,8432.8,8709.42,8971.88,11184.61,9351.43,7356.83,5950.57,109037]
[53,"Polk",406.31,7285.89,6949.85,6602.85,6741.68,6332.06,5987.33,6670.55,6696.19,6447.88,6926.09,5758.59,4882.84,4238.89,81927]
[54,"Putnam",96.04,1035.59,1033.32,904.54,937.78,963.97,860.15,1005.27,949.52,1016.96,1020.9,835.46,684.17,622.33,11966]
[55,"St. Johns",121.01,1714.19,1594.94,1751.82,1862.16,1817.36,1790.44,1928.06,1886.43,1908.69,2122.04,1897.9,1663.75,1389.21,23448]
[56,"St. Lucie",142.84,2713.21,2689.37,2687,2652.26,2699.37,2395.03,2790.36,2849.12,2808.22,3132.93,2504.38,2222.46,1601.45,33888]
[57,"Santa Rosa",194.83,1776.4,1740.07,1671.17,1719.64,1741.55,1806.41,1978.39,2056.42,2026.32,2140.75,1835.58,1833.82,1610.65,24132]
[58,"Sarasota",273.36,2810.21,2921.66,2960.47,3180.76,3137.26,2929.72,2944.32,3050.05,3101.74,3661.82,3117.38,2634.33,2369.92,39092.99999999999]
[59,"Seminole",309.85,4630.13,4736.18,4734.98,4993.43,5005.14,4806.53,5153.46,5214.76,5225.59,6031.49,5244.88,4676.32,3967.26,64730]
[60,"Sumter",24.69,448.58,443.04,435.1,417.84,435.44,385.07,447.33,468.85,453.9,465.13,413.86,324.33,334.84,5497.999999999999]
[61,"Suwannee",49.3,442.31,465.59,421.52,379.42,418.75,404.57,462.91,465.14,447.57,536.65,407.34,349.7,302.23,5553]
[62,"Taylor",29.63,256.92,286.44,255.75,253.42,233.1,225.93,272.04,257.04,245.8,262.55,236.3,171.26,177.82,3164.0000000000005]
[63,"Union",8.56,192.12,165.69,170.97,169.58,155.08,154.98,172.4,192.9,160.4,178.22,150.09,131.09,121.09,2123.17]
[64,"Volusia",327.6,4768.4,4853.61,4770.75,4896.23,4920.95,4657.62,4984.33,5206.8,5256,5840.12,5177.54,4254.07,3451.81,63365.83]
[65,"Wakulla",186.81,398.13,342.72,295.75,342.63,308.23,330.85,377.1,379.3,353.68,459.8,358.62,254.06,247.32,4635]
[66,"Walton",47.35,471.95,512.27,476.8,497.34,486.91,465.76,501.94,476.12,476.12,542.65,456,407.11,350.68,6169]
[67,"Washington",47.98,258.46,284.88,242.08,265.38,244.88,253.36,263.32,299.92,274.42,298.56,230.42,227.17,220.17,3411]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,39,42,40.5,35,35.5,38,56,39,41,42,41.5,38,24.5,512]
[70,"FAU PB",0,69,69,70,72,70.51,74.5,74,63,51.5,15,3.19,4.18,1.32,637.2]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,120,102.5,102.5,101,100,99.5,99.96,0,0,0,0,0,0,725.46]
[73,"FSU Leon",0,75.52,77.02,90.5,90,87.5,87.5,160,166,166,166.49,145.51,149.98,131.5,1593.52]
[74,"UF",0,55,57,56,59.5,60,59,114.02,111,114.51,133,123,106.02,94.77,1142.82]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",15911.479999999998,191073.3,195192.43000000002,189058.04000000007,199536.96000000008,191954.73,178741.47,199125.50999999998,200771.61000000002,200944.33999999997,229719.6999999999,190725.19999999998,167175.99999999997,141472.23000000004,2491403]

{"sheet":"C05-06","index":10,"n_rows":77,"n_cols":17,"rows_kept":77,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",179.87,2062.23,1904.86,1938.94,1944.3,1887.53,1876.21,1755.38,2063.43,2036.83,2414.58,2337.68,2078.87,1781.29,26262.000000000004]
[2,"Baker",47.92,437.66,421.15,362.64,348.44,347.12,369.63,377.1,370.24,352.32,404.27,357.66,257.1,258.75,4712]
[3,"Bay",264.78,2028.82,2001.12,1921.7,1870.91,1879.48,1725.07,1977.5,1889.25,1962.81,2235.91,2055.25,1939.26,1651.14,25402.999999999996]
[4,"Bradford",18.77,326.23,287.51,254.45,268.42,260.05,252.7,264.82,299.61,277.98,306.09,265.93,257.21,185.23,3525]
[5,"Brevard",551.08,5288.3,4933.78,4808.17,4918.95,4773.48,5118.2,5303.47,5365.07,5579.89,6143.53,5847.35,5374.02,4630.71,68636]
[6,"Broward",1841.26,18034.03,18916.59,19056.97,20546.74,18517.36,19927.27,18488.67,19713.07,19830.33,21522.61,19245.97,17205.27,15188.86,248035]
[7,"Calhoun",68.2,186.18,173.86,166.75,181.21,140.38,163.4,157.32,198.6,169.45,188.17,164.32,133.26,130.9,2222]
[8,"Charlotte",109.98,1068.07,1136.99,1158.29,1164.36,1197.29,1205.52,1243.91,1421.93,1443.96,1594.29,1545.59,1360.8,1434.02,17085]
[9,"Citrus",93.68,1134.04,1118.41,1103.7,1116.42,1115.44,1166.17,1140.53,1276.71,1324.34,1470.09,1249.33,1030.52,928.62,15268.000000000002]
[10,"Clay",242.9,2583.26,2490.34,2501.23,2570.95,2438.93,2450.05,2619.57,2849,2810.73,3014.64,2635.54,2590.75,1955.11,33753]
[11,"Collier",262.4,3382.45,3400.64,3335.01,3333.07,3191.97,3260.28,2735.69,3143.43,3140.52,3857.7,3349.41,2671.33,2415.1,41478.99999999999]
[12,"Columbia",136.75,880.4,831.51,753.53,735.7,746.07,767.79,780.63,801.2,826.71,918.37,596.23,614.48,490.63,9879.999999999998]
[13,"Dade",1388.24,24680.64,25445.24,25705.99,27862.31,25251.57,25680.98,21419.5,25908.04,25912.05,30661.73,28852.33,23146,20257.38,332172]
[14,"DeSoto",60.98,430.34,440.83,381.85,371.36,338.87,356.87,326.07,365.99,323.02,396.86,297.4,255.82,250.74,4597]
[15,"Dixie",46.71,175.02,184.85,156.52,157.32,135.03,170.01,132.43,171.69,161.8,189.18,166.23,138.08,119.13,2104]
[16,"Duval",738.58,10599.09,10517.52,10162.84,10187.65,9718.05,9347.99,9538.13,9822.17,9390.05,11217.36,7939.5,7210.63,6457.44,122847]
[17,"Escambia",299.89,3244.92,3237.38,3125.72,3300.27,3019.53,3308.27,2877.43,3179.48,3319.14,3829.99,2913.6,2657.92,2324.46,40637.99999999999]
[18,"Flagler",60.07,805.56,791.64,792.36,850.75,779.12,806.24,808.43,850.38,852.52,1027.53,870.64,687.19,568.57,10551]
[19,"Franklin",17.01,87.5,87.5,86.5,71.51,76,69,74.3,82.38,83.7,124.24,76.68,83.2,60.48,1080]
[20,"Gadsden",74.68,524.94,522.05,490.94,470.3,473.74,392.45,483.36,532.51,457.19,450.11,387.18,319.01,246.54,5825]
[21,"Gilchrist",62.56,241.9,201.42,209.42,181.93,231.4,197,220.02,204.23,224.69,237.57,219.36,180.37,151.13,2763.0000000000005]
[22,"Glades",1,119.6,102.53,113.06,112.55,99.04,110.06,89.53,133.06,87.54,107.54,56.02,55.53,50.94,1237.9999999999998]
[23,"Gulf",25.06,129.84,155.35,156.81,158.8,145.32,144.83,165.29,190.66,189.69,189.99,195.13,161.87,120.36,2129.0000000000005]
[24,"Hamilton",26.12,179.62,152.68,139.57,151.12,140.36,135.73,119.03,146.64,159.73,151.8,161.38,75.74,85.48,1824.9999999999998]
[25,"Hardee",29.12,456.74,420.53,448.94,427.98,408,379.01,341.15,372.02,430.51,415.13,326.2,300.22,209.45,4965]
[26,"Hendry",43.22,615.89,633.73,617.49,633.49,488.47,573.68,521.31,569.26,598.03,615.85,556.84,557.52,451.22,7476.000000000001]
[27,"Hernando",157.85,1676.35,1538.69,1630.06,1622.7,1554.88,1621.11,1581.4,1699,1790.74,2141.72,1710.42,1454.41,1127.67,21307]
[28,"Highlands",67.48,953.91,1048.01,910.68,926.53,919.91,877.72,863.3,982.27,956.89,1151.37,853.8,776.11,650.02,11938]
[29,"Hillsborough",1005.25,14525.34,15667.7,14787.39,14844.09,14306.19,14537.14,14210.84,14781.13,14593.98,14995.64,13336.9,12374.78,10644.63,184611]
[30,"Holmes",22.25,280.25,237.05,234.54,273.23,248.62,271.22,248.12,272.41,262.67,272.97,262.1,221.08,184.49,3291]
[31,"Indian River",80.27,1192.47,1265.25,1273.44,1249.28,1197.72,1295.74,1150.06,1293.76,1315.04,1455.47,1174.55,1027.81,930.14,15900.999999999996]
[32,"Jackson",90.12,627.2,568.31,563.67,554.32,508.19,491.85,553.33,595.47,601.76,591.24,541.93,443.6,386.01,7117.000000000001]
[33,"Jefferson",45.85,124.33,103.95,86.93,61.42,79,82.5,64.59,82.2,72.92,122.8,100.71,57.09,57.71,1142]
[34,"Lafayette",9.65,81.78,85.26,87.75,88.25,86.76,74.65,79.28,79.75,80.77,83.76,84.25,57.5,73.59,1053]
[35,"Lake",195.33,2827.66,2843.97,2794.06,2855.9,2658.99,2877.89,2707.68,2818.34,2861.25,3038.6,2774.11,2440.88,1976.34,35670.99999999999]
[36,"Lee",625.41,5679.09,5353.6,5261.48,5556.24,5066.54,5113.62,5024.8,5383.39,5342.2,6352.39,5449.5,4647.11,4016.63,68872]
[37,"Leon",613.34,2610.87,2639.58,2407.79,2464.68,2340.37,2230,2375.38,2379.69,2215.8,2697.04,2167.31,2026.04,1819.11,30987.000000000004]
[38,"Levy",34.99,510.46,461.05,430.41,423.96,440.34,451.22,479.12,533.8,502.04,552.27,422.87,341.09,261.38,5845]
[39,"Liberty",14.39,131.03,105.85,102.29,101.78,94.66,79.39,99.24,102.29,87.02,83.31,78.88,79.64,63.23,1223.0000000000002]
[40,"Madison",68.82,251.41,214.52,207.68,189.28,189.58,207.39,149.06,192.13,188.13,256.46,209.84,203.21,186.49,2714]
[41,"Manatee",341.61,3448.73,3438.8,3023.17,3212.52,3065.83,3008.22,2753.73,2953.41,2886.03,3403.14,2816.67,2432.35,2078.79,38863]
[42,"Marion",163.73,3044.25,3184.59,2957.05,3060.61,2963.55,3126.23,3121.35,3223.42,3124.81,3882.4,3134.57,2879.41,2184.03,40050]
[43,"Martin",109.86,1278.85,1308.99,1269.63,1305.18,1246.63,1293.65,1350.63,1344.27,1437.83,1698.81,1459.12,1179.85,1045.7,17329]
[44,"Monroe",48.23,580.57,515.7,536.32,580.18,547.37,568.98,645.53,702.82,608.06,784.09,666.39,554.38,527.38,7866.000000000001]
[45,"Nassau",78.51,820.88,817.46,787.37,804.07,790.46,747.09,774.28,872.78,871.01,1027.44,825.34,719.54,692.77,10629]
[46,"Okaloosa",191.09,2156.17,2141.74,2105.6,2185,2061.54,2136.17,2208.23,2244.7,2255.72,2494.67,2307.53,2116.79,1878.05,28482.999999999996]
[47,"Okeechobee",44.23,601.41,595.37,569.49,593.89,507.51,488.53,555.1,550.03,518,542.7,506.38,439.7,367.66,6879.999999999999]
[48,"Orange",626.53,13185.11,13427.74,13179.78,13371.67,12638.9,12868.98,12172.71,13301.03,12346.01,14251.78,13314.18,11604.98,9670.6,165960]
[49,"Osceola",257.05,2966.67,3195.75,3202.05,3231.29,3181.82,3334.16,3193.14,3474.04,3640.18,4445.62,3906.76,3396.36,2404.11,43829.00000000001]
[50,"Palm Beach",815.72,12506.78,12824.77,12313.04,12942.99,12271.37,12638.6,12342.53,13214.01,13126.41,14324.7,13097.85,12022.32,9387.91,163829]
[51,"Pasco",414.56,4600.37,4747.64,4566.81,4904.41,4665.79,4740.88,4236.34,4832.9,4805.96,6126.34,4503.41,3756.61,3174.98,60077.00000000001]
[52,"Pinellas",841.99,8069.7,8059.1,8093.67,8226.69,7772.04,8184.56,7627.94,8438.09,8687.01,10763.59,9196.46,7708.34,6518.82,108188]
[53,"Polk",432.36,7753.22,7283.36,7014.02,7085.54,6434.41,6571.3,6365.17,6842.76,6667.83,7164.69,6262.12,5335.16,4431.06,85643]
[54,"Putnam",117.22,1047.04,1017.94,930.18,899.61,908.45,919.81,888.67,929.73,917.6,974.06,856.94,642.38,648.37,11698]
[55,"St. Johns",153.82,1807.66,1916.14,1765.64,1966.5,1989.7,1974.44,1959.03,1992.22,1990.05,2186.87,1927.82,1935.29,1452.82,25018]
[56,"St. Lucie",132.48,2913.37,2930.14,2836.16,2947.12,2650.19,2833.74,2639.7,2912.42,2931.53,3099.59,2662.3,2365.1,1672.16,35526]
[57,"Santa Rosa",205.33,1829.13,1741.97,1761.76,1741.77,1724.21,1797.45,1924.63,1986.14,2036.17,2003.6,1987.29,1803.5,1689.05,24232.000000000004]
[58,"Sarasota",300.55,2849.63,2907.47,2967.78,3140.96,3060.46,3219.65,2624.77,2973.49,3132.07,3470.36,3357.03,2823.81,2445.97,39274]
[59,"Seminole",255.16,4638.29,4833.18,4712.57,5056.37,4842.34,5080.97,5060.87,5195.31,5252.89,6065.32,5331.74,4737.48,4291.51,65353.99999999999]
[60,"Sumter",27.5,451.29,439.33,443.45,416.51,406.29,429.81,398.84,446.45,430.79,460.97,390.26,344.84,310.67,5397]
[61,"Suwannee",50.58,486.75,444.44,458.3,449.34,364.25,416.24,457.88,448.89,466.39,497.26,453.91,348.33,296.44,5638.999999999999]
[62,"Taylor",27.01,292.2,229.75,266.21,242.59,218.27,237.01,204.65,263.06,237.71,264.43,192,197.94,151.17,3024]
[63,"Union",8.16,207.48,181.05,163.63,171.08,179.55,162.17,158.47,200.94,184.08,175.03,136.57,126.18,125.61,2180]
[64,"Volusia",272.9,4736.18,4885.83,4848.62,4993.38,4779.71,4967.03,4756.85,5070.09,5202.08,5972.84,5041.81,4264.41,3666.27,63457.99999999999]
[65,"Wakulla",202.27,411.9,365.52,331.05,323.19,348.54,330.09,361.61,374.1,392.05,404.55,337.47,299.76,234.9,4717]
[66,"Walton",45.23,523.22,536.06,492.39,516.29,483.68,508.61,444.7,516.6,452.68,568.65,489.66,431.17,363.06,6372]
[67,"Washington",34.34,289.87,282.92,270.37,257.49,268.36,246.88,281.53,292.53,298.85,281.13,280.79,200.43,210.51,3496]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,35.33,33,30,39.5,31.5,29,36.67,41.5,36,46,36,35,32.5,462]
[70,"FAU PB",0,49.42,59,68.5,69.5,72.5,74.5,78,71.5,68.5,16.83,9.42,5.83,3.5,647.0000000000001]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,0,100.45,101.05,102,101.5,99.5,100.5,0,0,0,0,0,0,605]
[73,"FSU Leon",0,70.75,87.01,80,93.5,84.01,84,157.5,157,165,168,156,152.98,127.25,1583]
[74,"UF",0,26.89,54,57,52.5,61,60,114.01,115.01,115,125.5,133.01,121.68,98.4,1134]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",15919.849999999997,194854.5300000001,197229.01,192930.22,200131.70999999996,188213.08,193344.09999999998,183542.33000000002,199096.9200000001,198101.03999999998,225171.13,197612.72000000003,172474.22,146963.14,2505584]

{"sheet":"C06-07","index":11,"n_rows":80,"n_cols":17,"rows_kept":80,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",141.16,2064.4,2093.32,1902.67,2037.55,1868.35,1950.99,1920.05,1818.41,2092.7,2395.11,2306.72,2031.62,1631.29,26254.34]
[2,"Baker",21.86,454.67,435.24,402.5,358,338.5,357.08,391.36,377.51,344.48,403.83,355.61,293.34,241.17,4775.150000000001]
[3,"Bay",216.96,2008.31,2009.27,1898.25,1874.65,1847.11,1866.19,1730.26,1944.7,1881.52,1991.85,1995.97,1890.47,1667.74,24823.250000000004]
[4,"Bradford",20.55,320.14,296.52,280.18,255,274,263.01,248.06,255.5,283.5,292.13,263.52,234.56,181.68,3468.35]
[5,"Brevard",511.25,5011.62,5007.09,4861.02,4727.36,4605.03,4728.52,5134.07,5563.3,5388.72,6289.15,5537.46,5285.93,4480.5,67131.02]
[6,"Broward",1935.46,17058.42,18481.61,17814.44,18823.44,18870.5,17942.02,18963.04,18098.94,19085.75,20734.1,18989.96,17058.07,15625.14,239480.89]
[7,"Calhoun",63.02,164.5,184.5,170,168,173.52,150.5,170.44,153,198.5,165.42,161,142,119.35,2183.75]
[8,"Charlotte",110.39,1133.37,1193.4,1174.24,1228.84,1151.01,1280.47,1307.53,1281.38,1472.06,1550.39,1550.19,1548.65,1298.36,17280.28]
[9,"Citrus",86.51,1150.2,1185.27,1162.48,1145.45,1136.19,1147.08,1270.28,1225.44,1322.02,1491.04,1287.89,1086.8,943.48,15640.130000000001]
[10,"Clay",276.26,2589.47,2673.93,2593.01,2669.84,2671.84,2587.2,2652.63,2756.29,2995.67,2927.37,2904.68,2756.33,2138.26,35192.78]
[11,"Collier",362.76,3407.43,3393.96,3268.98,3299.84,3199.98,3033.02,3111.79,2737.67,3072.59,4106.57,3212.42,2657.99,2552.14,41417.13999999999]
[12,"Columbia",129.94,839,924.5,813.5,744,741.5,733,781.42,778.55,783.62,896.2,625,581.63,438.06,9809.919999999998]
[13,"Dade",1253.67,23648.52,24882.08,25144.84,26855.63,24981.19,25013.76,23914.72,21302.98,25277.1,27743.96,28048.92,22434.77,20309.85,320811.99]
[14,"DeSoto",57.81,450.5,450.5,413.13,365.5,340,324.44,337.12,324.5,362.33,353.3,345.94,223.15,233.89,4582.11]
[15,"Dixie",60.94,211,162.5,177.62,149,145.44,136,168.66,123.6,173.74,174.5,188.38,130.49,114.25,2116.12]
[16,"Duval",672.87,10551.39,10555.24,10004.99,10295.87,9649.97,9393.03,9435.37,9163.78,8969.37,11019.61,7913.95,6934.66,6706.4,121266.49999999999]
[17,"Escambia",280.64,3188.73,3160.69,3161.92,3132.43,3122.68,2961.43,3283.84,3037.6,3215.14,3734.58,2996.61,2477.22,2206.36,39959.87]
[18,"Flagler",48.16,875.51,875.2,880.54,931.78,937.34,878.64,981.3,925.29,917.44,1084.15,944.19,812.83,626.97,11719.34]
[19,"Franklin",15.5,73,86,80,85.43,63,72.47,60.03,57.59,63.55,86.46,89.08,63.78,60.19,956.0799999999999]
[20,"Gadsden",91.61,565.58,513.04,476.69,496.27,458.43,430.58,397.53,451.49,447.54,517.33,408.76,330.21,282.11,5867.169999999999]
[21,"Gilchrist",60.76,255.5,217.5,192.5,194.51,196.5,230,216,220.5,200.58,228.03,211.06,181.79,162.24,2767.4700000000003]
[22,"Glades",8.06,110.53,107,81.43,112.8,98.24,87.1,107.4,83.14,96.28,76.01,82.99,44.51,47.3,1142.7899999999997]
[23,"Gulf",26,150,140.5,148,151,154,147.89,147.5,179.01,187.5,197.52,179.91,184.3,149.2,2142.33]
[24,"Hamilton",30.44,175,168.67,132.72,167.62,131.96,146.36,128.42,130.52,145.66,172.69,128.48,126.9,80.72,1866.1600000000003]
[25,"Hardee",22.77,496,438,426.5,417.2,416.02,396.09,376.5,335,363.67,456.89,330.56,282.26,248.65,5006.110000000001]
[26,"Hendry",26.73,660.51,619,592,596.14,597.56,477.03,568.5,522,556.48,614.63,560.5,521.85,478.29,7391.220000000001]
[27,"Hernando",149.97,1717.66,1767.06,1627.98,1776.38,1650.67,1668.05,1681.1,1631.43,1772.43,2216.19,1752.42,1477.56,1178.56,22067.460000000006]
[28,"Highlands",84.4,1050.5,972.46,1016.58,961.64,906.64,947.55,931.57,894.05,1009.35,1202.95,822.78,739.34,658.49,12198.300000000001]
[29,"Hillsborough",1073.35,14503.41,15857.07,14845.79,15041.33,14584.77,14370.25,14466.25,14283.84,14524.31,14736.77,13521.17,12729.86,10646.96,185185.12999999998]
[30,"Holmes",14.5,272.5,275,226,234.5,256.5,245,265.16,253.5,274.5,258.75,242.5,222.99,189.34,3230.74]
[31,"Indian River",77.62,1258.54,1295.17,1309.51,1313.93,1215.87,1269.48,1310.37,1212.1,1329.67,1451.34,1213,1091.16,936.73,16284.490000000002]
[32,"Jackson",92.56,587.85,601.33,563.35,572.11,509.8,525.88,521.48,552.32,541.12,628.72,511.2,459.3,390.9,7057.92]
[33,"Jefferson",40.5,117.5,117.5,105.5,96,69.01,77.03,91.43,72.96,90.27,83.01,82.08,49,49.58,1141.37]
[34,"Lafayette",7.83,106.83,90,86,88.5,88.51,78,75,75.37,74.45,75.19,72.5,79.35,49.92,1047.45]
[35,"Lake",187.15,2953.69,2954.58,2984.78,2973.71,2852.61,2786.56,2938,2842.81,2890.68,3207.58,2826.53,2598.3,2116.62,37113.600000000006]
[36,"Lee",592.21,6085.74,5693.22,5391.89,5621.73,5418.71,5185.78,5417.93,5171.54,5377.63,6365.11,5261.12,4818.04,4057.52,70458.17]
[37,"Leon",629.2,2508.06,2759.91,2493.47,2470.82,2384.46,2326.76,2218.09,2319.87,2210.62,2565.64,2217.82,2212.95,1731.22,31048.889999999996]
[38,"Levy",21.12,487.9,506.97,456.5,453.76,444.18,448.01,453.97,469.78,503.39,503.02,431.93,390.13,286.52,5857.18]
[39,"Liberty",17.45,119,114.52,103,100,102.5,84.45,87,100,103.95,102.57,75.38,66.41,68.66,1244.8900000000003]
[40,"Madison",69.56,223.5,235.52,192,210.8,204.5,178.06,190.87,150,196.5,212.51,240.8,172.11,156.17,2632.9]
[41,"Manatee",337.93,3513.55,3573.01,3361.53,3127.77,3146.45,3021.39,2769.17,2540.19,2782.67,3404.71,2845.13,2382.91,2006.74,38813.15]
[42,"Marion",167.11,3164.72,3241.68,3133.76,3170.04,3088.81,2962.97,3346.67,3148.13,3217.87,3757.6,3269.7,2679.31,2264.5,40612.869999999995]
[43,"Martin",105.47,1322.83,1307.18,1298.62,1301.64,1307.52,1263.88,1328.59,1373.37,1386.62,1640.35,1487.77,1255.9,1105.28,17485.019999999997]
[44,"Monroe",63.8,528.57,517.13,486.61,560.51,553.06,542.56,577.73,671.96,667.3,693.46,648.95,568.38,536.89,7616.910000000001]
[45,"Nassau",97.98,795.1,854.58,793.42,830.33,830.88,794.5,803.5,792.81,895,955.37,927.17,737.01,706.89,10814.54]
[46,"Okaloosa",200.73,2193.97,2132.59,2033.1,2106.51,2121.09,2021.07,2211.24,2062.56,2181.24,2440.61,2221.85,2075.46,1937.39,27939.409999999996]
[47,"Okeechobee",48.4,619.6,592.6,565,578.6,569.5,498.2,506,529.46,546.9,531.36,487.24,431.8,352.67,6857.329999999999]
[48,"Orange",550.64,13346.59,13494.68,13455.7,13551.59,12904.23,12825.75,12830.1,12050.97,12811.37,13413.16,12853.65,11768.27,9663.15,165519.84999999998]
[49,"Osceola",314.72,3231.3,3281.09,3359.55,3343.45,3352.87,3337.1,3599.82,3429.02,3632.04,4561.6,3929.25,3637.61,2495.78,45505.2]
[50,"Palm Beach",804.99,12248.82,12498.65,12460.56,12507.78,12494.66,12145.46,12735.55,12156.27,12727.99,13977.04,12870.67,11629.51,9735.87,160993.82]
[51,"Pasco",397.5,4693.78,4891.08,4845.63,4967.38,4828.25,4879.74,4966.64,4489.29,5005.04,5890.74,4713.97,4150.01,3137.14,61856.19]
[52,"Pinellas",765.89,7657.99,8144.4,7874.58,8114.1,7782.45,7708.31,8116.6,7709.02,8367.05,9671.74,9016.02,8344.85,6511.02,105784.02000000002]
[53,"Polk",479.96,7883.18,7708.19,7316.44,7226.44,6864.82,6577.95,6772.18,6498.3,6926.75,7195.45,6599.82,5611.37,4707.01,88367.86]
[54,"Putnam",100.04,1023.54,1020.5,945.99,880.5,897.87,876.79,947.2,876.72,943.08,921.95,842.16,652.35,620.84,11549.53]
[55,"St. Johns",146.16,1900.01,1996.86,2009.94,1915.54,2029.89,2086.19,2133.63,2047.08,2035.32,2217.44,2078.25,1930.61,1735.75,26262.670000000002]
[56,"St. Lucie",140.07,3165.44,3154.11,3102.16,3208.07,2982.02,2898.01,3118.38,2904.69,3097.95,3310.41,2852.45,2454.85,1743.34,38131.95]
[57,"Santa Rosa",196.9,1841.12,1876.36,1807.39,1826.95,1763.24,1787.13,1917.36,1965.29,2009.5,2076.21,1934.18,1903.45,1488.64,24393.72]
[58,"Sarasota",318.61,2851.46,2985.46,3028.56,3091,3126.94,3167.67,2954.51,2708.37,3023.84,3520.14,3212.36,3000.73,2567.74,39557.39]
[59,"Seminole",286.76,4525.35,4763.31,4701.22,4750.88,4954.59,4792.96,5228.41,5053.25,5198.02,5850.14,5371.19,4723.67,4256.04,64455.79]
[60,"Sumter",25.6,478.46,435.23,436.14,400.76,413.23,410.26,450.82,405.72,424.03,464.45,379.98,355,309.54,5389.22]
[61,"Suwannee",48.1,518.14,475,454.56,448.82,438.57,379,444.51,458.18,452.4,478.65,430.76,393.13,291.05,5710.87]
[62,"Taylor",39.58,295.56,271,231,254.57,241.29,226.55,225.8,213.11,262.84,246.82,219.05,173.65,169.55,3070.370000000001]
[63,"Union",21.2,199,195.5,164,168.5,173.5,175.86,171.01,167.9,175.96,196.49,137.58,115.86,101.79,2164.15]
[64,"Volusia",271.68,4910.04,4889.55,4950.03,4992.51,4945.5,4887.05,5066.34,4875.2,5069.67,5976.13,5033.03,4164.93,3535.56,63567.21999999999]
[65,"Wakulla",235.06,442.5,389.54,360,356.5,340.5,345,343.14,379.12,365.26,425.23,307.14,318.88,261.54,4869.41]
[66,"Walton",35.91,574.19,553.62,505.37,489.92,486.14,497.69,452.2,470.24,471.12,523.19,474.05,425.26,341.89,6300.790000000001]
[67,"Washington",35.16,263.5,311.11,262,282,260.16,271.5,264.38,286.36,283.74,300.52,257.51,253.07,187.61,3518.62]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,28,29,34.5,30.5,30,26,29,32,39.5,41,32,34.41,27.16,413.07]
[70,"FAU PB",0,61.33,63.5,71.5,70.5,69,73,71.8,71.76,66.5,20,0,0,0,638.89]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,100.5,105.5,96.5,105,102,101,0.5,1,0,1,0,1,0,614]
[73,"FSU Leon",0,71.52,77.02,86.5,85,95.17,84.5,162.5,160.5,158.84,163.51,165.5,150.26,133.57,1594.3899999999999]
[74,"UF",0,53.5,53.5,54,54,59.5,62.5,110,110,111,119,119.5,117.84,89.24,1113.58]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",15825.45,194109.14,199377.3699999999,193942.36,197996.02000000008,192112.29000000007,188652.3,193107.32000000004,184515.09999999995,196132.78999999995,218297.64000000004,196608.86000000002,173863.95000000007,148561.96,2493102.5500000003]
[]
[{"$nulls":15},"Dist 67",2488728.62]
[{"$nulls":15},"Lab",4373.93]

{"sheet":"C07-08","index":12,"n_rows":80,"n_cols":17,"rows_kept":80,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["D#","District","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",133.97,1957.24,2057.79,1967.86,2004.52,1880.16,1834.21,1935.26,1889.12,1822.62,2321.15,2201.51,1932.34,1665.41,25603.160000000003]
[2,"Baker",26.56,437.53,457.2,417.5,387.04,360.58,335.5,374.7,381.96,334.37,386.16,353.43,303.5,289.65,4845.679999999999]
[3,"Bay",195.15,1906.32,1988.81,1919.05,1886.67,1780.76,1786.38,1804.16,1707.52,1876.22,2005.58,1783.19,1863.26,1605.2,24108.27]
[4,"Bradford",18.53,300.97,270.8,261.46,272.52,253.67,254.3,263.62,235.69,232.7,335.34,225.63,239.28,194.36,3358.8700000000003]
[5,"Brevard",498.51,4961.32,4946.86,4936.03,4824.42,4396.64,4655.63,4589.06,5436.89,5406.64,5933.95,5454.33,4983.88,4519.35,65543.51]
[6,"Broward",2026.62,16423.22,17952.07,17990.54,18503.12,17737.48,18499.93,17627.22,18683.9,17933.3,20280.29,18530.41,16887.95,15612.13,234688.18000000002]
[7,"Calhoun",63.01,165,172.5,171,165.5,164,170.5,154,164.12,145.5,191.5,157.01,141.35,133.33,2158.32]
[8,"Charlotte",123.63,1113.19,1162.04,1179.41,1181.53,1177.8,1151.5,1385.54,1345.48,1284.5,1556.89,1521.88,1522.89,1492.18,17198.46]
[9,"Citrus",92.21,1066.55,1171.59,1182.93,1150.22,1152.5,1167.54,1224,1292.82,1242.41,1438.77,1271.23,1119.68,993.71,15566.16]
[10,"Clay",284.11,2525.12,2627.71,2681.56,2725.77,2679.91,2719.77,2723.71,2741.04,2860.3,3010.31,2841.24,2866.22,2286.81,35573.58]
[11,"Collier",347.66,3477.29,3339,3252.02,3265.42,3094.34,3089.04,2927.6,3033.68,2789.49,3708.26,3386.79,2624.1,2621.3,40955.990000000005]
[12,"Columbia",111.14,913.98,863,856.13,807,735.5,714.6,754.18,741.46,722.14,859.68,628.01,580.28,372.51,9659.610000000002]
[13,"Dade",1271.88,23026.47,24052.28,24816.58,26490.32,24177.21,24729.47,23146.74,23766.41,21304.72,26029.11,26122.17,22088.81,20515.37,311537.54]
[14,"DeSoto",51.86,468.67,431.5,427,394.5,341.94,324.98,326.12,330.51,324.51,370.22,281.79,279.13,223.82,4576.55]
[15,"Dixie",64.51,196,198.5,165.5,152.5,154.62,144.5,126,162.48,120.32,183.42,178.62,122.65,110.26,2079.8800000000006]
[16,"Duval",618.43,10307.22,10478.47,10071.19,10110.48,9562.8,9254.1,9098.32,8969.86,8460.71,10124.07,8797.87,7480.5,6259.51,119593.52999999998]
[17,"Escambia",305.48,3106.95,3153.61,3086.63,3219.45,2943.6,3055.75,2996.15,3145.54,2922.88,3509.5,2944.2,2549.51,2043.75,38983.00000000001]
[18,"Flagler",59.65,956.61,917.52,929.35,960.14,953.52,959.7,950.43,986.3,964.28,1064,969.73,830,738.5,12239.73]
[19,"Franklin",20.5,69,65.5,82.5,70,79,60.91,56.5,55.5,53.5,107.91,68.42,68.46,50.9,908.5999999999999]
[20,"Gadsden",82.18,505.83,581.99,465.05,507.88,443.43,391.51,452.22,381.33,407.16,453.4,427.66,336.08,280.09,5715.8099999999995]
[21,"Gilchrist",55.58,228,211.5,219.5,191,205.98,194.5,235.5,212,210,224.18,212.89,178.43,157.5,2736.5599999999995]
[22,"Glades",10.52,119.87,113.16,101,89,105.49,99,105.5,124.5,85.58,73.42,53,66.01,35.08,1181.1299999999999]
[23,"Gulf",20.2,138,154.52,149.01,153.5,147,159.5,146.99,158,185,180,191,167.14,166.2,2116.06]
[24,"Hamilton",16.71,172.96,149.41,160.02,147.92,135,134,140.8,122.59,122.61,168.34,144.47,116.3,110.15,1841.2799999999997]
[25,"Hardee",33.29,448.5,478.5,442.5,411.52,391.81,410.41,382.5,373.5,336.73,436.01,384.41,241.44,232.23,5003.3499999999985]
[26,"Hendry",20.71,625.01,630,568.51,584.04,547.06,562.08,464.5,572.5,493.74,596.81,556.85,508.43,478.78,7209.0199999999995]
[27,"Hernando",165.03,1603.86,1761,1783.54,1801.47,1712.16,1686.02,1716.93,1768.7,1619.25,2258.78,1844.33,1516.59,1244.22,22481.88]
[28,"Highlands",82.45,1003,1052,938,970.5,976.01,888.84,946.32,963.86,897,1161.67,933.67,711.17,643.11,12167.6]
[29,"Hillsborough",1123.02,14005.48,15489.35,14893.8,14905.33,14418.17,14489.65,14207.64,14281.4,14201.89,15027.5,13341.14,12733.41,11004.41,184122.19]
[30,"Holmes",14.03,302,254,261.5,229.5,237.5,271.5,251.5,275.5,262.5,262.79,230.53,216.75,200.78,3270.38]
[31,"Indian River",68.43,1228.64,1350.57,1289.82,1323.55,1290.41,1270.59,1297.52,1306.96,1250.94,1442.35,1214.97,1088.55,941.64,16364.94]
[32,"Jackson",92.08,608.5,589.87,577.77,556.39,540.82,510.88,537.88,534.78,538.36,529.69,547.77,432.76,398.11,6995.660000000001]
[33,"Jefferson",45.02,107.91,97.91,107.99,96.97,82.98,65.99,96,76.5,60,96.91,62.49,52.92,42.92,1092.51]
[34,"Lafayette",9.5,97.58,113.01,89,85.5,81.5,97,76,77.5,78,69.99,72,57,78.02,1081.6000000000001]
[35,"Lake",182.89,3092.8,3044.55,3000.93,3142.54,2896.07,2948.75,2774.31,2984.12,2900.7,3155.55,2973.99,2581.87,2204.28,37883.35]
[36,"Lee",611.43,5976.38,5864.64,5547.05,5601.03,5275.02,5449.15,5187.97,5389.68,4976.58,5590.11,5523.55,5063.22,4577.77,70633.58]
[37,"Leon",644.04,2407.04,2684.3,2562.12,2516.72,2397.23,2364.41,2215.85,2175.04,2212.79,2566.86,2259.9,2191.28,1800.47,30998.050000000003]
[38,"Levy",34.67,491.09,490.99,459.75,451.88,443.32,421.41,479.39,469.76,455.09,555.78,424.37,416.22,278.89,5872.610000000001]
[39,"Liberty",14.92,131.75,120,110.24,113.5,103,96,84.62,85,94.5,104.34,86.17,58.33,70.42,1272.79]
[40,"Madison",77.58,212.52,223.5,212.02,183.5,202.85,192,177.5,190.2,142.43,201,176.11,204.37,149.4,2544.98]
[41,"Manatee",413.88,3350.01,3548.82,3435.78,3297.64,3011.63,3042.66,2857.81,2785.13,2528.22,3371.96,2773.51,2597.8,2095.96,39110.810000000005]
[42,"Marion",179.17,3098.78,3273.35,3148.05,3311.82,3073.81,3082.64,3092.74,3333.81,3100.05,3304.85,3226.83,3052.94,2543.85,40822.69]
[43,"Martin",104.22,1277.32,1266.34,1287.72,1313.18,1266.6,1333.04,1305.99,1322.67,1408.68,1548.33,1464.17,1278.62,1147.32,17324.2]
[44,"Monroe",60.54,545.52,537.94,583.96,513.79,534.03,568.5,574.11,612.59,687.32,739.16,630.92,577.46,566.06,7731.9]
[45,"Nassau",88,812.72,838.71,825.98,810.6,868.13,848.74,854.5,818.96,816,991,896.38,805.73,702.35,10977.8]
[46,"Okaloosa",184.89,2131.16,2171.68,2061.34,2030.33,1988.7,2057.3,2072.93,2096.06,2008.67,2456.83,2168.02,2005.69,1925.57,27359.170000000006]
[47,"Okeechobee",37.88,563.56,584.2,546.02,540.48,520.48,535.48,511,500.5,509.92,586.05,485.1,415.33,360.35,6696.350000000001]
[48,"Orange",509.54,12855.74,13518.51,13316.05,13773.15,12472.56,12806.28,12669.56,12654.65,11947.69,13886.5,12305.93,11556.77,9773.01,164045.94]
[49,"Osceola",330.16,3265.06,3397.81,3345.36,3624.76,3324.87,3432.19,3604.58,3569.73,3675.54,4543.73,3975.76,3748.36,2731.84,46569.75]
[50,"Palm Beach",730.36,12000.55,12612.23,12354.01,12878.86,12076.16,12503.06,12584.97,12880.33,11982.74,13779.21,12926.38,11795.15,10138.05,161242.06]
[51,"Pasco",415.33,4659.78,4912.5,5095.15,5280.06,4764.49,4955.93,5068.56,5124.99,4642.1,5820.06,4913.9,4420.32,3469.04,63542.20999999999]
[52,"Pinellas",861.96,7393.61,7828.73,7850.48,7941.77,7565.34,7665.83,7642.23,8040.16,7721.85,8794.88,8650.1,9231.88,6431.56,103620.38000000002]
[53,"Polk",438.04,7715.43,7600.6,7501.68,7533.92,6982.15,6853.28,6810.81,6752.15,6404.74,7276.32,6566.93,5724.65,4896.39,89057.08999999998]
[54,"Putnam",95.54,980.54,1004.56,920.08,889,875.49,878.55,911.5,901.67,824.04,882.82,810.07,632.81,593.95,11200.62]
[55,"St. Johns",164.94,1972.32,2071.16,2076.76,2150.99,1972.18,2092.08,2170.6,2201.4,2080.35,2242.03,2196.25,2024.63,1786.16,27201.85]
[56,"St. Lucie",149.96,3147.22,3231.1,3188.55,3329.69,3112.44,3084.63,3029,3256.42,2878.95,3299.31,3093.52,2564.86,1914.08,39279.73]
[57,"Santa Rosa",223.8,1809.33,1862.7,1894.5,1888.18,1867.35,1824.38,1884.59,1967.18,1953.32,2052.18,2004.15,1853.59,1609.9,24695.150000000005]
[58,"Sarasota",312.71,2787,2937.85,3010.08,3168.43,2994.7,3118.07,2815,2985.51,2743.16,3419.12,3220.05,2852.55,2663.62,39027.850000000006]
[59,"Seminole",272.27,4240.16,4691.15,4571.15,4805.69,4604.71,4958.92,4914.37,5182.92,5071.38,5844.8,5238.3,4785.93,4360,63541.75]
[60,"Sumter",18.99,466.13,434.66,444.66,372.5,391.02,391.83,369.68,421.89,381.69,405.6,389.83,356.22,323.46,5168.16]
[61,"Suwannee",73.2,488.6,508.04,485.83,467.5,434,434.78,425.95,423.96,440.14,515.58,451.47,334.26,292.13,5775.4400000000005]
[62,"Taylor",38.95,309.52,261.17,259.5,230.4,256.63,239.95,228.16,231.5,202.33,249,215.19,194.12,122.5,3038.92]
[63,"Union",13.25,191,172.5,199.97,176,167.5,171.69,175,170.41,165.18,194.84,173.68,123.83,92.63,2187.4800000000005]
[64,"Volusia",297.29,4526.53,4982.61,4718.79,4977.19,4775.02,4865.06,4899.5,5062.68,4786.93,5620.49,5110.36,4120.66,3457.19,62200.3]
[65,"Wakulla",323.56,374.02,439.5,376.02,368.5,365.5,355.5,357.5,342.5,392.1,387.19,362.5,297.99,246.21,4988.589999999999]
[66,"Walton",34.36,589.91,638.02,537.02,530.33,485.03,508.9,458,488.73,442.66,526.6,485.46,411.66,392.6,6529.280000000001]
[67,"Washington",33,267.26,285.5,288,286,273.5,263.78,268,275.2,288.5,298.89,266.68,231.91,222.78,3548.9999999999995]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,18,28,19.5,30.5,26,30,20.5,30,31,37,29,27.17,37.58,364.25]
[70,"FAU PB",0,54,60,60,68.5,65.5,65.5,64,71,65.5,26,0,0.08,0,600.08]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"FSU - Brow",0,99.95,99,106,98.5,104.5,99.5,0,0,0,0,0,0,0,607.45]
[73,"FSU Leon",0,72,80,79.5,89,87.5,95,165,161.5,162,163.5,175.5,137.5,132.5,1600.5]
[74,"UF",0,54.5,54,54,54,66,66,109.5,110,110,120,115.92,109.16,101.3,1124.3799999999999]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",16123.480000000001,189002.59999999998,197694.46000000008,194974.84999999995,199465.62,187632.36,190840.55,187356.39,192369.90000000002,182784.71000000002,211955.41999999998,194700.58999999997,175691.68999999994,151952.46,2472545.0799999996]
[]
[{"$nulls":15},"Dist 67",2468248.42]
[{"$nulls":15},"Lab",4296.66]

{"sheet":"C08-09","index":13,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",117.86,1897.24,2017.38,1939.6,2039.5100000000002,1925.53,1921.93,1815.87,1900.1899999999998,1888.58,2096.26,2223.16,1865.9199999999998,1676.45,25325.480000000003]
[2,"Baker",33.13,405.06,454.58000000000004,446.57,408.08,375.5,358,355.99,382.4,326.77,393.33,374.49,299.68,302.03999999999996,4915.62]
[3,"Bay",198.29,1856.38,1935.17,1894.3899999999999,1895.23,1843.06,1759.47,1804.28,1764.17,1657.23,1900.94,1768.6599999999999,1686.14,1617.1,23580.509999999995]
[4,"Bradford",19.29,255.72,272.53,259.61999999999995,260.56,251.51999999999998,249,251.27000000000004,227.31,212.68,272.75,266.91,174.35,195.08999999999997,3168.5999999999995]
[5,"Brevard",475.78000000000003,4886.39,4838.530000000001,4854.530000000001,4828.6,4730.6,4701.4800000000005,4863.3099999999995,5236.259999999999,5109.67,5737.45,4965.629999999999,4704.58,4334.17,64266.979999999996]
[6,"Broward",1951.74,15852.180000000002,17213.31,17459.31,18458.64,17693.329999999998,17652.94,18162.079999999998,17717.64,18531.59,19191.83,18260.879999999997,16623.09,15759.039999999999,230527.60000000003]
[7,"Calhoun",66.71000000000001,171.5,174.5,175.02,180,170.5,168.99999999999997,168.5,151.5,161.18,153.5,176.72,135.26999999999998,130.75,2184.65]
[8,"Charlotte",145.68,1023.9300000000001,1144.05,1143.55,1182.56,1119.9199999999998,1193.5,1248.8,1419.56,1359.32,1380.03,1523.9099999999999,1462.54,1389.3,16736.649999999998]
[9,"Citrus",94.58,1135.78,1089.2599999999998,1127.6100000000001,1171.03,1115.15,1169.32,1219.76,1287.73,1254.8200000000002,1375.25,1272.5800000000002,1114.16,1034.02,15461.05]
[10,"Clay",265.31,2565.73,2522.39,2623.1099999999997,2708.56,2676.25,2717.17,2745.86,2808.36,2734.13,2887.15,2966.93,2796.25,2376.4799999999996,35393.68000000001]
[11,"Collier",370.28999999999996,3316.98,3494.5,3235,3245.88,3081.5,3040.01,3094.7999999999997,3097.5,3227.0800000000004,3009.82,3149.98,3338.11,2674.55,41376.00000000001]
[12,"Columbia",97.35,862.51,892.03,817.82,855.29,773.52,737.8000000000001,751.37,752.28,700.8899999999999,786.89,613.85,612.4,439.53000000000003,9693.53]
[13,"Dade",1348.0800000000002,22208.829999999998,23561.15,24147.01,25971.76,24480.07,24435.42,23563.83,23870.15,23647.17,22063.52,25080.870000000003,21013.440000000002,20387.96,305779.26000000007]
[14,"De Soto",48.55,418.5,455.98,402.98999999999995,416.97,370.54,337,313.94,317,328,353.37,283.97,220.49,238.48,4505.78]
[15,"Dixie",64.39,176.5,174,183.5,169,148.42000000000002,156,138.5,129.12,156.62,122.91,177.63,117.5,113.76,2027.8499999999997]
[16,"Duval",601.05,10230.61,10391.119999999999,10127.65,10283.67,9533.02,9229.179999999998,9098.71,8723.439999999999,8328.62,9293.839999999998,8555.38,7520.29,6086.81,118003.38999999998]
[17,"Escambia",336.79999999999995,3087.12,3114.61,3182.56,3160.35,3116.08,2935.1200000000003,2992.0299999999997,2883.3999999999996,2988.8799999999997,3337.91,2808.3799999999997,2588.5299999999997,2164.7,38696.469999999994]
[18,"Flagler",79.89,912.41,912.35,927.31,930.7900000000001,921.72,944.1,981.49,956.02,995.87,1061.5,957.8800000000001,862.46,746.73,12190.52]
[19,"Franklin",18,65.14,65.2,61.35,66.65,71.35,72.95,65.56,57.5,56.5,92.32,80.09,62.97,63.66,899.24]
[20,"Gadsden",69.61,546.44,490.55,560.51,490.1,459.48,439.62,397.09,427.28999999999996,345.98999999999995,396.5,394.87,332.57,298,5648.62]
[21,"Gilchrist",54.12,206,217.49,188.3,207,187.96,208.5,192.45,209.09,196.04000000000002,227.57999999999998,167.31,194.93,158.44,2615.21]
[22,"Glades",7,102.81,118.5,108.5,99,89.5,106,106,107.5,113.58,69,58.36,43.49,66.23,1195.4699999999998]
[23,"Gulf",17.73,112.57,129.5,141,153.5,160.5,151.5,170.5,151,156.5,178.99,161.5,166.5,146.26999999999998,1997.56]
[24,"Hamilton",21.8,162.31,168.97,152.29999999999998,163.5,137.20999999999998,133.35,130.5,129.49,108.87,129.65,131.47,113.07,92.4,1774.8900000000003]
[25,"Hardee",36.82,503.53,450.51,468.11,432.5,397,393.49,402.18,389.54,358,379.45,381.37,273.75,205.05999999999997,5071.31]
[26,"Hendry",33.39,556.03,607.63,600.01,554.04,534.01,519.51,529.51,450.52,561.95,538.4899999999999,538.78,506.71000000000004,440.8,6971.379999999999]
[27,"Hernando",183.18,1583.55,1626.05,1761.95,1882.9199999999998,1731.0400000000002,1735.14,1691.1399999999999,1740.1599999999999,1774.84,1876.8700000000001,1913.4199999999998,1584.3200000000002,1345.71,22430.289999999997]
[28,"Highlands",81.32,972.91,1043.56,982,918.59,963.51,967.3,908,941.52,948.6999999999999,1074.89,910.87,723.08,644.3600000000001,12080.610000000002]
[29,"Hillsborough",1251.55,13705.15,14948.31,14739.94,14985.119999999999,14490.7,14282.419999999998,14336.39,14093.85,14176.039999999999,14683.24,13393.9,12689.34,11218.410000000002,182994.36]
[30,"Holmes",13.65,282,287.5,242.5,265,239.5,231.5,275,251.66,268,256.41999999999996,236.51000000000002,205.65,189.23,3244.1200000000003]
[31,"Indian River",73.14,1185.54,1220.02,1218.62,1223.52,1211.5600000000002,1220.5700000000002,1245.82,1287.02,1320.5600000000002,1332.51,1200.68,1090.8899999999999,962.8,15793.25]
[32,"Jackson",58.91,628.96,561.98,591.8100000000001,561.86,527.76,530.3399999999999,528.59,535.31,530.14,520.54,464.74,485.82,372.86,6899.62]
[33,"Jefferson",68,91,88.51,77.99000000000001,118.47,76.52,77.50999999999999,67.99999999999999,95.5,72.91,64.5,66.49000000000001,40.5,53.09,1058.99]
[34,"Lafayette",11,83.5,109.5,105.5,92.5,80,87,86,83,73.5,81.55,68.55,68.95,56.870000000000005,1087.42]
[35,"Lake",211.08,2984.28,3099.76,3081.8199999999997,3105.06,2981.8700000000003,2950.08,2975.4999999999995,2861.81,2987.1800000000003,3102.74,2911.7899999999995,2741.94,2227.9500000000003,38222.86]
[36,"Lee",632.86,5598.94,5594.84,5613.41,5629.71,5222.07,5135.070000000001,5321.64,4997.91,5142.87,5226.38,5258.289999999999,4906.62,4494.070000000001,68774.68000000001]
[37,"Leon",671.77,2487.9900000000002,2494.9,2515.78,2569.9300000000003,2465.4700000000003,2300.7299999999996,2280.09,2151.52,2095.17,2546.0499999999997,2245.57,2118.53,1785.9999999999998,30729.499999999996]
[38,"Levy",35.49,468.98,455.55,440.09000000000003,453.78999999999996,431.39,415,425.44,463.06,466.7,471.34999999999997,464.67999999999995,408.46999999999997,273.90000000000003,5673.89]
[39,"Liberty",5.8,129,116.99,106.5,108.5,106.5,93.7,86.42999999999999,81.69,91.6,95.25,92.91,71.84,57.08,1243.7899999999997]
[40,"Madison",84.39999999999999,186.02,226.54,202,193.02,183,185,184.96,172.32999999999998,182.37,172.1,175.67000000000002,164.39000000000001,153.39,2465.1899999999996]
[41,"Manatee",380.64,3226,3346.5899999999997,3437.6199999999994,3401.84,3125.99,2913.13,2808.0699999999997,2800.0299999999997,2741.4700000000003,2989.84,2798.8799999999997,2550.88,2234.47,38755.45]
[42,"Marion",139.79,2925.87,3094.87,3302.49,3239.3500000000004,3264.2100000000005,3120.8900000000003,3128.66,3119.1299999999997,3304.22,3190.78,3133.08,2891.11,2773.1400000000003,40627.590000000004]
[43,"Martin",115.01,1246.3500000000001,1326.98,1219.4499999999998,1327.6100000000001,1290.58,1275.58,1342,1321.5099999999998,1326.7800000000002,1569.84,1428.9400000000003,1304.47,1145.61,17240.71]
[44,"Monroe",61.67,530.06,536.5,525.17,583.9499999999999,501.14,550.3,561.24,604.9399999999999,594.5600000000001,743.25,662.96,569.02,520.36,7545.12]
[45,"Nassau",70.8,798.54,812.52,838.42,821.39,841.21,849.02,892,849.5,849,875.5200000000001,885.8399999999999,768.1999999999999,735.37,10887.330000000002]
[46,"Okaloosa",204.37,2095.62,2086.8500000000004,2099.8900000000003,2083.7999999999997,1909.2,1962.9700000000003,2119.08,2040.07,2025.28,2291.6200000000003,2177.74,1939.9499999999998,1900.56,26937]
[47,"Okeechobee",45.89,516.39,562.73,541.3,575.47,501.22,515.4699999999999,550.5,514.2,491.65,523.66,539.26,423.72999999999996,338.00000000000006,6639.469999999999]
[48,"Orange",567.28,12532.09,12997.09,13409.009999999998,13674.05,12874.07,12419.92,12689.529999999999,12401.420000000002,12545.369999999999,12858.57,12553.17,11018.86,9465.220000000001,162005.65]
[49,"Osceola",383.93,3098.49,3290.59,3370.7299999999996,3435.55,3388.6400000000003,3300.6099999999997,3535.18,3426.1,3721.51,4253.1900000000005,4102.89,3539.75,2712.7599999999998,45559.920000000006]
[50,"Palm Beach",897.97,12003.630000000001,12395.43,12540.43,12805.85,12353.269999999999,12093.13,12887.52,12567.669999999998,12625.829999999998,13075.2,12815.630000000001,11960.27,10187.6,161209.43]
[51,"Pasco",412.28999999999996,4608.4800000000005,4688.87,4916.23,5324.349999999999,4977.65,4718.620000000001,5004.22,5075.67,5132.280000000001,5394.04,4992.8099999999995,4542.98,3542.55,63331.03999999999]
[52,"Pinellas",786.1399999999999,7148.97,7599.02,7588.139999999999,7898.280000000001,7455.320000000001,7500.06,7582.23,7623.119999999999,7984.58,8110.8099999999995,8408.69,8414.26,6940.2699999999995,101039.89]
[53,"Polk",447.96,7202.58,7575.139999999999,7549.16,7857.580000000001,7056.300000000001,6989.2,6769.66,6496.59,6437.53,6940.97,6705.7300000000005,5634.99,5094.58,88757.97]
[54,"Putnam",129.73000000000002,1008.54,912.5,890.52,877.0400000000001,861.48,836.6000000000001,882.47,848.2399999999999,846.88,844.63,786.3399999999999,607.14,586.03,10918.14]
[55,"St. Johns",149.66,2025.22,2101.82,2143.58,2170.0000000000005,2234.33,2075.6800000000003,2202.9199999999996,2257.96,2252.1,2368.07,2231.59,2137.24,1816.44,28166.609999999997]
[56,"St. Lucie",141.75,2933.18,2964.62,2997.7700000000004,3181.0299999999997,2902.9200000000005,2946.7599999999998,2877.3,2798.94,3062.2400000000002,2999.5099999999998,2989.63,2761,2019.7,37576.34999999999]
[57,"Santa Rosa",222.79,1696.1100000000001,1815.04,1814.5500000000002,1904.48,1862.17,1894.2,1929.6599999999999,1920.8500000000001,1966.68,2001.48,1970.1100000000001,1860.22,1578.7600000000002,24437.1]
[58,"Sarasota",307.07,2765.0499999999997,2730.0099999999998,2856.9300000000003,2941.4599999999996,2985.85,2952.83,2698.45,2770.84,2918.5,3099.46,3120.3100000000004,2811.04,2505.31,37463.10999999999]
[59,"Seminole",264.8,4365.1,4377.799999999999,4659.92,4685.610000000001,4732.829999999999,4641.33,5083.67,4917.84,5166.820000000001,5692.76,5292.9800000000005,4878.0599999999995,4441.42,63200.939999999995]
[60,"Sumter",18.38,468.34999999999997,425.04,417.40000000000003,408.31,367.48999999999995,376.17999999999995,378.9,407.60999999999996,415.02,363.09000000000003,384.7,355.79,353.1,5139.360000000001]
[61,"Suwannee",66.32,485.04,474.58,492.22,495.05,471.1,417.55,444.09000000000003,427.61,422.55,485.25999999999993,438.99,332.03000000000003,276.07,5728.46]
[62,"Taylor",52.8,242.61,277.5,246.04,257.93,219.02,241.87,236.08,219.76999999999998,216.4,207.02,221.60999999999999,171.08,128.5,2938.23]
[63,"Union",10.97,194.5,185.5,160.5,200,174,164,189.25,161.06,161.69,183.87,146.83,142.19,107.67,2182.03]
[64,"Volusia",346.09999999999997,4473.030000000001,4534.06,4799.5,4782.32,4742.55,4704.69,4832.299999999999,4853.53,4962.4800000000005,5320.090000000001,4838.320000000001,4261.06,3643.99,61094.020000000004]
[65,"Wakulla",347.51,421.68,352.01,413.05,391.46999999999997,366.5,377.5,365.05,362.22999999999996,346.48,401.14,361.08,322.34,242.05,5070.090000000001]
[66,"Walton",48.91,542.4999999999999,634.9100000000001,603.6,541.4499999999999,518.98,496.48,478.24,480.66,479.86,527.82,450.45,439.92,354.44000000000005,6598.219999999999]
[67,"Washington",32.019999999999996,290.5,280.70000000000005,259.5,288.56,269.07,272.51,270.48,267.43,255.74,293.17,260.40000000000003,234.48,216.51000000000002,3491.0700000000006]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,48.5,28.24,29,24,38,32.48,39.93,25.41,34.16,36.92,39.25,40.25,27.17,443.31000000000006]
[70,"FAU PB",0,54,54,56.5,55,66,65.5,66,67,65,20,0,0,0,569]
[71,"FAU STL",0,140.51,144,144.01,145,155.5,154.97,216.77,183.47,98.88000000000001,0,0,0,0,1383.1100000000001]
[72,"FSU - Brow",0,94.5,117,107.5,120.5,105,102,0,0,0,0,0,0,0,646.5]
[73,"FSU Leon",0,72,79,80,91,91,93.5,165,165,165,170.48,151.32999999999998,148,126.82,1598.1299999999999]
[74,"UF",0,54,54,54,54,66,66,110,110,110,120.34,119.5,97.42,83.02,1098.28]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",16607.94,184214.00999999998,191635.31,193471.27,199084.03999999995,189842.72,187064.25000000003,189313.62999999995,187387.69999999995,189363.64999999994,196887.02000000014,191754.66999999995,173287.26000000007,153071.03000000006,2442984.499999999]
[]
[]
[{"$nulls":15},67,2437246.1699999995]
[{"$nulls":15},"Labs",5738.33]

{"sheet":"C09-10","index":14,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",140.57,1995.08,1889.29,1921.54,2022.55,1901.4699999999998,1898.68,1944.35,1811.3100000000002,1928.7300000000002,1976.23,1989.0500000000002,1890.8999999999999,1669.1799999999998,24978.93]
[2,"Baker",24.55,451.34000000000003,426.58,420.93,425.62,382.35,377.98,357.58,350.01,360.24,409.24,353.53,302.01000000000005,296.06,4938.0199999999995]
[3,"Bay",172.70999999999998,2019.77,1855.31,1878.2,1872.95,1875.3899999999999,1813.59,1772.63,1766.39,1692.06,1829.7299999999998,1725.3099999999997,1654.2800000000002,1515.81,23444.13]
[4,"Bradford",20.3,273.62,246.99,258.1,265.09,250.03,230.66000000000003,248.93,225.52,218.36,228.69,225.8,207.68,167.25,3067.0200000000004]
[5,"Brevard",465.18,4934.83,4731.12,4646.6900000000005,4884.8,4755.4800000000005,4822.46,4777.27,5107.06,4964.7300000000005,5891.43,5187.57,4385.7699999999995,4330.98,63885.369999999995]
[6,"Broward",2035.19,15880.039999999999,16485.039999999997,17096.89,18275.16,17599.21,17520.79,17374.05,18386,17896.27,18669.230000000003,18106.11,17232.61,16428.07,228984.65999999997]
[7,"Calhoun",79.12,161,183,159,166,183.5,173,165.5,172.5,145.5,161.16,136.99,157.25,130.41,2173.93]
[8,"Charlotte",144.11,1010.97,1029.29,1129.8700000000001,1158.8300000000002,1150.3300000000002,1120.24,1244.1999999999998,1233.73,1437.16,1331.09,1357.71,1494.3,1341.77,16183.599999999999]
[9,"Citrus",91.08000000000001,1110.1,1172.03,1078.24,1142.03,1152.8500000000001,1156.5900000000001,1208.85,1234.5,1259.46,1337.6599999999999,1242.7800000000002,1129.04,1129.63,15444.84]
[10,"Clay",265.81,2587.3,2535.1,2497.55,2715.2999999999997,2641.4300000000003,2684.84,2801.37,2784.39,2846.7200000000003,2802.77,2814.2299999999996,2889.26,2483.4,35349.47]
[11,"Collier",369,3230.01,3345.51,3446.01,3260.52,3182.5,3076,3105.36,3159.67,3105.4700000000003,3251.7900000000004,2979.97,3333.24,2779.88,41624.93]
[12,"Columbia",115.52,848.02,871,852.5,801.76,834.1999999999999,769.5200000000001,767.82,777.9200000000001,727.84,674.0999999999999,650.6099999999999,608.37,443.79999999999995,9742.980000000001]
[13,"Dade",1438.7200000000003,21612.82,22840.52,23719.75,25344.550000000003,24150.99,24650.399999999998,22871.199999999997,23695.180000000004,23813.760000000002,23801.68,21597.85,22192.800000000003,20315.76,302045.98000000004]
[14,"De Soto",69.38,435.5,430.5,424.5,415.5,378.73,356.52000000000004,350.43,319.33,310.58000000000004,374.43,271.35999999999996,259,182.45000000000002,4578.209999999999]
[15,"Dixie",72.06,204.42000000000002,160,160,188,163.47,147.24,153.5,131.5,128.07999999999998,174.59,119.62,128.51,93.55999999999999,2024.55]
[16,"Duval",674.1100000000001,10310.08,10200.62,9942.96,10055.28,9722.37,9356.4,8796.36,8696.18,8322.38,8999.400000000001,8555.51,7409.22,6454.75,117495.62000000001]
[17,"Escambia",375.67,3091.13,3080.19,3053.04,3272.7000000000003,3010.36,3098.67,2824.11,2947.1699999999996,2801.7599999999998,3444.2300000000005,2767.62,2566.03,2270.42,38603.1]
[18,"Flagler",87.44,789.4699999999999,887.5500000000001,899.17,972.7700000000001,922.0799999999999,939.25,975.78,978.99,968.7199999999999,1056.21,976.03,871.06,779.39,12103.91]
[19,"Franklin",19.49,70,69,64.52,67.5,62,66.26,68.97999999999999,67.96000000000001,64.28,79.67999999999999,76.19,71.96000000000001,55.279999999999994,903.0999999999999]
[20,"Gadsden",89.08,505.5300000000001,504.06,482.33000000000004,557.99,425.61,431.22,411.43,363,397.44,335.06,334.24,323.03999999999996,286.1,5446.13]
[21,"Gilchrist",46.949999999999996,188.77999999999997,205,203.47,190.5,220,182,203,199.5,207,208.2,189,162.95,165.05,2571.3999999999996]
[22,"Glades",1,131,101.5,114.5,98.5,103.5,91,109.4,101.5,102.92,72.76,65.27,56.01,45.3,1194.1599999999999]
[23,"Gulf",12.57,145.54,113,133,145,157.5,157.5,161,177,137.92000000000002,165.16,157.5,151.51,152.34,1966.5400000000002]
[24,"Hamilton",30.02,152.47,143.48,149.98000000000002,164.49,117.2,122,117.42,128.87,98.34,106.44,96.94999999999999,118.84,87.68,1634.18]
[25,"Hardee",24.46,468.99,482.99,418.5,469,402,402.5,389,400,384.04,395.5,337.93,240.93,245.57,5061.41]
[26,"Hendry",32.86,587.03,525.03,578.5799999999999,585.51,509.52,521.51,501,524.5,439.5,616.37,485.65999999999997,474.09000000000003,477.44,6858.599999999999]
[27,"Hernando",199.72,1648.32,1611.07,1639.5700000000002,1850,1794.88,1737.26,1722.81,1718.09,1767.72,1857.1499999999999,1652.9700000000003,1713.55,1583.2999999999997,22496.41]
[28,"Highlands",65.91,995.82,990.11,952.05,952.9300000000001,903,949.49,946.49,913.9,949.6999999999999,1093.46,844.77,730.7399999999999,645.5300000000001,11933.900000000001]
[29,"Hillsborough",1445.64,14201.58,14747.05,14243.06,14826.39,14635.01000000001,14481.950000000008,14200.2,14308.230000000001,13911.720000000001,14526.67,13501.58,13036.49,11397.13,183462.7]
[30,"Holmes",11.52,287.5,251.5,274,251.5,251,230.51,226.21,273.5,242.56,266.51,254.76,205.16000000000003,186.27,3212.4999999999995]
[31,"Indian River",72.66000000000001,1132.82,1243.9499999999998,1200.5100000000002,1233.32,1184,1222.55,1230.12,1292.03,1305.06,1358.7400000000002,1145.93,1091.5800000000002,994.27,15707.54]
[32,"Jackson",45.22,622.9700000000001,582.52,553,569,539.5,527.5,528.62,522.22,513.39,533.88,476.60999999999996,428.09999999999997,440.46,6882.990000000001]
[33,"Jefferson",63.5,103.5,81,90,90,116.5,84.47,68,67.00000000000001,90,84.5,60.51,51.489999999999995,39.07000000000001,1089.54]
[34,"Lafayette",17.72,83.72,102.99999999999999,103.5,98.5,92,78,91,92.50999999999999,84.51,71.94,74.03999999999999,66.91,66.38,1123.73]
[35,"Lake",204.76,3023.22,2962.63,3120.11,3262.66,2966.25,3038.91,2936.1,3005.3399999999997,2839.2,3212.9900000000002,2867.3900000000003,2665.31,2408.23,38513.100000000006]
[36,"Lee",762.58,5418.98,5458.1,5491.42,5711.599999999999,5399.54,5227.85,5112.17,5229.9,4975.3099999999995,5461.33,5069.91,4939.000000000001,4654.24,68911.93000000001]
[37,"Leon",782.39,2447.05,2464.89,2408.09,2587.87,2451.4199999999996,2424.54,2259.45,2240.0499999999997,2107.47,2487.31,2205.7999999999997,2078.16,1765.81,30710.300000000003]
[38,"Levy",39.05,454.49999999999994,438.7,421.8,424,428.71999999999997,430.83,419.67,398.72,445.61,500.82000000000005,397.42999999999995,406.97,290.15,5496.97]
[39,"Liberty",12.75,139.99999999999997,110,119.5,101.5,101.5,101.5,96.5,92.5,81.5,97.07,77,79,66.75999999999999,1277.08]
[40,"Madison",98.63,189,173.5,206.92000000000002,203.5,183.5,183.5,177.45999999999998,184.65,170.5,219.56000000000003,158.32,168.21,133.94000000000003,2451.19]
[41,"Manatee",427.92,3131.09,3242.01,3311.96,3419.3299999999995,3247.6099999999997,3061.0899999999997,2672.06,2807.7400000000002,2746.96,3091.7599999999998,2626.8399999999997,2646.11,2226.84,38659.31999999999]
[42,"Marion",146.95,3064.6200000000003,2957.71,3064.38,3374.01,3132.47,3240.83,3080.1400000000003,3103.2700000000004,3104.02,3169.83,3042.23,2879.12,2651.33,40010.91000000001]
[43,"Martin",101.06,1284.3,1245.69,1301.1499999999999,1245.0800000000002,1315.03,1310.56,1270.42,1370.0000000000002,1344.89,1484.85,1401.49,1257.3200000000002,1147.8400000000001,17079.68]
[44,"Monroe",49.61,546.2,551.3199999999999,516.5300000000001,551.31,572.99,514.59,586.05,561.1899999999999,609.3299999999999,707.23,703.52,605.74,442.51,7518.120000000001]
[45,"Nassau",61.37,853.39,795.47,816.6,856.05,837,863.11,879.5799999999999,901,864.1,878.8000000000001,839.04,799.5500000000001,708.94,10953.999999999998]
[46,"Okaloosa",159.54,2151.57,2082.05,2039.43,2059.39,1930.6000000000001,1901.87,1986.28,2080.64,2015.97,2249.9199999999996,2058.44,1918.84,1831.28,26465.82]
[47,"Okeechobee",43.78,563.44,493.02,525.16,561.18,507.85999999999996,485.46,512.35,545.12,507,520.08,469.84000000000003,474.90999999999997,367.24,6576.44]
[48,"Orange",844.66,12728.45,12930.080000000002,12961.88,13876.710000000001,12689.97,12886.310000000001,12437.24,12836.42,12580.29,13772.339999999998,12573.02,11606.01,9678.62,164402]
[49,"Osceola",334.59,3316.38,3133.76,3310.3099999999995,3468.91,3418.61,3410.4799999999996,3407.98,3528.3,3548.2099999999996,4213.8099999999995,3898.53,3741.0700000000006,2734.3,45465.24]
[50,"Palm Beach",1057.76,12109.5,12267.41,12496.619999999999,13188.300000000001,12291.07,12540.87,12429.490000000002,12923.990000000002,12524.5,13886.89,12354.269999999999,12011.64,10444.359999999999,162526.66999999998]
[51,"Pasco",458.14,4644.3,4658.69,4706.41,5187.62,4972.55,4984.89,4777.96,5093.240000000001,5125.88,5678.88,4754.37,4541.42,3707.85,63292.19999999999]
[52,"Pinellas",655.06,7309.35,7444.209999999999,7356.4400000000005,7748.200000000001,7496.400000000001,7417.87,7543.64,7573.25,7612.650000000001,8380.86,7782.820000000001,8265.4,6490.12,99076.26999999999]
[53,"Polk",447.78,7197.01,7180.15,7367.66,7820.93,7219.670000000001,6963.029999999999,6668.47,6516.619999999999,6322.540000000001,7098.219999999999,6308.5199999999995,5949.62,5159.7300000000005,88219.94999999998]
[54,"Putnam",135.47,965,963.59,876.53,849.03,861.5,839,853.8100000000001,851.77,816.11,872.6100000000001,720.82,623.65,561.0699999999999,10789.96]
[55,"St. Johns",158.46,2060.16,2177.77,2153.1699999999996,2251.85,2237.1,2323.06,2148.5,2283.21,2285.97,2492.0499999999997,2280.93,2175.7000000000003,1913.7400000000002,28941.670000000002]
[56,"St. Lucie",138.91,2660.9,2724.2799999999997,2689.71,2904.33,2709.9800000000005,2742.2,2815.62,2772.9,2776.7000000000003,3177.85,2807.5599999999995,2665.5399999999995,2203.7000000000003,35790.18]
[57,"Santa Rosa",238.64,1804.76,1777.56,1801,1852.68,1913.0000000000002,1922.54,1971.4399999999998,1949.6200000000001,1947,1933.12,1959.1899999999998,1822.76,1686.9999999999998,24580.309999999998]
[58,"Sarasota",314.82,2722.5199999999995,2779.9599999999996,2735.5499999999997,2900.4,2842.94,2937.16,2602.0699999999997,2712.79,2788.8199999999997,3214.7900000000004,2974.05,2861.1299999999997,2545.26,36932.26]
[59,"Seminole",270.3,4310.61,4503.5199999999995,4271.6,4738.36,4628.27,4757.4,4909.599999999999,5100.95,4884.33,5874.49,5264.81,4920.700000000001,4446.45,62881.389999999985]
[60,"Sumter",22.69,522.1,424.12,435.5,397.51000000000005,433,359.08,378.87,423.2,400.93,426.34000000000003,327.2,339.73,328.32000000000005,5218.589999999998]
[61,"Suwannee",65.28,474.69,480.52,476.53,492.54,483.78,459.5,477.77,439.28999999999996,435.01,451.23,434.47999999999996,389.78999999999996,273.46999999999997,5833.879999999999]
[62,"Taylor",60.45,247.12,232.52,238.32999999999998,243.43,235.86,217.9,227.48,224.26,219.38,220.45,180.3,182.2,127.88999999999999,2857.5699999999997]
[63,"Union",11.11,189,186,173,172.5,199.88,172.21,183.19,192.35999999999999,167,159.25,156.76,138.27,111.17,2211.7000000000003]
[64,"Volusia",296.14,4360.66,4507.75,4374.15,4853.53,4531.96,4702.2699999999995,4712.3,4796.15,4807.87,5368,4584.570000000001,4140.589999999999,3889.9899999999993,59925.92999999999]
[65,"Wakulla",349.5,452.5,362,347.5,404.5,383,370,380.5,349.55999999999995,355,365.59,319.61,323.98,262.83000000000004,5026.07]
[66,"Walton",45.61,610.04,555.17,589.5799999999999,623.9100000000001,546.94,522.0600000000001,455,515.28,464.98,523.8,478.01,430.93000000000006,380.52000000000004,6741.830000000001]
[67,"Washington",30.65,289.6,280.12,258,269.02,274.56,264.52,285.07,271.91999999999996,267.03999999999996,256.82,248.93,228.49,227.43,3452.1699999999996]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,36,59,42.5,38.5,26.5,38.5,58,46,29,51,28,44.75,34.08,531.83]
[70,"FAU PB",0,54,54,54,57,66,66,66,66,65,33.84,0,0,0,581.84]
[71,"FAU STL",0,143.51000000000002,144.95,146.01000000000002,147.14,154.5,155.48,188,214.93,166.82,0,0,0,0,1461.3400000000001]
[72,"FSU - Brow",0,92,99,111,122,121,112,0,0,0,0,0,0,0,657]
[73,"FSU Leon",0,90,90,90,100,100,100,155,161,154.5,212,164.01,140.5,134.18000000000004,1691.19]
[74,"UF",0,54,54,54,54,65,66,110,109.5,110,120.5,116,105.34,82.6,1100.94]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17645.25,184982.59000000003,187169.12,188245.53999999998,198509.91999999998,189747.49,189593.52,184945.19999999998,189399.78999999995,186291.31,201051.96,183445.56999999998,176202.13000000006,155799.53000000003,2433028.92]
[]
[]
[{"$nulls":15},"67 Dist",2427004.7800000003]
[{"$nulls":15},"Labs",6024.140000000001]

{"sheet":"C10-11","index":15,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",153.51,2046.26,1975.57,1799.1,1935.48,1884.23,1875.39,1902.63,1889.84,1825.8,2002.8,1937.32,1688.76,1581.42,24498.109999999993]
[2,"Baker",24.58,400.98,488.47,408.54,385.5,415.5,380.52,376.58,373.47,329.59,435.13,314.1,317.36,272.51,4922.83]
[3,"Bay",198.68,1966.62,1949.56,1750.78,1814.91,1762.9,1746.69,1600.86,1604.92,1644.37,1728.95,1689.15,1664.66,1468.73,22591.780000000002]
[4,"Bradford",16.15,283.53,258.2,238,258.23,256.03,241.76,240.88,222.02,217.95,251.1,198.93,184.7,194.35,3061.829999999999]
[5,"Brevard",499.84,4817.6,4759.64,4541.5,4658.49,4679.89,4856.59,4731.87,5053.54,4930.96,5585.62,5309.99,4656.16,4176.76,63258.450000000004]
[6,"Broward",2153.46,16142.35,16654.04,16294.59,17720.18,17388.52,17467.97,16969.84,17581.17,18410.44,17728.87,18307.37,16592.83,16538.37,225950]
[7,"Calhoun",72.54,186,167.5,162.5,163.5,162.5,185.5,164.5,164.17,168.5,131.5,166.9,125.91,152.46,2173.98]
[8,"Charlotte",140.96,1066.46,1015.62,1008,1131.51,1123.51,1182.05,1228.49,1244.48,1263.57,1405.25,1325,1343.13,1371.7,15849.73]
[9,"Citrus",82.62,1028.9,1126.53,1126.49,1081.76,1132.41,1132.21,1165.26,1197.91,1234.53,1282.47,1223.81,1098.47,1127.39,15040.759999999998]
[10,"Clay",300.17,2439.28,2568.24,2487.17,2544.07,2644.1,2655.55,2813.1,2800.44,2778.84,2927.27,2767.98,2844.9,2484.62,35055.73]
[11,"Collier",327.58,3217,3255.46,3342.03,3460.46,3248.51,3150,3156.8,3148.96,3192.54,3185.29,3223.71,3123.76,2744.76,41776.86000000001]
[12,"Columbia",123.06,839,822.52,810.52,820.5,741.71,806.7,751.12,755.35,700.63,702.53,623.74,539.66,465.67,9502.71]
[13,"Dade",1435.58,21779.74,22360.17,22990.82,24909.81,23781.49,24376.01,22504.07,22945.99,23698.01,24378.1,23390.77,19893.95,20896.29,299340.8]
[14,"De Soto",65.12,434,417,399.5,423,386.51,358.5,347.73,348.54,312.4,313.25,312.88,224.8,225.93,4569.160000000001]
[15,"Dixie",73.07,175.78,169.2,159.45,140.85,177.52,147.95,141.64,147.5,135.99,139.87,159.43,91.44,114.25,1973.9400000000003]
[16,"Duval",707.73,10004.39,10333.1,9753.42,9875.6,9449.64,9322.52,8966.52,8606.57,8355.89,8976.17,8652.12,7225.74,6894.57,117123.97999999998]
[17,"Escambia",342.27,3256.63,2985.4,3033.72,3118.93,3095.15,2947.14,2976.93,2782,2866.54,3127.58,2873.99,2469.59,2170.74,38046.60999999999]
[18,"Flagler",84.83,784.31,787.06,899.51,910,948.07,911,941.84,968.93,995.2,1068.76,961.13,867.93,782.89,11911.46]
[19,"Franklin",13.5,76.33,79.78,65.78,61.78,71.09,58.18,57.71,83.63,68.69,89.47,75.79,65.24,57.84,924.8100000000001]
[20,"Gadsden",78.07,515.54,476.99,505,458,501.97,391.53,413.04,392.6,351.92,406.69,285.54,294.53,305.03,5376.449999999999]
[21,"Gilchrist",46.01,213.5,187.5,197.01,194.01,189,212.08,169.5,209.91,197.5,219.24,161.62,168.63,127.54,2493.05]
[22,"Glades",1,115,117.5,97,110.5,107,98.04,97.5,99,95.75,68.01,59.92,56.49,51.8,1174.51]
[23,"Gulf",20.14,146.51,150.07,121.02,140.52,140.5,157.5,142.88,157.16,168,150,148.47,143.36,143.46,1929.5900000000001]
[24,"Hamilton",30.36,145.5,147.5,136.3,145.99,146,111.8,117.68,125.84,147.48,86.07,88.46,76.17,115.19,1620.3400000000001]
[25,"Hardee",29.31,467.5,477.5,442.5,427.98,445.5,408,397.7,386.58,382.51,379,337.5,278.98,235.87,5096.429999999999]
[26,"Hendry",44.42,618.87,564.6,515.54,588.61,538.03,487.52,494.96,508.97,516.5,515.49,534.52,425.66,428.28,6781.969999999998]
[27,"Hernando",239.09,1593.76,1659.94,1596.04,1684.91,1761.97,1799.83,1712.37,1713.73,1735.88,1864.19,1780.9,1518.99,1573.42,22235.020000000004]
[28,"Highlands",70.18,970,997.88,963.09,913.04,920.52,890.51,959,932.26,921.51,1064.96,876.77,641.31,657.17,11778.2]
[29,"Hillsborough",1516.68,14280.62,15145.11,14241.59,14273.53,14561.96,14698.9,14215.73,14207.95,13974.3,14162.5,13619.44,13144.61,11861.4,183904.31999999998]
[30,"Holmes",12.38,310,256.51,254,273,252,251.5,236,236.54,257.5,232,256.23,223.13,182.65,3233.44]
[31,"Indian River",81.11,1203.59,1141.5,1220.42,1185.5,1178.54,1177.5,1229.75,1262.49,1312.25,1301.74,1236,1008.59,1005.92,15544.9]
[32,"Jackson",47.03,585.13,585.48,532.51,524.97,529.94,546.46,531.93,526.7,503.5,520.14,468.27,421.14,366.93,6690.13]
[33,"Jefferson",54.58,102,93,67,79.5,79.5,97,79,63,65.5,82.99,67.51,43.72,49.95,1024.25]
[34,"Lafayette",10.55,108.19,101.01,92.83,104.5,102.18,90.34,73.24,89,89.8,79.51,74.92,68.88,63.59,1148.5399999999997]
[35,"Lake",229.15,2873.16,2975.66,2997.12,3160.58,3025.36,2949.77,2945.84,2941.2,2912.78,3101.53,2979.42,2603.22,2230.36,37925.15]
[36,"Lee",844.79,5514.95,5306.55,5473.45,5701.4,5506.28,5419.34,5176.33,5106.95,5330.3,5269.51,5418.01,4826.64,4765.65,69660.15]
[37,"Leon",814.21,2442.52,2555.22,2460.39,2517.75,2460.53,2448.42,2325.26,2246.58,2177.45,2547.62,2107.69,2045.93,1769.18,30918.750000000004]
[38,"Levy",36.19,481.78,411.42,404.02,411.89,395.54,409.35,411.84,387.72,392.23,462.04,411.66,375.66,294.06,5285.400000000001]
[39,"Liberty",5.34,115.5,119,112.5,107,100.5,99.5,90,96.5,90.5,96.42,78.92,65.5,63.08,1240.26]
[40,"Madison",101.88,204.5,189,170.5,198.5,201.5,185.5,178.8,169.66,191.79,191.91,190.52,147.1,145.3,2466.4600000000005]
[41,"Manatee",443.21,3232.29,3146.8,3206.33,3454.5,3243.47,3224.9,2795.87,2653.18,2818.78,3166.58,2803.71,2429.23,2275.7,38894.55]
[42,"Marion",180.96,3093.5,3044.68,2978.13,3157.06,3285.62,3118,3201.5,3015.77,3050.22,3141.17,3130.28,2798.3,2616.04,39811.23]
[43,"Martin",100.09,1325.14,1298.95,1214.6,1332.56,1234.28,1321.57,1348.48,1329.18,1401.66,1492.48,1376.33,1262.9,1096.23,17134.45]
[44,"Monroe",55.45,546.77,529.68,515.81,496.7,532.61,545.1,542.72,610.7,576.17,682.33,615.14,614.48,520.49,7384.15]
[45,"Nassau",61.61,835.53,823.85,787.54,826.95,856.7,827.2,887,894.5,924,920.5,827.44,743.36,728.54,10944.720000000001]
[46,"Okaloosa",195.13,2161.18,2173.22,2063.67,2025.15,1951.87,1934.13,1943.9,1925.1,2017.66,2217.5,2007.5,1819.9,1758.6,26194.510000000002]
[47,"Okeechobee",42.1,590.41,535.08,460.48,530.75,522.93,506,491,506.5,537.24,510.03,466.16,377.76,410.93,6487.37]
[48,"Orange",657.49,12710.44,13234.04,13056.54,13488.68,13124.34,12805.62,12813.92,12558.04,12904.55,13201.38,12824.87,11405.96,10425.9,165211.77]
[49,"Osceola",323.95,3414.69,3407.9,3241.82,3537.84,3451.13,3550.34,3517.48,3598.84,3650.07,4171.9,3932.39,3608.22,3133.31,46539.88]
[50,"Palm Beach",1050.17,12275.46,12288.3,12395.52,12935.75,12702.51,12476.51,12776.99,12488.55,12715.64,13779.61,13069.02,11794.15,10468.45,163216.63]
[51,"Pasco",470.73,4647.17,4685.88,4673.63,5054.59,4826.72,4990.82,5071.44,4773.52,5149.35,5551.99,5015.8,4269.98,3729.88,62911.49999999999]
[52,"Pinellas",774.72,7078.56,7618.43,7247.37,7609.32,7285.83,7505.05,7406.98,7479.86,7631.52,7981.55,8094.85,7596.58,6650.5,97961.12000000002]
[53,"Polk",432.72,7244.07,7193.45,6988.06,7896.18,7120.77,7129.98,6798.41,6549.9,6476.65,6951.89,6650.22,5592.85,5293.08,88318.23000000001]
[54,"Putnam",133.78,935.56,891.3,910.41,856.01,822.95,867.01,828.35,834.11,800.9,810.03,763.85,596,538.67,10588.93]
[55,"St. Johns",189.54,2163.38,2202.5,2216.8,2250.52,2293.8,2314.67,2417.41,2226.24,2294.57,2568.32,2438.47,2188.92,1972.07,29737.21]
[56,"St. Lucie",113.25,2741.57,2719.46,2702.09,2865.6,2668.15,2749.06,2891.98,2774.99,2684.92,2993.54,3079.99,2423.16,2204.42,35612.17999999999]
[57,"Santa Rosa",258.81,1756.56,1879.01,1769.54,1855.99,1882.05,1940.98,1991.76,1987.13,1985,1973.82,1885.76,1760.14,1634.91,24561.459999999995]
[58,"Sarasota",324.73,2535.25,2730.99,2806.18,2767.93,2841.69,2819.84,2580.18,2563.96,2710.13,3071.76,2974.05,2800.49,2530.88,36058.06]
[59,"Seminole",293.47,4115.56,4531.79,4411.85,4394.27,4753.43,4742.87,4962.7,4868.16,5039.21,5673.98,5294.97,4854.77,4527.57,62464.60000000001]
[60,"Sumter",37.73,466,485.69,371.28,412.56,398.5,406.08,383,361.84,409.24,400.33,367.2,313.11,312.54,5125.099999999999]
[61,"Suwannee",60.39,497,489.5,478,471,477,473.5,520.65,492.78,425.17,430.91,386.54,353.33,294.7,5850.469999999999]
[62,"Taylor",53.68,218.22,253.5,222.62,237.5,233.5,238,210.55,217,217.5,219.6,192.46,170.61,139.4,2824.14]
[63,"Union",2.51,192,167.93,177.67,172.47,157.3,201.79,163.82,189.36,186.67,161.94,147.4,136.24,116.46,2173.5600000000004]
[64,"Volusia",290.9,4189.11,4452.03,4372.57,4427.94,4725,4592.96,4770.9,4698.82,4772.45,5273.19,4743.39,3916.04,3601.21,58826.509999999995]
[65,"Wakulla",311.03,407.18,395.49,352.49,365.5,405.11,390.49,389,374,347.41,373.31,290.81,276.53,287.6,4965.950000000001]
[66,"Walton",52.53,589.54,634.48,562.3,605.4,605.42,563.46,507,440.5,491.32,530.24,493.43,441.7,372.57,6889.889999999999]
[67,"Washington",30.71,281.01,299.52,243.29,254.5,254.52,280.24,272.52,273.63,278.4,272.96,226.25,241.89,208.89,3418.33]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,40.5,35,47,35,37.5,29.5,45.5,46,46,30,41.5,28.08,35.66,497.24]
[70,"FAU PB",0,53.5,54,53.5,54,66,66,67,66,65,59.41,0,0,0,604.41]
[71,"FAU STL",0,140.29,144.43,144.92,141.78,150.71,150.96,188.09,194.38,180.21,0,0,0,0,1435.77]
[72,"FSU - Brow",0,95.5,96,107,118.5,119,121,0,0,0,0,0,0,0,657]
[73,"FSU Leon",0,93,85,94,92,99,100,160,161.5,169,174,187.5,148.91,135.67,1699.5800000000002]
[74,"UF",0,54,54,54,54,66,66,110,110,110,120,115.92,108.13,96.47,1118.52]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",18069.109999999993,184673.22,188413.87999999995,184798.25999999998,193394.73999999993,189689.00999999992,189782.24999999997,186092.81999999998,185043.8099999999,188012.00000000003,197167.79000000004,189139.6,168668.94999999998,158274.42,2421219.86]
[]
[]
[{"$nulls":15},"67 Dist",2415207.3400000003]
[{"$nulls":15},"Labs",6012.52]

{"sheet":"C11-12","index":16,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",158.62,2042.83,2050.17,1893.77,1832.46,1829.25,1880.51,1888.6,1863.3799999999999,1901.82,1857.4,1909.48,1671.63,1503.9,24283.820000000003]
[2,"Baker",25.03,414.96,404.90999999999997,457.18,370.48,367.65,417.57,378.23999999999995,379.55999999999995,350.48999999999995,406.32000000000005,327.01,265.67,303.15,4868.219999999999]
[3,"Bay",180.93,1931.5,1962.4500000000003,1876.6100000000001,1717.74,1754.04,1679.56,1676.4,1521.5900000000001,1546.2200000000003,1716.02,1581.0100000000002,1597.44,1459.6000000000001,22201.109999999997]
[4,"Bradford",16.51,282.03,272.15999999999997,244.96999999999997,242.19,246.26999999999998,237.98,236.08999999999997,220.64,211.01999999999998,220.63,195.85999999999999,166.95999999999998,180.46,2973.77]
[5,"Brevard",504.13,4965.4400000000005,4666.589999999999,4572.249999999999,4550.7699999999995,4496.71,4806.38,4844.01,4948.0199999999995,4867.989999999999,5373.61,5081.669999999999,4746.239999999999,4321.459999999999,62745.26999999999]
[6,"Broward",2127.95,16242.439999999999,16834.18,16322.57,16931.84,17074.26,17276.14,16560.269999999997,17088,17771.18,17593.4,16814.589999999997,16944.609999999997,16256.37,221837.79999999996]
[7,"Calhoun",70.88,208.43,195.73000000000002,145.36,165.99,160.98,166.25,179.4,162.98000000000002,161.71,156.32,119.50999999999999,151.57000000000002,120.01,2165.1200000000003]
[8,"Charlotte",143.36,1099.24,1053.6,999.1000000000001,1012.7800000000001,1101.4099999999999,1132.23,1240.96,1225.53,1251.52,1232.5,1397.46,1304.48,1234.09,15428.259999999998]
[9,"Citrus",83.16,1044.98,1061.6799999999998,1105.31,1124.57,1072.06,1140.75,1147.7,1166.85,1180.62,1275.85,1164.37,1094.57,1071.4799999999998,14733.95]
[10,"Clay",295.31,2592.4199999999996,2408.18,2534.5699999999997,2545.27,2483.2599999999998,2653.1299999999997,2752.6899999999996,2829.23,2808.72,2843.04,2867.44,2746.06,2499.72,34859.04]
[11,"Collier",312.69,3399.29,3244.44,3238.07,3352.4300000000003,3442.2099999999996,3222.6499999999996,3227.6700000000005,3209.6600000000003,3158.6000000000004,3234,3151.8,3391.52,2550.8000000000006,42135.83]
[12,"Columbia",126.99,827.32,826.0699999999999,790.3399999999999,796.35,805.4300000000001,730.5200000000001,803.0799999999999,756.1199999999999,713.02,600.96,663.77,541.4199999999998,410.3,9391.689999999999]
[13,"Dade",1451.76,22672.28,22332.530000000002,22420.05,23811.02,23434.940000000002,23894.64,22546.9,22645.22,22942.07,23459.730000000003,23144.49,20673.09,19012.1,294440.82]
[14,"DeSoto",63,437.12,413.05,377.58000000000004,404.2,396.18,379.40000000000003,355.33000000000004,343.85,345.61,285.9,287.64000000000004,262.87,203.75,4555.4800000000005]
[15,"Dixie",73.67,177.32999999999998,155.85,167.75,135.34,135.68,168.65,137.42,134.53,143.57,146.9,129.36,106.07,78.74,1890.8600000000001]
[16,"Duval",706.03,10564.78,10032.3,9892.34,9714.25,9265.05,9166.6,8869.53,8643.16,8235.800000000001,8753.89,8656.250000000002,7170.470000000002,6775.05,116445.50000000001]
[17,"Escambia",335.64,3415.5300000000007,3137.4900000000002,2965.65,3096.21,2956.25,3058.0299999999997,2852.1200000000003,2902,2709.92,3125.98,2684.42,2559.16,2114.18,37912.579999999994]
[18,"Flagler",88.74,893.17,793.89,835.87,946.8199999999999,921.62,987.59,955.3799999999999,958.87,1010.9699999999999,1126.74,965.27,863.14,791.55,12139.619999999999]
[19,"Franklin",13.5,84.41,80.58,74.5,56.28,65.75,67.16,50.78,65.4,84.09,98.75999999999999,73.65,62.980000000000004,54.309999999999995,932.1499999999999]
[20,"Gadsden",77.35,554.6,483.8400000000001,491.91,455.85999999999996,436.73,449.76000000000005,415.49,363.39,379.62,338.11,340.16,240.12,271.36,5298.3]
[21,"Gilchrist",46.37,196.13,197.79999999999998,189.54,190.35,200.48999999999998,185.03,198.32,175.9,205.72,217.67,168.82,150.83,137.64999999999998,2460.6200000000003]
[22,"Glades",0.95,136.23000000000002,106.95000000000002,112.57000000000001,92.05000000000001,120.47,104.33000000000001,103.79,92.02000000000001,90.03,62.440000000000005,61.6,52.91,56.72,1193.0600000000002]
[23,"Gulf",11.78,136.65999999999997,134.29999999999998,143.12,120.08,139.78,139.04,160.7,147.34,153.76,169.51999999999998,137.44,129.1,135.47,1858.0899999999997]
[24,"Hamilton",26.36,138.29,142.34,137.65,139.99,127.49,142.34000000000003,103.23000000000002,125.06,108.58,139.29,64.75,62.14,74.12,1531.63]
[25,"Hardee",26.73,467.89000000000004,475.74,437.63,449.71,405.53,445.17,401.97,383.23,375.18,364.82000000000005,264.48,305.2,266.90000000000003,5070.179999999999]
[26,"Hendry",38.19,618.97,591.9,534.6600000000001,511.47,514.22,517.1199999999999,466.94,490.08000000000004,495.05000000000007,587.78,440.51,453.1000000000001,389.98,6649.970000000001]
[27,"Hernando",219.82999999999998,1641.5700000000002,1612.04,1652.3300000000002,1637.8100000000002,1623.77,1764.7499999999998,1784.71,1717.65,1737.78,1816.27,1623.1600000000003,1613.28,1458.44,21903.39]
[28,"Highlands",71.22,1058.59,946.32,961.17,924.2199999999999,869.36,905.1899999999999,888.1399999999999,944.66,933.99,1017.34,864.42,663.5600000000001,584.9599999999999,11633.139999999998]
[29,"Hillsborough",1542.73,14824.93,15200.210000000001,14468.85,14212.68,13932.9,14496.47,14443.25,14147.87,13799.160000000002,13939.019999999999,13243.480000000001,13165.930000000002,11909.67,183327.15000000002]
[30,"Holmes",12.46,281.9,268.75,254.85000000000002,259.59,268.73,243.28,248.54,234.46,232.33,248.61999999999998,214.57000000000002,224.32,198.51,3190.91]
[31,"Indian River",80.71,1248.8799999999999,1203.32,1104.8600000000001,1201.1000000000001,1116.19,1159.44,1175.4199999999998,1257.52,1339.72,1253.89,1146.06,1104.7999999999997,909.2,15301.109999999999]
[32,"Jackson",47.18,532.67,588.37,554.93,505.52,502.82,535.81,547.61,537.46,513.87,492.94,457.86,416.96000000000004,368.45000000000005,6602.449999999999]
[33,"Jefferson",52.99,100.27,98.46,79.13999999999999,77.69,66.83,73.11,91.33,75.46,61.69999999999999,53.809999999999995,65.17999999999999,51.71999999999999,46.839999999999996,994.53]
[34,"Lafayette",10.01,89.63000000000001,112.2,93.51,91.36000000000001,81.24000000000001,92.26000000000002,83.92000000000002,72.10000000000001,84.74000000000001,85.42,75.49000000000001,68.74000000000001,65.53,1106.15]
[35,"Lake",228.59,3065.6,2867.33,3011.69,3076.4399999999996,3010.37,3050.08,2924.7999999999997,2976.2799999999997,2899.53,3118.51,2896.9599999999996,2709.33,2232.2599999999998,38067.77]
[36,"Lee",850.79,6126.070000000001,5371.460000000001,5289.72,5639.13,5470.2,5526.01,5354.03,5134.780000000001,5156.1900000000005,5624.379999999999,5167.750000000001,5119.04,4616.89,70446.44]
[37,"Leon",822.4399999999999,2557.6000000000004,2508.41,2505.2599999999998,2544.2699999999995,2377.39,2434.5499999999997,2366.55,2294.9399999999996,2193.3,2600.7400000000002,2144.62,1961.1999999999998,1751.4700000000003,31062.739999999998]
[38,"Levy",36.08,490.55,423.14,391.93,396.59000000000003,385.06,386.37,407.97,385.55,381.63,389.04999999999995,401.96,372.53,285.88000000000005,5134.29]
[39,"Liberty",4.38,119.92999999999999,94.93,104.93,106.36000000000001,105,94.74000000000001,90.75,91.42,96.76,102.19,80.59,64.35000000000001,55.31,1211.6399999999996]
[40,"Madison",103.41,201.21,191.32999999999998,178,169.98,191,187.67000000000002,180.67,173.54,168.7,212.45,186.66,165.43,122.86999999999999,2432.92]
[41,"Manatee",442.4,3443.93,3232.5499999999997,3108.06,3316.9,3271.2599999999998,3204.37,2948.71,2774.08,2632.7,3156.6200000000003,2877.66,2597.48,2107.89,39114.60999999999]
[42,"Marion",184.87,3169.52,3087.32,3061.71,3085.94,3038.9,3265.39,3081.26,3147.89,2973.7400000000002,3012.14,3050.8500000000004,2878.45,2555.6,39593.58]
[43,"Martin",97.17,1378.92,1329.13,1263.28,1249.16,1317.96,1237.28,1321.11,1373.8500000000001,1354.41,1533.49,1374.35,1231.19,1110.88,17172.18]
[44,"Monroe",52.54,482.65,552.91,505.71,506.92,489.33,526.43,575.3499999999999,555.43,614.15,645.6300000000001,605.9499999999999,566.5,527.2399999999999,7206.739999999999]
[45,"Nassau",61.69,833.07,832.96,825.45,796.72,839.1800000000001,853.6700000000001,854.26,895.4800000000001,923.36,955.37,837.4300000000001,739.25,694.56,10942.45]
[46,"Okaloosa",167.11,2197.5299999999997,2165.21,2134.17,2048.1800000000003,1907.3899999999999,1946.9199999999998,1963.55,1894.1100000000001,1862.08,2200.15,2001.3999999999999,1779.56,1687.3100000000002,25954.670000000006]
[47,"Okeechobee",40.57,584.1899999999999,549.8,496.69000000000005,464.95,496.21999999999997,514.6700000000001,508.06,486.26,509.16999999999996,544.4,476.01,378.75,315.58000000000004,6365.32]
[48,"Orange",652.53,13462.51,13194.539999999999,13283.74,13324.989999999998,12927.14,13188.880000000001,12742.58,12948.43,12600.97,13158.45,12463.61,11744.11,11122.560000000001,166815.03999999998]
[49,"Osceola",336.63,3755.4,3511.27,3461.17,3427.2,3459.6600000000003,3548.69,3615.0800000000004,3620.04,3716.5,4073.95,3847.41,3598.24,3030.7200000000003,47001.96]
[50,"Palm Beach",1041.5,12625.5,12457.65,12411.25,12920.15,12386.349999999999,12829.289999999999,12766.83,12793.230000000001,12321.51,13721.32,12805.230000000001,12159.74,10468.62,163708.16999999998]
[51,"Pasco",485.57,4871.89,4691.049999999999,4701.62,4993.63,4691.429999999999,4838.249999999999,5059.41,5109.28,4957.1,5407.349999999999,4963.0199999999995,4487.96,3467.64,62725.19999999999]
[52,"Pinellas",770.33,7250.9,7341.049999999999,7321.6,7431.46,7109.579999999999,7228.539999999999,7478.2,7379.9800000000005,7485,7767.5,7417.8,7660.45,6336.55,95978.94]
[53,"Polk",433.44,7804.78,7216.679999999999,6965.36,7512.87,7133.27,7020.67,6860.049999999999,6623.879999999999,6440.169999999999,6990.04,6516.97,5836.8099999999995,5054.3099999999995,88409.29999999999]
[54,"Putnam",133.47,952.93,887.05,845.66,892.36,824.89,816.67,857.84,802.02,800.87,796.6,688.6800000000001,624.75,528.33,10452.119999999999]
[55,"St. Johns",174.34,2172.42,2285.1600000000003,2225.39,2303.8900000000003,2330.6499999999996,2380.29,2405.17,2493.5800000000004,2265.49,2534.88,2506.3700000000003,2353.8,1994.69,30426.119999999995]
[56,"St. Lucie",116.2,3089.2000000000003,2681.9500000000003,2564.69,2709.8700000000003,2550.09,2596.95,2872.4900000000002,2797.4100000000003,2612.28,2800.96,2853.14,2568.38,2028.66,34842.270000000004]
[57,"Santa Rosa",248.92,1870.7399999999998,1773.43,1809.07,1764.66,1860.8700000000001,1910.0900000000001,2021.69,2012.51,2020.6100000000001,1968.3799999999999,1914.65,1733.74,1552.1999999999998,24461.560000000005]
[58,"Sarasota",326.3,2644.19,2537.2200000000003,2743.41,2810.35,2694.5,2805.2999999999997,2470.56,2561.51,2556.81,2939.61,2840.21,2846.83,2445.87,35222.670000000006]
[59,"Seminole",291.55,4166.68,4308.79,4432.209999999999,4502.69,4399.5,4826.66,4969.37,4953.099999999999,4783.929999999999,5798.17,5131.469999999999,4920.37,4454.24,61938.729999999996]
[60,"Sumter",28.65,461.88,443.45,450.25,352.90000000000003,421.78999999999996,381.21999999999997,419.17,387.84,358.78,419.23,347.66,337.71999999999997,286.43,5096.97]
[61,"Suwannee",64.97,452.36000000000007,491.49,466.78999999999996,480.86,440.61,475.05,519.41,536.53,476.92,425.36,373.77,339.28,275.03,5818.43]
[62,"Taylor",56,247.45000000000002,224.23000000000002,226.24,221.3,222.31,223.57,231.49,195.3,208.03,204.67000000000002,180.52,173.94,125.82000000000001,2740.8700000000003]
[63,"Union",2.64,194.74,161.20999999999998,158.73,170.88,165.16,150.33999999999997,207.75000000000003,164.89,189.49,169.41,142.77,129.12,117.21000000000001,2124.3399999999997]
[64,"Volusia",294.75,4398.039999999999,4265.419999999999,4321.3099999999995,4346.54,4305.1,4730.54,4636.57,4730.249999999999,4670.91,5183.26,4645.53,4033.9399999999996,3442.1,58004.259999999995]
[65,"Wakulla",288.86,381.25,359.39,376.84999999999997,356.05,358.78999999999996,406.3,395.53,374.16999999999996,363.74,353.62,298.69,242.77,239.43999999999997,4795.449999999999]
[66,"Walton",53.739999999999995,685.62,589.22,591.5600000000001,567.9000000000001,600.53,610.4499999999998,537.3100000000001,502.46999999999997,433.99999999999994,536.21,493.03,466.16999999999996,384.66999999999996,7052.88]
[67,"Washington",32.94,272.24,292.29,269.36,243.39000000000001,241.46,256.41999999999996,287.83000000000004,267.67,268.14,285.27,230,203.06,223.14000000000001,3373.2099999999996]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.79,33.239999999999995,42.84,30,541]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,68.75,56,34,24,725.95]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,213.53,161.25,136.73,133.8,1705.77]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.54,120,114,112,1143.54]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17968.129999999997,192209.97000000006,187482.14,185115.36,188928.01,185015.74999999994,189345.42000000004,186282.37,185838.96000000002,183767.16999999998,194369.86000000004,183516.23999999993,172374.47,153756.59000000003,2405970.4400000004]
[]
[]
[{"$nulls":15},"67 Dist",2399755.4099999997]
[{"$nulls":15},"Labs",6215.03]

{"sheet":"C12-13","index":17,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",158.81,2170.13,2051.4699999999993,1964.5299999999997,1913.75,1729.2800000000002,1825.9299999999998,1887.68,1844.8000000000002,1868.4499999999998,1912.5200000000002,1736.42,1646.1299999999999,1488.2099999999998,24198.110000000004]
[2,"Baker",23.67,453.73,443.44,389.12,419.96000000000004,353.92,369.06000000000006,414.64000000000004,382.72,355.34000000000003,446.11,299.75,280.61,251.84999999999997,4883.920000000001]
[3,"Bay",197.25,1900.2499999999998,1930.03,1894.3200000000002,1828.7099999999998,1658.74,1672.32,1606.54,1584.93,1464.84,1599.89,1525.93,1493.8400000000001,1400.03,21757.62]
[4,"Bradford",15.58,332.2,269.62,256.99,247.22,230.67000000000002,232.05,237.61,215.37,207.12,224.26999999999998,174.43,163.7,161.54999999999998,2968.3799999999997]
[5,"Brevard",478.81,5206.510000000001,4785.84,4482.09,4572.66,4379.650000000001,4603.469999999999,4785.84,5027.860000000001,4760.22,5261.880000000001,4780.33,4533.85,4382.23,62041.24000000002]
[6,"Broward",2052.48,16296.380000000001,17043.28,16589.25,16994.66,16446.05,17071.88,16415.510000000002,16736.94,17349,16846.13,16407.66,15709.000000000002,16712.679999999997,218670.90000000002]
[7,"Calhoun",73.37,198.45999999999998,220.14,173.68999999999997,146.21,163.17,165.36,162.21,176.68,160.55,148.35000000000002,141.43,109.47999999999999,142.07,2181.17]
[8,"Charlotte",135.51,1129.82,1094.4,1038.12,999.72,987.79,1118.3000000000002,1210.54,1239.8500000000001,1236.19,1221.98,1212.7700000000002,1371.2800000000002,1203.34,15199.61]
[9,"Citrus",79.65,1230.3000000000002,1079.72,1045.22,1104.8400000000001,1113.2599999999998,1079.98,1153.2500000000002,1147.44,1145.23,1222.47,1120.4399999999998,1042.69,1090.3300000000002,14654.82]
[10,"Clay",278.8,2714.18,2574.56,2382.82,2596.8199999999997,2480.64,2496.39,2749.1000000000004,2766.41,2836.18,2834.7299999999996,2727,2838.95,2402.19,34678.77]
[11,"Collier",284.68,3404.82,3423.4,3222.79,3244.9500000000003,3332.1700000000005,3412.9,3284.6200000000003,3268.8499999999995,3216.7100000000005,3192.3100000000004,3112.6,3333.84,2780.61,42515.25]
[12,"Columbia",122.99,872.91,814.67,789.6,775.9000000000001,781.17,792.47,728.2700000000001,802.49,712.91,597.0200000000001,564.52,573.87,408.1,9336.890000000001]
[13,"Dade",1413,23324.649999999998,23177.44,22331.08,23121.06,22350.66,23487.449999999997,22083.34,22586.33,22561.370000000003,22528.13,21727.14,20432.65,19693.809999999998,290818.11000000004]
[14,"DeSoto",59.63,440.39,422.69,382.87,382.03999999999996,378.76,387.42999999999995,374.97,350.27000000000004,340.36,309.75000000000006,253.74,247.50999999999996,235.45000000000002,4565.86]
[15,"Dixie",75.08,189.84,156.10999999999999,157.39,140.33999999999997,130.59999999999997,129.23999999999998,163.29,127.98999999999998,136.41,153.07999999999998,137.82000000000002,87.65,91.88,1876.7199999999998]
[16,"Duval",693.4,10744.29,10540.240000000002,9615.22,9832.069999999998,9107.58,8976.42,8664.76,8527.27,8232.250000000002,8487.3,8273.74,7138.819999999999,6672.610000000001,115505.97]
[17,"Escambia",326.13,3528.96,3285.51,3105.51,3023.57,2925.3300000000004,2917.26,2936.16,2768.9799999999996,2812.17,2932.15,2593.17,2389.44,2160.9600000000005,37705.3]
[18,"Flagler",80.65,1141.4599999999998,904.8800000000001,842.33,885.62,961.85,963.0000000000001,1035.81,973.32,1001.25,1139.4299999999998,999.3299999999999,863.1600000000001,786.99,12579.08]
[19,"Franklin",13.45,85.91,87.42999999999999,75.14,63.71,59.260000000000005,61.86,57.41,57.33,66.55,116.91000000000001,86.3,60.51,52.03000000000001,943.7999999999998]
[20,"Gadsden",75.06,553.1600000000001,516.56,496.57,444.71000000000004,429.84,393.56999999999994,468.34,360.76,354.76000000000005,352.4,283.31,280.2,221.14000000000001,5230.380000000001]
[21,"Gilchrist",44.35,232.07,182.79999999999998,197.45,183.08999999999997,196.43999999999997,195.32999999999998,175.07999999999998,202.32999999999998,172.87,224.17999999999998,163.83,155.27,123.77000000000001,2448.86]
[22,"Glades",0.82,156.26999999999998,123.84,101.1,105.34,98.31,116.45,109.33,94.68,82.17,58.75,53.269999999999996,53.410000000000004,52.21,1205.95]
[23,"Gulf",20.51,166.48999999999998,139.05999999999997,138.18,143.46,119.51,137.76999999999998,141.73999999999998,165.18,143.68999999999997,155.61,151.33,121.12999999999998,121.03,1864.6899999999996]
[24,"Hamilton",28.22,132.02,136.15,131.66000000000003,140.7,123.39,126.97,125.35000000000001,111.97,112.78,119.99,95.39,45.17,59.970000000000006,1489.7300000000002]
[25,"Hardee",30.6,485.98,474.34,435.32,445.38000000000005,426.81000000000006,408.79,437.83000000000004,395.90000000000003,370.78999999999996,354.59999999999997,277.71,248.95000000000005,290.31000000000006,5083.31]
[26,"Hendry",40.9,664.0300000000001,594.4,564.4499999999999,538.2199999999999,462.16999999999996,496.39000000000004,494.97,462.71,477.36,571.97,483.07000000000005,386.48999999999995,414.02,6651.15]
[27,"Hernando",234.36,1786.04,1660.3899999999999,1612.04,1695.47,1576.1599999999999,1631.2000000000003,1743.94,1778.34,1742.13,1772.55,1628.7099999999998,1474.93,1544.7700000000002,21881.03]
[28,"Highlands",65.72,1172.94,1037.93,908.49,923.2499999999999,879.35,852.07,901.13,876.0899999999999,942.6700000000001,1014.56,813.76,651.6700000000001,602.54,11642.169999999998]
[29,"Hillsborough",1492.18,15635.65,15745.150000000001,14518.740000000002,14412.4,13864.499999999998,13847.96,14245.07,14330.710000000001,13691.11,13653.89,12656.28,12773.750000000002,11916.710000000001,182784.09999999998]
[30,"Holmes",12.19,305.65,247.72,266.57,259.11,256.41999999999996,264.57,246.17,248.79999999999998,228.31999999999996,226.11,225.73999999999998,188.1,199.64,3175.1099999999997]
[31,"Indian River",76.98,1287.91,1253.3500000000001,1161.41,1096.42,1131.7700000000002,1101.4,1152.52,1200.5299999999997,1336.31,1276.36,1069.17,1030.6799999999998,992.2400000000001,15167.050000000001]
[32,"Jackson",46.91,546.13,541.7399999999999,558.38,525.6899999999999,480.40000000000003,508.39,534.89,553.13,521.8199999999999,496.84000000000003,419.24,408.20000000000005,364.87,6506.629999999999]
[33,"Jefferson",51.57,96.49,98.17,84.17999999999999,86.26,62.519999999999996,59.51,72.14,86.2,71.53,52.11,41,50.72,55.00000000000001,967.4000000000001]
[34,"Lafayette",11.3,89.48,106.97000000000001,102.59,91.56,89.12,79.22000000000001,92.11999999999999,85.35,70.81,79.67,79.28,68.91,64.99,1111.37]
[35,"Lake",215.92,3216.02,3054.3300000000004,2909.66,3093.18,2934.7599999999998,3028.53,3024.95,2952.23,2933.77,3094.1400000000003,2844.7300000000005,2637.0000000000005,2321.4199999999996,38260.64]
[36,"Lee",780.63,6708.95,5954.12,5349.38,5455.22,5406.2,5492.790000000001,5451.09,5300.490000000001,5159.74,5364.95,5376.48,4876.789999999999,4900.349999999999,71577.18]
[37,"Leon",804.09,2666.2400000000002,2617.39,2458.68,2585.06,2396.78,2349.55,2349.06,2324.9500000000003,2226.84,2585.04,2128.9600000000005,1987.33,1678.46,31158.43]
[38,"Levy",33.84,545.8100000000001,431.46000000000004,401.60999999999996,385.59,368.71000000000004,375.88,384.24,381.93,378.65,372.36999999999995,330.93999999999994,362.65,284.81000000000006,5038.49]
[39,"Liberty",4.63,118.06,102.78999999999999,98.52000000000001,100.23,104.68,99.09,86.15,92.11,90.9,108.71000000000001,82.92,64.41,54.44,1207.6400000000003]
[40,"Madison",93.63,235.92000000000002,194.32999999999998,181.23999999999998,176.38,165.06999999999996,185.85000000000002,182.11,175.95,170.74,185.45999999999998,199.63,164.22,138.05,2448.5800000000004]
[41,"Manatee",422.9,3580.5,3444.39,3190.0699999999997,3216.59,3138.7300000000005,3231.48,2940.38,2916.24,2741.68,2926.08,2799.35,2662.0099999999998,2252.24,39462.64]
[42,"Marion",182.13,3333.39,3169.2799999999997,3106.26,3162.04,2975.08,3016.2,3212.52,3025.6,3099.02,2880.95,2850.25,2802.84,2625.57,39441.13]
[43,"Martin",92.3,1339.3500000000001,1396.24,1292.19,1295.2300000000002,1235.5600000000002,1322.2700000000002,1251.6100000000001,1356.48,1397.36,1471.5299999999997,1382.2699999999998,1223.82,1084.51,17140.72]
[44,"Monroe",53.6,544.0500000000001,489.5,527.81,494.94000000000005,497.05,483.64000000000004,553.0799999999999,583.6999999999999,555.67,673.4799999999999,563.5500000000001,550.03,486.10999999999996,7056.209999999999]
[45,"Nassau",61.27,872.19,831.05,835.09,829.6999999999999,807.6600000000001,834.2,881.0400000000001,860.83,919.43,944.6600000000001,850.5,744.37,691.59,10963.580000000002]
[46,"Okaloosa",184.88,2212.3100000000004,2198.8800000000006,2123.91,2115.26,1926.6,1897.0800000000002,1969.22,1906.9800000000002,1828.6699999999998,2034.3799999999999,1947.7300000000002,1756.5799999999997,1640.88,25743.36]
[47,"Okeechobee",38.33,644.5,548.75,511.1499999999999,493.87,434.83000000000004,487.93,515.04,501.01000000000005,488.26,518.64,494.58000000000004,384.27,315.65,6376.8099999999995]
[48,"Orange",625.51,13945.57,14065.359999999999,13380.32,13671.419999999998,12891.480000000001,13113.34,13216.55,12980.82,13098.6,12771.3,12392.64,11558.350000000002,11654.83,169366.08999999997]
[49,"Osceola",328.77,4088.04,3855.33,3572.58,3642.3699999999994,3351.3800000000006,3559.23,3613.6099999999997,3713.29,3730.9900000000002,4104.49,3676.36,3529.89,3012.84,47779.17]
[50,"Palm Beach",989.1,12928.599999999999,12791.09,12567.76,12917.05,12348.76,12488.96,13084.64,12746.02,12585.400000000001,13159.849999999999,12411.33,11949.92,10838.81,163807.29]
[51,"Pasco",463.95,5294.79,4925.83,4710.12,5022.78,4634.29,4707.95,4891.8,5096.92,5277.3,5170.61,4725.37,4471.57,3642.46,63035.740000000005]
[52,"Pinellas",737.88,7472.6,7483.14,7052.78,7475.9,6933.56,7043.08,7186.55,7424.42,7372.65,7529.08,7040.5599999999995,7072.5,6401.900000000001,94226.59999999999]
[53,"Polk",410.46,8125.56,7710.77,6957.36,7417.160000000001,6754.629999999999,7005.6,6735.07,6645.86,6459.31,6836.450000000001,6357.12,5725.95,5228.990000000001,88370.29]
[54,"Putnam",127.4,1003.1700000000001,900.8800000000001,840.15,830.33,859.1600000000001,815.97,805.7600000000001,826.96,767.81,788.6899999999999,657.53,574.83,552.53,10351.170000000002]
[55,"St. Johns",193.36,2258.13,2334.47,2326.23,2328.57,2383.94,2418.67,2462.1200000000003,2478.46,2531.76,2478.41,2423.75,2420.6699999999996,2132.1100000000006,31170.649999999998]
[56,"St. Lucie",108.21,3375.16,3020.3199999999997,2534.91,2585.8599999999997,2412.41,2491.1200000000003,2735.79,2787.03,2615.7000000000003,2691.96,2596.68,2418.38,2141.97,34515.5]
[57,"Santa Rosa",257.84,1942.27,1937.88,1751.48,1850.3899999999999,1768.1299999999999,1889.97,1976.63,2039.5699999999997,2037.44,1983.9599999999998,1868.04,1757.39,1522.82,24583.809999999994]
[58,"Sarasota",306.78,2816.32,2639.7000000000003,2551.3399999999997,2755.7000000000003,2727.7900000000004,2666.39,2460.1600000000003,2449.96,2552.5,2756.92,2660.08,2730.11,2486.79,34560.54000000001]
[59,"Seminole",283.4,4082.32,4345.45,4214.96,4520.629999999999,4496.92,4463.919999999999,5044.22,4958.75,4838.219999999999,5507.2,5105.06,4759.46,4496.2699999999995,61116.77999999999]
[60,"Sumter",35.49,489.25,435.87,420.35,423.88000000000005,358.90000000000003,403.3,393.53,421.98,377.36,366.09999999999997,354.06,321.59,308.82,5110.480000000001]
[61,"Suwannee",64.25,529.86,461.26,481.5799999999999,483.91,454.42,437.58,521.13,535.1600000000001,518.8199999999999,467.53000000000003,359.96,323.61999999999995,263.40999999999997,5902.489999999999]
[62,"Taylor",57.71,263.33,248.56,205.23000000000002,224.72999999999996,208.51,218.2,217.68999999999997,220.3,188.75,199.95000000000002,166.5,166.22,130.82,2716.5]
[63,"Union",2.53,203.31,168.32,158.14,161.08,164.07,164.78,153.44,210.84,164.75,172.92000000000002,151.81,125.08,112.6,2113.67]
[64,"Volusia",284.3,4628.629999999999,4457.4,4143.07,4302.049999999999,4216.679999999999,4310.790000000001,4761.12,4588.99,4691.530000000001,5043.22,4471.45,3969.2899999999995,3528.76,57397.28]
[65,"Wakulla",354.49,394.48999999999995,336.35,344.59,378.03999999999996,349.35,360.06,409.09000000000003,380.54,363.17,364.35,277.78,247.68000000000004,208.20999999999998,4768.1900000000005]
[66,"Walton",54.84,699.34,706.7400000000001,574.82,605.63,561.33,612.1999999999999,576.1300000000001,531.86,489.39,468.52,488.26000000000005,464.21,404.65,7237.920000000001]
[67,"Washington",33.41,286.61999999999995,284.1,264.01000000000005,265.08000000000004,232.22,242.54999999999998,262.56,281.64000000000004,267.35,273.95,239.64999999999998,214.95,185.76,3333.8499999999995]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.419999999999995,42.84,30,539.98]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64,51,27,754.7]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,158.44,136.73,133.8,1702.26]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.15,114,112,1141.23]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17482.439999999995,199995.92000000004,195179.49999999994,184534.50000000003,189166.77999999997,180844.16000000003,184774.77000000002,185735.29,185808.84999999998,184265.78000000003,188324.85,176964.50000000003,167617.11,157172.36000000002,2397866.81]
[]
[]
[{"$nulls":15},"67 Dist",2391629.869999999]
[{"$nulls":15},"Labs",6236.9400000000005]

{"sheet":"C13-14","index":18,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",157.83,2170.2200000000003,2167.9700000000003,1962.32,1982.4399999999998,1798.7,1723.7799999999997,1824,1837.36,1843.19,1876.48,1793.5800000000002,1495.85,1460.78,24094.5]
[2,"Baker",22.01,429.55,484.64000000000004,415.69,356.74,402.31,354.22,365.03000000000003,416.24,357.35,463.82,326.46,258.03,264.33,4916.42]
[3,"Bay",192.41,1877.47,1892.1499999999999,1860.25,1847.51,1755.1299999999999,1580.41,1590.25,1509.58,1515.55,1507.9399999999998,1434.44,1426.6,1305.93,21295.619999999995]
[4,"Bradford",15.43,316.83000000000004,312.17999999999995,252.57999999999998,257.86999999999995,234.62000000000003,216.54000000000002,231.29,215.57,200.71,218.23999999999998,177.78,144.48,156.65,2950.77]
[5,"Brevard",450.92,5047.9400000000005,4991.709999999999,4575.2,4477.329999999999,4380.82,4458.79,4561.429999999999,4950.37,4820.59,5158.34,4701.610000000001,4223.849999999999,4158.429999999999,60957.33]
[6,"Broward",1980.34,15772.92,17046.460000000003,16734.22,17206.35,16427.46,16408.600000000002,16102.480000000001,16493.94,16933.93,16288.199999999997,15814.750000000002,15288.13,15452.48,213950.25999999998]
[7,"Calhoun",70.05,199.94,213.66,194.61,173.97,141.12,166.89999999999998,160.53000000000003,158.97,173.76,146.89000000000001,135.37,127.66,101.57000000000001,2165]
[8,"Charlotte",123.77,1139.39,1130.17,1081.63,1040.23,974.2900000000001,1004.97,1198.42,1210.28,1250.5200000000002,1217.8,1203.5000000000002,1195.6499999999999,1271.33,15041.95]
[9,"Citrus",76.28,1220.8600000000001,1258.54,1059.51,1043.47,1091.27,1118.34,1087.45,1149.8600000000001,1126.01,1186.51,1077.6000000000001,996.32,1031.07,14523.09]
[10,"Clay",271.44,2509.55,2699.0199999999995,2541.23,2446.68,2530.74,2489.91,2577.11,2752.14,2770.2599999999998,2846.93,2738.83,2712.75,2475.73,34362.32]
[11,"Collier",267.43,3058.17,3426.58,3389.47,3219.3900000000003,3218.46,3294.5800000000004,3452.32,3319.73,3268.5,3271.23,3075.9700000000003,3268.39,2741.0099999999998,42271.23]
[12,"Columbia",119.48,877.19,851.4100000000001,777.6800000000001,770.6300000000001,759.6999999999999,766.93,782.74,733.12,750.77,596.82,552.99,497.95000000000005,430.46,9267.869999999999]
[13,"Dade",1353.84,22949.170000000002,23759.68,23061.54,22890.52,21611.480000000003,22306.27,21619.83,22022.83,22416.86,22119.21,20962.55,19057.079999999998,19387.670000000002,285518.52999999997]
[14,"DeSoto",59.24,409.13,423.91999999999996,390.91,385.02,357.32,369.34999999999997,379.89,368.49000000000007,345.69,312.86999999999995,268.56,217.24000000000004,217.93,4505.56]
[15,"Dixie",73.47,181.1,166.27,155.99,131.98,132.89000000000001,124.54,123.91999999999999,152.22,127.49000000000001,145.23999999999998,146.77,88.70999999999998,76.24,1826.8300000000002]
[16,"Duval",668.34,10480.06,10719.180000000002,10054.579999999998,9556.61,9190.15,8799.199999999999,8423.38,8261.269999999999,8080.1900000000005,8382.23,8085.46,6787.710000000001,6563.5199999999995,114051.88000000002]
[17,"Escambia",317.87,3334.16,3386.58,3241.65,3145.2699999999995,2840.9700000000003,2878.4399999999996,2774.59,2829.3,2668.3,3012.46,2439.62,2266.0699999999997,1993.3399999999997,37128.619999999995]
[18,"Flagler",79.05,995.95,1157.37,957.68,891.22,900.7700000000001,1004.9,1010.04,1055.91,1015.4900000000001,1130.26,1021.13,888.66,785.16,12893.589999999998]
[19,"Franklin",13.28,83.58999999999999,88.25,82.53,63.040000000000006,66.65,55.42,53.89000000000001,61.61000000000001,57.650000000000006,92.93,102.30000000000001,69.13000000000001,50.629999999999995,940.8999999999999]
[20,"Gadsden",71.27,545.3299999999999,515.05,525.7699999999999,446.74000000000007,416.04,385.08,420.65,402.08,348.89,329.65999999999997,292.56,236.72,258.56,5194.400000000001]
[21,"Gilchrist",45.18,209.23,212.12,183.73,189.1,188.49999999999997,192.45999999999998,182.92,179.13,195.67999999999998,193.96999999999997,170.33999999999997,150.11,126.96,2419.4300000000003]
[22,"Glades",0.82,126.78,143.48,115.32000000000001,94.97,112.13,95.59,121.94000000000001,100.10000000000001,85.35000000000001,53.49,49.86,45.42,52.64,1197.89]
[23,"Gulf",18.95,176.72,167.73999999999998,141.40999999999997,139.01999999999998,141.04999999999998,117.48,139.99999999999997,145.26999999999998,160.92,145.85999999999999,140.85999999999999,131.58,113.73,1880.5899999999997]
[24,"Hamilton",28.06,115.17,129.43,125.49,132.93,123.64999999999999,121.52000000000001,110.76000000000002,125.88999999999999,101.06,121.16999999999999,88.71,64.99,43.129999999999995,1431.96]
[25,"Hardee",26.56,540.97,489.52,432.18,441.55999999999995,421.79,428.84000000000003,400.01000000000005,429.44000000000005,381.85,349.41,274.83000000000004,252.33,234.52999999999997,5103.82]
[26,"Hendry",38.18,627.8600000000001,632.64,566.7099999999999,566.04,484.95,444.15999999999997,473.52,487.99999999999994,447.24,552.6800000000001,474.2,415.41,352.36,6563.949999999999]
[27,"Hernando",226,1701.7,1806.29,1660.57,1658.2999999999997,1632.64,1583.14,1604.08,1725.63,1798.3700000000001,1762.3500000000001,1584.61,1475.87,1405.58,21625.129999999997]
[28,"Highlands",61.89,1098.66,1148.14,983.72,870.55,876.4399999999999,861.3199999999999,843.4000000000001,885.87,873.5799999999999,1023.0899999999999,810.69,607.6000000000001,583.54,11528.490000000002]
[29,"Hillsborough",1424.55,15223.93,16559.88,14986.48,14430.980000000001,14028.08,13736.17,13563.130000000001,14119.340000000002,13801.94,13556.259999999998,12420,12108.580000000002,11542.26,181501.58000000002]
[30,"Holmes",11.85,284.62,265.05,244.92,270.17,254.51,252.12,265.07,244.95999999999998,242.28000000000003,219.96999999999997,209.16,194.12,166.7,3125.499999999999]
[31,"Indian River",73.36,1230.1100000000001,1293.7599999999998,1211.54,1144.74,1032.8200000000002,1117.52,1090.5700000000002,1170.99,1281.1,1287.52,1086.59,952.71,921.42,14894.750000000002]
[32,"Jackson",42.62,567.99,545.1800000000001,517.06,528.61,495.69999999999993,482.51,505.19000000000005,538.4499999999999,537.0400000000001,503.38,426.89,367.85,357.83,6416.300000000001]
[33,"Jefferson",45.54,94.53999999999999,95.87,84.42,92.5,67.47,53.66,56.900000000000006,68.96,82.34000000000002,59.169999999999995,39.199999999999996,31.470000000000002,53.61,925.6500000000001]
[34,"Lafayette",9.97,99.05,105.17999999999999,98.74,99.3,89.1,87.18,78.91000000000001,94.36,82.86,65.95000000000002,74.74,71.96000000000001,64.82000000000001,1122.12]
[35,"Lake",206.94,3054.69,3206.85,3087.42,2996.44,2947.2,2950.42,2993.74,3044.41,2908.84,3134.8300000000004,2851.17,2572.8600000000006,2256.49,38212.299999999996]
[36,"Lee",728.3,6236.599999999999,6519.88,5908.88,5494.78,5219.87,5419.11,5404.990000000001,5378.26,5305.950000000001,5335.55,5136.450000000001,5058.539999999999,4666.42,71813.57999999999]
[37,"Leon",780.61,2588.63,2718.81,2554.83,2535.26,2426.56,2361.98,2258.7400000000002,2293.48,2238.54,2606.2999999999997,2119.7900000000004,1965.3100000000002,1695.3,31144.140000000003]
[38,"Levy",33.65,495.78000000000003,476.29,409.15000000000003,393.78000000000003,355.31,358.57,372.22,358.13,373.97,366.72,319.06,297.13000000000005,279.46999999999997,4889.230000000001]
[39,"Liberty",3.77,122.47,102.19,105.37,94.11,99.03,98.59,90.14,86.99000000000001,91.14,104.44,88.68,65.25000000000001,54.74,1206.91]
[40,"Madison",81.54,209.91,226.14,184.42,179.35999999999999,171.80999999999997,160.28,180.3,177.6,172.59,182.66,177.13,174.19,137.07000000000002,2415]
[41,"Manatee",389.45,3404.2200000000003,3574.66,3392.6699999999996,3289.28,3037.23,3093.5400000000004,2964.94,2900.5099999999998,2873.6800000000003,3007.7200000000003,2613.5600000000004,2577.2400000000002,2303.06,39421.759999999995]
[42,"Marion",174.78,3289.0699999999997,3332.5,3182.7000000000003,3202.6099999999997,3045.9399999999996,2948.62,2946.08,3133.23,2981.19,2980.3700000000003,2735.01,2605.1500000000005,2550.26,39107.509999999995]
[43,"Martin",87.65,1305.8,1357.3400000000001,1354.3000000000002,1322.18,1276.25,1236.6100000000001,1332.3899999999999,1279.1100000000001,1376.57,1518.9900000000002,1335.21,1222.5600000000002,1078.1599999999999,17083.120000000003]
[44,"Monroe",50.98,515.4000000000001,542.88,468.26000000000005,514.3899999999999,483.06,489.67,502.89000000000004,559.78,578.9699999999999,622.25,583.81,508.8,471.36,6892.5]
[45,"Nassau",60.42,833.5,866.44,831.54,837.0799999999999,837.73,799.79,857.78,884.26,879.01,936.99,844.8100000000001,751.05,695.51,10915.91]
[46,"Okaloosa",180.85,2046.7100000000005,2207.52,2148.92,2102.2400000000002,1987.05,1907.08,1908.25,1903.0200000000002,1836.2799999999997,1983.5099999999998,1835.2699999999998,1690.7300000000002,1607.17,25344.6]
[47,"Okeechobee",37.48,589.1700000000001,597.23,509.1099999999999,508.7499999999999,459.81,426.81,485.40000000000003,507.60999999999996,500.94,496.40000000000003,483.1,394.18,318.64,6314.63]
[48,"Orange",595.98,13375.54,14444.51,14101.760000000002,13672.69,13090.159999999998,12957.71,13000.19,13307.9,13019.95,13005.75,11961.23,11417.029999999999,11458.770000000002,169409.17]
[49,"Osceola",309.41,4046.98,4200.12,3910.0999999999995,3765.5499999999997,3550.62,3445.81,3615.18,3699.52,3822.8999999999996,4106.08,3721.84,3368.47,2942.61,48505.19]
[50,"Palm Beach",945.58,12299.57,13057.82,12862.759999999998,13035.69,12304.41,12411.33,12673.18,13008.88,12503.289999999999,13317.85,11957.369999999999,11533.33,10682.550000000001,162593.61]
[51,"Pasco",437.43,5164.460000000001,5351.46,4939.8,5031.7300000000005,4657.960000000001,4640.4800000000005,4744.17,4909.079999999999,5288.94,5431.9,4544.94,4248,3617.15,63007.500000000015]
[52,"Pinellas",709.69,7092.04,7682.000000000001,7150.34,7195.6,6951.039999999999,6844.680000000001,6966.04,7113.04,7395.49,7383.250000000001,6867.97,6648.52,5902.29,91901.99]
[53,"Polk",391.05,7816.9800000000005,8060.34,7457.67,7423.9800000000005,6696.829999999999,6661.63,6748.15,6547.990000000001,6495.71,6848.45,6311.25,5588.37,5135.29,88183.68999999999]
[54,"Putnam",118.27,947.9200000000001,943.8899999999999,851.22,821.1899999999999,797.29,847.3000000000001,798.64,772.22,787.59,756.09,652.6600000000001,536.05,505.36,10135.69]
[55,"St. Johns",186.89,2267.88,2423.69,2372.6000000000004,2428.41,2406.03,2466.4999999999995,2491.6800000000003,2523.02,2512.75,2758.04,2381.34,2337.12,2175.94,31731.89]
[56,"St. Lucie",100.63,3243.7,3316.0399999999995,2851.7200000000003,2556.4,2303.87,2356.1199999999994,2627.48,2662.7599999999998,2598.5699999999997,2677.5,2500.28,2195.39,2006.1499999999999,33996.60999999999]
[57,"Santa Rosa",247.01,1921.55,2010.75,1905.51,1791.5900000000001,1848.54,1792.73,1944.38,1981.9,2058.88,1993.3,1892.19,1711.3600000000001,1534.4,24634.09]
[58,"Sarasota",293.54,2655.33,2806.7299999999996,2644.58,2564.75,2670.21,2697.37,2333.68,2434.3,2436.8599999999997,2735.96,2517.5400000000004,2550.2299999999996,2376.81,33717.89]
[59,"Seminole",267.31,4058.059999999999,4244.21,4236.599999999999,4290.87,4499.37,4547.26,4660.52,5018.72,4814.039999999999,5515.150000000001,4902.950000000001,4677.45,4322.37,60054.88]
[60,"Sumter",32.69,455.39,456.3500000000001,411.97,396.44000000000005,426.51,341.78999999999996,411.73,394.76,407.80999999999995,377.11,313.05,325.30999999999995,293.49,5044.4]
[61,"Suwannee",60.69,560.6700000000001,529.5699999999999,450.73,496.2099999999999,455.27,450.36,479.07,535.3,517.3599999999999,507.67,394.15999999999997,309.04999999999995,247.08999999999997,5993.2]
[62,"Taylor",56.7,266.78999999999996,265.52,225.32999999999998,202.92,211,202.75,212.07999999999998,206.26999999999998,212.37999999999997,182.7,162.58,153.35,125.22000000000001,2685.5899999999992]
[63,"Union",2.41,212.2,176.45999999999998,164.04,159.64999999999998,154.68,162.95,167.20000000000002,156.48,208.54,149.54,156.77,131.4,110.55000000000001,2112.87]
[64,"Volusia",272.89,4491.570000000001,4678.76,4313.5,4126.78,4157.400000000001,4211.259999999999,4321.849999999999,4696.209999999999,4547.57,5039.599999999999,4393.16,3795.59,3446.6,56492.74]
[65,"Wakulla",341.92,424.33,346.05,321.19,346.14,368.68,349.81,362.53000000000003,392.81,368.41999999999996,365.59999999999997,286.21000000000004,227.4,211.98,4713.07]
[66,"Walton",51.36,751.7500000000001,723.4499999999999,685.58,588.45,596.36,569.55,572.95,567.53,518.56,523.82,430.21000000000004,456.49,400.44000000000005,7436.499999999998]
[67,"Washington",30.83,315.37,296.08000000000004,256.78,259.8,251.69999999999996,232.6,246.26999999999998,257.05,279.57000000000005,272.21,234.92000000000002,221.59,196.05,3350.8200000000006]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,30,539.36]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,48,784.95]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,133.8,1700.1499999999999]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,112,1139.8400000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",16705.980000000007,193231.65000000008,202502.32999999996,191400.62,188132.94000000003,180501.7599999999,180096.15999999997,180385.51000000004,184481.86,183620.19,187867.63,172282.79999999996,160779.55999999997,152330.48999999993,2374319.4799999995]
[]
[]
[{"$nulls":15},"67 Dist",2368056.409999999]
[{"$nulls":15},"Labs",6263.070000000001]

{"sheet":"C14-15","index":19,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",155.19,2159.89,2176.86,2070.93,1986.2899999999997,1862.22,1796.22,1716.56,1773.74,1834.3700000000001,1850.85,1759.9299999999998,1529,1280.8500000000001,23952.899999999994]
[2,"Baker",21.76,402.90999999999997,466.67,455.31,380.24,342.17,402.79,349.63,364.27000000000004,388.92,473.46999999999997,338.38,277.17,233.19000000000003,4896.879999999999]
[3,"Bay",184.53,1896.1200000000001,1869.13,1823.43,1817.3500000000001,1774.59,1671.11,1497.8400000000001,1492.3700000000001,1442.7600000000002,1548.73,1344.23,1329.3,1204.0299999999997,20895.52]
[4,"Bradford",15.13,298.77,299.40000000000003,292.34999999999997,253.61,243.71,220.49999999999997,216.8,208.26,200.04,209.45000000000002,173.15999999999997,143.73000000000002,132.13,2907.0399999999995]
[5,"Brevard",447.69,4693.150000000001,4863.47,4770.889999999999,4561.889999999999,4287.16,4447.33,4402.61,4715.96,4755.97,5221.64,4596.589999999999,4102.03,3742.9,59609.28]
[6,"Broward",1968.66,14857.640000000001,16524.489999999998,16732.58,17363.73,16624.15,16347.960000000003,15384.87,16150.359999999997,16658.469999999998,15769.070000000002,15215.18,14655.22,14653.319999999998,208905.7]
[7,"Calhoun",66.93,208.76999999999998,214.27999999999997,189.88,193.51999999999998,168.85,142.32999999999998,161.52,157.12,157.76999999999998,158.15,133.61,122.06,113.96000000000001,2188.75]
[8,"Charlotte",123.18,1012.9200000000001,1145.8899999999999,1122.21,1085.0600000000002,1015.4599999999999,991.8499999999999,1079.19,1200.53,1219.0500000000002,1239.4099999999999,1191.6799999999998,1176.5199999999998,1105.44,14708.390000000001]
[9,"Citrus",76.35,1127.97,1264.32,1231.1,1055.6,1030.69,1096.12,1122.46,1085.52,1130.2700000000002,1168.98,1036.33,952.8600000000001,952.7600000000001,14331.330000000002]
[10,"Clay",269.89,2400.6000000000004,2518.63,2673.87,2603.63,2389.75,2546.5600000000004,2563.18,2583.59,2755.9,2767.4800000000005,2744.1800000000003,2711.03,2295.38,33823.67]
[11,"Collier",267.39,2769.4900000000002,3087.93,3397.58,3383.0400000000004,3193.8799999999997,3182.29,3312.54,3491.18,3324.65,3349.2400000000002,3126.0800000000004,3203.22,2617.8500000000004,41706.36]
[12,"Columbia",115.7,819.5800000000002,859.4399999999999,808.7600000000001,759.2,754.44,745.88,757.12,777.8799999999999,689.9399999999999,629.13,547.8199999999999,475.4,351.40999999999997,9091.7]
[13,"Dade",1363.43,21723.039999999997,23389.95,23631.94,23544.019999999997,21362.79,21526.550000000003,20493.639999999996,21518.070000000003,21851.170000000002,21992.18,20440.86,18215.28,17523.730000000003,278576.65]
[14,"DeSoto",58.31,392.03,397.33,390.65,394.62,359.14,348.07000000000005,360.39,372.03,364.46999999999997,320.06,271.67,223.13,180.53,4432.429999999999]
[15,"Dixie",67.64,195.26,162.17999999999998,163.82,129.73999999999998,125.08,126.12000000000002,118.25,114.25000000000001,150.88,134.66000000000003,142.93,92.33999999999997,73.03,1796.1799999999998]
[16,"Duval",656.51,10249.81,10489.050000000001,10244.58,9954.310000000001,8934.24,8873.25,8207.17,8002.759999999999,7776.7699999999995,8158.03,7925.4000000000015,6589.58,5990.56,112052.02]
[17,"Escambia",313.95,3303.6899999999996,3213.73,3341.7700000000004,3284.29,2948.29,2790.88,2709.34,2664.89,2710.62,2875.7,2464.69,2091.59,1800.84,36514.27]
[18,"Flagler",78.05,949.99,1022.3000000000001,1229.3999999999999,1013.0000000000002,910.53,945.3599999999999,1053.26,1033.23,1103.61,1147.43,1012.4399999999998,902.78,787.61,13188.990000000002]
[19,"Franklin",12.47,83.1,85.31,83.36,69.46000000000001,65.57000000000001,62.48,48.43,58.470000000000006,60.510000000000005,78.61,84.44000000000001,81.52,55.56,929.2900000000002]
[20,"Gadsden",69.54,517.46,506.5800000000001,528.75,470.4099999999999,416.92,372.26000000000005,404.37,364.70000000000005,385.01,320.29999999999995,275.72,240.71000000000004,209.06,5081.790000000002]
[21,"Gilchrist",44.35,212.91,193.90999999999997,210.03,175.91,194.87,185.26,180.54999999999998,185.48999999999998,174.73000000000002,211.49999999999997,148.68,153.83,118.27999999999999,2390.3]
[22,"Glades",0.79,120.36,117.22,134.73000000000002,107.63,99.45,109.31,101.14,111.32000000000001,88.75,55.99,45.50000000000001,41.4,42.089999999999996,1175.68]
[23,"Gulf",18.35,148.87,178.35,170.14,142.17999999999998,137.49999999999997,138.07,119.11,143.51,141.31999999999996,161.71,131.73000000000002,123.01,119.13000000000001,1872.98]
[24,"Hamilton",28.14,131.82999999999998,112.73,120.11999999999999,125.32000000000002,115.75000000000001,121.05999999999999,104.39,113.88000000000001,106.70000000000002,111.86999999999999,87.92,58.349999999999994,59.09,1397.1499999999996]
[25,"Hardee",26.68,465.94,541.49,444.78,438.42999999999995,417.82,423.13,418.48,391.43000000000006,414.28999999999996,359.14,270.22,251.87999999999997,227.54999999999998,5091.260000000001]
[26,"Hendry",37.74,552.5300000000001,603.85,600.26,569.39,511.33,466.34000000000003,422.54,465.27000000000004,471.36999999999995,519.12,453.97,410.78000000000003,365.2,6449.69]
[27,"Hernando",221.27,1637.88,1734.82,1813.2600000000002,1710.38,1602,1645.27,1550.6799999999998,1581.82,1740.2800000000002,1808.02,1561.1299999999999,1421.83,1363.86,21392.5]
[28,"Highlands",61.16,1002.48,1094.9799999999998,1088.24,937.1199999999999,824.27,859.81,851.18,830.13,881.59,971.93,813.9100000000001,597.8199999999999,518.43,11333.05]
[29,"Hillsborough",1429.67,14429.460000000001,16233.95,15762.679999999998,14884.460000000001,14057.13,13890.640000000001,13401.58,13466.73,13593.59,13694.64,12213.65,11724.79,10610.34,179393.31000000003]
[30,"Holmes",11.63,290.53,248.53999999999996,261.38,249.72,264.03,250.54,251.95999999999995,263.15000000000003,240.57,231.87,200.8,178.84,166.86,3110.4200000000005]
[31,"Indian River",73.55,1157.2,1243.09,1257.4100000000003,1197.42,1082.4700000000003,1022.4,1104.7700000000002,1108.55,1248.8500000000001,1251.0400000000002,1090.58,955.7499999999999,819.6700000000001,14612.750000000002]
[32,"Jackson",41.81,504.84999999999997,564.76,516.19,490.8,497.25999999999993,496.11,477.56,509.03999999999996,523.79,519.0600000000001,430.15999999999997,371.72999999999996,306.94,6250.0599999999995]
[33,"Jefferson",46.65,90.78,93.45,82.92,94.8,71.11999999999999,57.75,49.29,53.79,67.35000000000001,66.99000000000001,44.449999999999996,28.969999999999995,31.43,879.74]
[34,"Lafayette",10.14,91.06,113.73,96.72000000000001,95.06,96.73,87.24000000000001,86.47,81.02000000000001,91.93,77.91000000000001,61.66000000000001,67.17,65.52,1122.3600000000001]
[35,"Lake",206.22,2852.0899999999997,3067.86,3251.5200000000004,3171.96,2860.4400000000005,2967.5299999999997,2916.87,3013.75,3003.78,3125.16,2882.5000000000005,2562.48,2131.15,38013.310000000005]
[36,"Lee",729.43,5630.11,6108.96,6484.389999999999,6051.5199999999995,5260.74,5236.639999999999,5326.1,5334.45,5378.719999999999,5471.77,5066.27,4790.46,4731.16,71600.72000000002]
[37,"Leon",772.49,2499.37,2643.94,2655.03,2623.7499999999995,2377.03,2391.06,2258.96,2196.2400000000002,2196.2999999999997,2613.52,2119.91,1944.25,1614.3200000000002,30906.170000000002]
[38,"Levy",32.29,488.39000000000004,435.9599999999999,452.04,400.93,362.79,345.21000000000004,353.91999999999996,345.67,349.40999999999997,361.12,313.56999999999994,281.43999999999994,218.87,4741.61]
[39,"Liberty",3.77,104.69,105.98,105.32,100.43,94.55,92.99,89.65,90.81,85.61999999999999,105.03,85.83,68.65,52.980000000000004,1186.3000000000002]
[40,"Madison",81.35,191.56,205.25,214.82999999999998,182.85,175.75,167.31000000000003,155.34000000000003,176.61,174.14,183.21,171.10000000000002,155.72,141.42999999999998,2376.45]
[41,"Manatee",375.71,3226.22,3403.96,3524.0499999999997,3498.9900000000002,3108.6599999999994,2993.9800000000005,2843.05,2922.2200000000003,2861.21,3143,2651.56,2386.7100000000005,2158.16,39097.479999999996]
[42,"Marion",171.37,3195.92,3298.18,3350.24,3283.56,3091.5899999999997,3020.54,2867.0400000000004,2860.96,3073.2599999999998,2844.52,2808.2500000000005,2477.52,2295.0299999999997,38637.979999999996]
[43,"Martin",88.98,1189.24,1324.0700000000002,1318.16,1385.0500000000002,1305.43,1277.5500000000002,1242.63,1360.9,1298.5100000000002,1499.0199999999998,1374.3999999999999,1169.7,1048.9499999999998,16882.59]
[44,"Monroe",50.91,473.81,515.23,517.36,455.88000000000005,501.88,475.53000000000003,504.4999999999999,507.4699999999999,555.0699999999999,638.05,545.49,515.8499999999999,421.94000000000005,6678.970000000001]
[45,"Nassau",58.97,852.1700000000001,834.46,864.7700000000001,834.3100000000001,844.19,829.5100000000001,820.69,859.67,899.4200000000001,895.53,834.02,739.02,683.5699999999999,10850.300000000003]
[46,"Okaloosa",176.58,2067.3199999999997,2047.6699999999998,2155.46,2127.47,1977.7900000000002,1964.4099999999999,1907.79,1841.3999999999999,1832.8,1987.1699999999998,1777.89,1576.53,1491.12,24931.399999999998]
[47,"Okeechobee",37.79,578.84,555.1899999999999,552.9399999999999,507.72,474.32,451.93,422.16,478.73,507.96,507.02,462.74999999999994,384.48,314.02,6235.8499999999985]
[48,"Orange",591.44,12767.2,13900.65,14509.26,14394.65,13098.78,13169.43,12832.15,13086.99,13348.839999999998,12786.65,12163.54,11030.269999999999,11286.72,168966.57]
[49,"Osceola",305.85,3864.6500000000005,4191.110000000001,4268.79,4121.919999999999,3674.7400000000002,3654.85,3497.55,3699.94,3814.5,4202.639999999999,3706.7799999999997,3388.54,2708.14,49099.99999999999]
[50,"Palm Beach",933.81,11467.54,12438.65,13137.679999999998,13332.019999999999,12409.61,12359.29,12542.330000000002,12594.669999999998,12754.94,13210.67,11972.27,11055.500000000002,10061.679999999998,160270.66]
[51,"Pasco",436.05,4773.679999999999,5244.580000000001,5378.110000000001,5271.049999999999,4677.1,4669.919999999999,4664.63,4762.83,5110.14,5482.639999999999,4699.9400000000005,4064.26,3302.4500000000003,62537.38]
[52,"Pinellas",695.49,6738.379999999999,7326.78,7334.77,7266.06,6687.16,6855.8099999999995,6745.419999999999,6890.24,7093.589999999999,7388.59,6705.860000000001,6434.57,5365.13,89527.85]
[53,"Polk",379.25,7259.69,7785.57,7815.699999999999,7922.32,6713.96,6614.14,6429.910000000001,6567.420000000001,6400.04,6862.889999999999,6303.4400000000005,5531.7,4840.17,87426.2]
[54,"Putnam",115.2,910.02,896.5,892.39,830.53,788.25,784.5300000000001,825.9300000000001,761.48,737.72,768.59,621.53,524.1899999999999,447.78999999999996,9904.650000000001]
[55,"St. Johns",192.72,2205.84,2444.4900000000002,2466.47,2478.6099999999997,2512.64,2489.2799999999997,2534.31,2553.62,2552.66,2746.46,2631.53,2280.7999999999997,2033.6599999999999,32123.089999999997]
[56,"St. Lucie",101.94,2892.3500000000004,3227.3199999999997,3152.43,2863.1,2285.9,2256.8,2497.01,2561.93,2480.83,2657.7299999999996,2463.48,2102.73,1740.3200000000002,33283.87]
[57,"Santa Rosa",242.43,1841.67,1995.1699999999998,1982.1200000000001,1946.3999999999999,1792.2399999999998,1874.87,1834.65,1945.9599999999998,1997.3100000000002,2013.0800000000002,1890.96,1720.4999999999998,1443.1100000000001,24520.469999999998]
[58,"Sarasota",289.23,2458.8999999999996,2660.1800000000003,2818.01,2653.4999999999995,2485.9000000000005,2644.93,2356.8199999999997,2312.57,2423.3700000000003,2621.16,2480.28,2400.87,2152.36,32758.079999999998]
[59,"Seminole",267.74,3775.82,4213.47,4141.46,4307.179999999999,4266.8099999999995,4546.799999999999,4716.889999999999,4661.410000000001,4853.39,5490.57,4866.6900000000005,4458.160000000001,4112.01,58678.40000000001]
[60,"Sumter",33.64,444.87,429.03000000000003,430.05000000000007,387.46,398.53000000000003,407.22999999999996,348.72,409.68,381,406.5,316.83000000000004,286.75,288.88,4969.170000000001]
[61,"Suwannee",60.33,518.2200000000001,561.74,514.81,469.34,464.16999999999996,451.28999999999996,488.15999999999997,495.83,516.24,507.6699999999999,428.95,331.69,223.08,6031.5199999999995]
[62,"Taylor",54.18,275.53,268.26,242.03000000000003,220.54000000000002,190.29,204.91000000000003,196.10999999999999,200.88,198.89999999999998,201.66,148.47,148.04000000000002,110.11,2659.91]
[63,"Union",2.49,190.2,184.49999999999997,172.55999999999997,164.33999999999997,154,153.24999999999997,164.38,169.13,155.27999999999997,189.22,135.48000000000002,134.54,114.11000000000001,2083.48]
[64,"Volusia",265.63,4255.599999999999,4561.17,4537.639999999999,4289.32,3983.7999999999997,4151.51,4203.8,4269,4652.49,4907.46,4370.93,3705.7800000000007,3164.25,55318.38]
[65,"Wakulla",335.64,441.31,371.57000000000005,330.56,322.22,338.25,369.45,350.65000000000003,349.19,381.49999999999994,371.48,287.68999999999994,230.12,184.45999999999998,4664.09]
[66,"Walton",49.05,691.34,776.2600000000001,703.6,697.4399999999999,581.24,603.26,528.74,564.2199999999999,552.5500000000001,556.04,477.44,399.48,379.3299999999999,7559.99]
[67,"Washington",29.42,294.47,326.33,267.16999999999996,252.24,247.23000000000002,251.01,235.01999999999998,241.18999999999997,256.24,283.17999999999995,234.06000000000006,216.05,194.84,3328.45]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",16551.619999999995,182791.65000000002,196456.58,198765.68000000005,194852.34999999998,179544.38,179689.85000000006,175315.78999999992,179093.83999999997,182188.01999999993,186927.36,170753.99000000005,155346.06,141895.4399999999,2340172.6099999994]
[]
[]
[{"$nulls":15},"67 Dist",2333911.730000001]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C15-16","index":20,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",153.84,2119.1200000000003,2171.6400000000003,2083.4800000000005,2092.88,1865.6,1864.17,1781.46,1669.13,1770.4,1843.72,1731.3300000000002,1506.3799999999999,1309.71,23962.860000000008]
[2,"Baker",22.43,364.81,440.43,443.6,416.08,366.73,342.41,397.86,347.16,340.27000000000004,511.34000000000003,344.73999999999995,288.28999999999996,249.52999999999997,4875.679999999999]
[3,"Bay",182.22,1768.78,1885.5600000000004,1802.19,1782.8,1746.7399999999998,1692.07,1575.78,1405.9599999999998,1424.7299999999998,1470.26,1369.21,1239.9099999999999,1114.6,20460.809999999998]
[4,"Bradford",14.82,302.05,282.15,280.07,290.84,239.18,229.61999999999998,219.63,194.67,191.73000000000002,207.28,164.41,138.54999999999998,130.24,2885.24]
[5,"Brevard",457.87,4409.870000000001,4536.610000000001,4664.55,4757.39,4363.21,4344.73,4376.62,4540.14,4544.3099999999995,5194.69,4619.19,3987.0399999999995,3614.0400000000004,58410.26]
[6,"Broward",1965.87,14332.07,15596.409999999998,16233.250000000002,17386.27,16792.210000000003,16530.340000000004,15232.040000000003,15415.77,16315.07,15374.929999999998,14658.07,14109.349999999999,14014.15,203955.80000000002]
[7,"Calhoun",68.18,181.44,223.45,189.35999999999999,189.15,187.43,170.26,135.69,158.02999999999997,155.38000000000002,144.09000000000003,143.64000000000001,119.3,109.02000000000001,2174.42]
[8,"Charlotte",128.8,956.33,1031.3700000000001,1143.87,1130.1599999999999,1063.17,1036.67,1066.8300000000002,1087.45,1209.92,1216.98,1209.2,1165.17,1096.81,14542.73]
[9,"Citrus",77.85,1109.17,1176.84,1248.26,1224.56,1041.71,1035.98,1098.6299999999999,1121.11,1070.8,1174.6699999999998,1010.77,915.5000000000001,903.47,14209.32]
[10,"Clay",274.12,2332.74,2417.3799999999997,2508.0600000000004,2749.12,2551.37,2410.86,2617.43,2571.25,2594.04,2738.42,2659.2599999999998,2725.04,2286.81,33435.9]
[11,"Collier",277.3,2633.7500000000005,2798.61,3069.14,3397.79,3361.37,3159.62,3178.3900000000003,3355.19,3504.76,3435.87,3172.43,3232.2799999999997,2574.4400000000005,41150.939999999995]
[12,"Columbia",114.08,819.7,807.35,817.84,788.42,743.4200000000001,741.28,733.04,758.03,724.34,580.34,570.58,469.56,328.08,8996.06]
[13,"Dade",1408.4,20624.519999999997,22158.78,23285.21,24116.64,21956.64,21252.23,19717.84,20385.73,21347.16,21491.92,20193.250000000004,17705.68,16685.47,272329.47]
[14,"DeSoto",58.05,394.59,379.83,365.82,396.48999999999995,367.81,349.86999999999995,337.80000000000007,352.56999999999994,368.09,341.88000000000005,275.37,225.68,183.04,4396.89]
[15,"Dixie",67.64,174.52,173.67999999999998,160.60999999999999,136.66,122.56,119.00000000000001,117.53999999999999,108.61999999999999,111.94,156.4,132.47,89.22000000000001,76.02999999999999,1746.89]
[16,"Duval",663.81,9592.78,10269.96,10050.710000000001,10163.73,9300.41,8625.970000000001,8223.82,7774.31,7501.5199999999995,7761.49,7685.739999999999,6443.41,5761.79,109819.45000000001]
[17,"Escambia",326.44,3114.5,3176.52,3180.54,3391.1600000000003,3074.27,2895.6,2599.31,2589.84,2545.18,2904.16,2339.5,2075.47,1624.1499999999999,35836.64]
[18,"Flagler",76.37,940.28,978.4799999999999,1102.75,1303.1100000000001,1039.6000000000001,958.4000000000001,992.8700000000001,1081.52,1084.75,1245.23,1026.1100000000001,895.1399999999999,800.1199999999999,13524.73]
[19,"Franklin",12.03,79.41,84.34,80.6,70.14999999999999,72.03,61.43,53.56,52.43,57.93000000000001,80.29,70.94,68.29,65.53,908.9599999999998]
[20,"Gadsden",70.61,487.3,480.88,522.29,474.06,436.76,372.29,389.31,348.59999999999997,354.88,349.7,265.26,230.46000000000004,212.47000000000003,4994.87]
[21,"Gilchrist",43.99,209.6,195.53,194.82999999999998,199.99999999999997,181.43999999999997,191.02999999999997,175.01999999999998,183.5,178.63000000000002,195.33999999999997,160.3,134.06,122.11000000000001,2365.38]
[22,"Glades",0.79,121.15,111.53999999999999,110.49000000000001,125.17,113.23000000000002,96.21,113.27000000000001,94.85000000000001,98.25,58.089999999999996,47.15,37.03,37.650000000000006,1164.8700000000003]
[23,"Gulf",18.28,149.51000000000002,152.1,182.03,168.95,140.85,134.25,140.01999999999998,122.19000000000001,139.71999999999997,144.08,145.27,114.55999999999999,110.53,1862.3399999999997]
[24,"Hamilton",29.45,111.59,126.79999999999998,104.36999999999999,120.54000000000002,107.89,111.85,102.69000000000001,105.57000000000001,97.41000000000001,110.32000000000001,80.13999999999999,57.11,51.730000000000004,1317.4599999999998]
[25,"Hardee",28.35,407.25,477,491.2,451.03999999999996,415.21,418.18,411.7,409.23,377.33,388.76,278.66,249.05999999999997,226.21999999999997,5029.19]
[26,"Hendry",38.86,534.9399999999999,535.31,574.3299999999999,600.53,516.12,492.38,443.03,413.44999999999993,448.82,541.7099999999999,421.07,395.74,360.54,6316.829999999999]
[27,"Hernando",222.6,1558.29,1676.8999999999999,1753.4799999999998,1871.06,1659.9,1619.6999999999998,1607.97,1524.97,1592.9699999999998,1729.1,1587.05,1399.8,1307.33,21111.119999999995]
[28,"Highlands",62.62,956.8,1007.1300000000001,1046.13,1039.7099999999998,887.3,807.1400000000001,848.55,837.6399999999999,827.52,972.0100000000001,783.1999999999999,599.44,505.61,11180.800000000003]
[29,"Hillsborough",1470.1,13613.650000000001,15451.89,15499.070000000002,15660.930000000002,14514.869999999999,13921.599999999999,13517.7,13284.410000000002,12967.869999999999,13574.27,12211.84,11452.24,10243.21,177383.64999999997]
[30,"Holmes",11.83,263.86,252.45999999999998,245.36,265.35,243.47,260.47999999999996,249.69000000000003,250.38999999999996,258.16,232.84,209.01999999999998,170.42,152.49,3065.8200000000006]
[31,"Indian River",74.13,1098.5,1175.66,1215.1100000000001,1249.07,1136.6299999999999,1075.8500000000001,1007.62,1123.44,1189.48,1230.84,1055.3200000000002,957.1800000000001,817.9200000000001,14406.75]
[32,"Jackson",42.82,472.17,511.04,532.73,489.76,459.84,497.12,487.43,481.71000000000004,496.02,510.13000000000005,441.40999999999997,374.14,310.76,6107.08]
[33,"Jefferson",55.06,73.94,90.4,80.33000000000001,94.62,72.73,59.52,52.64,44.39,52.45,54.8,49.24,33.260000000000005,27.799999999999997,841.18]
[34,"Lafayette",10.78,77.39,106.17999999999999,104.31,92.74000000000001,92.64,95.25999999999999,86.28999999999999,88.72999999999999,78.65,87,73.08000000000001,55.07,60.77000000000001,1108.8899999999999]
[35,"Lake",210.12,2763.4799999999996,2876.36,3129.34,3354.88,3032.26,2885.19,2935.46,2941.21,2978.48,3232.03,2874.04,2588.42,2124.31,37925.579999999994]
[36,"Lee",754.94,5324.23,5531.84,6112.94,6655.849999999999,5804.7699999999995,5284.209999999999,5141.249999999999,5259.17,5335.369999999999,5530.62,5161.87,4715.32,4478.03,71090.41]
[37,"Leon",778.99,2387.25,2552.81,2587.06,2726.68,2459.18,2342.5399999999995,2280.17,2182.8999999999996,2091.9500000000003,2562.22,2109.64,1943.84,1589.25,30594.480000000003]
[38,"Levy",32.37,476.25,427.60999999999996,418.3,443.38,368.45,352.69,339.52,328.09000000000003,337.16999999999996,333.76,308.14,274.62,208.35999999999999,4648.71]
[39,"Liberty",4.22,82.72,92.22999999999999,110.65,100.95,99.23,89.61,84.26,90.19,89.45,100.18,86.33000000000001,66.65,55.47,1152.14]
[40,"Madison",89.41,153.22,187.84999999999997,197.15,212.75,180.36999999999998,171.69000000000003,162.46,153.05,173.15,183.47,168.65,150.51,125.72999999999999,2309.4600000000005]
[41,"Manatee",387.33,2821.4900000000002,3230.02,3359.9600000000005,3647.69,3311.61,3067.45,2754.61,2802.75,2883.6599999999994,3138.4,2750.53,2401.16,1985.57,38542.23]
[42,"Marion",173.41,2979.2000000000003,3215.33,3320.85,3459.8699999999994,3177.52,3069.91,2927.1800000000003,2778.62,2811.52,2905.12,2656.8,2541.52,2173.73,38190.58]
[43,"Martin",89.72,1155.0800000000002,1209.7900000000002,1288.48,1351,1368.92,1308.6,1281.82,1268.0600000000002,1383.43,1416.45,1352.4599999999998,1201.75,1004.4800000000001,16680.04]
[44,"Monroe",50.76,460.34,472.07000000000005,495.28000000000003,501.1699999999999,444.56000000000006,494.3400000000001,487.51,506.1699999999999,502.11999999999995,618.86,551.1099999999999,484.70000000000005,427.32000000000005,6496.309999999999]
[45,"Nassau",59.58,799.82,851.6,836.7,866.48,841.62,835.9499999999999,850.4399999999999,821.58,871.9799999999999,912.8499999999999,794.48,726.57,671.6800000000001,10741.329999999998]
[46,"Okaloosa",177.31,1911.89,2064.1,2001.87,2136.7599999999998,2003.99,1954.8100000000002,1956.99,1837.2099999999998,1774.36,1987.86,1771.3900000000003,1513.58,1376.35,24468.469999999994]
[47,"Okeechobee",38.98,547.9600000000002,542.31,519.0899999999999,548.3299999999999,475.30000000000007,465.92,445.82,416,481.05,515.4799999999999,467.9999999999999,367.7,305.78999999999996,6137.73]
[48,"Orange",602.93,12049.06,13281.960000000001,14014.180000000002,14863.460000000001,13796.840000000002,13195.97,13029.36,12919.29,13147.28,12958.45,11939.619999999999,11266.78,10999.919999999998,168065.10000000003]
[49,"Osceola",316.09,3525.85,4026.4600000000005,4281.2,4517.19,4028.5599999999995,3790.68,3710.36,3582.44,3820.44,4196.820000000001,3781.7000000000003,3377.54,2711.4,49666.729999999996]
[50,"Palm Beach",944.21,10999.29,11603.86,12541.9,13629.14,12691.109999999999,12464.91,12445.42,12454.369999999999,12357.210000000001,13417.82,11802.84,11032.13,9668.37,158052.58]
[51,"Pasco",448.89,4519.07,4867.04,5289.820000000001,5741.56,4913.72,4698.39,4689.85,4685.01,4970.42,5320.74,4731.33,4157.36,3143.01,62176.21000000001]
[52,"Pinellas",692.29,6406.12,6967.14,7009.96,7447.929999999999,6750.3,6593.47,6733.089999999999,6672.97,6875.86,7068.490000000001,6684.469999999999,6276.66,5191.99,87370.74]
[53,"Polk",370.52,6980.96,7249.06,7577.049999999999,8335.230000000001,7183,6646.9400000000005,6385.39,6279.91,6419,6746.6900000000005,6304.97,5534.78,4777.27,86790.77]
[54,"Putnam",118.21,805.07,859.55,850.69,870.01,797.8100000000001,774.8399999999999,762.8799999999999,785.27,724.04,721.67,623.23,500.66,434.68000000000006,9628.61]
[55,"St. Johns",200.85,2082.8900000000003,2388.18,2493.3100000000004,2580.42,2570.06,2600.93,2553.35,2597.87,2584.08,2785.5499999999997,2618.37,2518.0699999999997,1967.3200000000004,32541.25]
[56,"St. Lucie",106.18,2755.59,2909.47,3098.57,3192.9200000000005,2573.52,2248.1,2397.5899999999997,2444.13,2384.46,2543.5599999999995,2432.63,2073.55,1656.28,32816.549999999996]
[57,"Santa Rosa",245.7,1731.8000000000002,1916.8700000000001,1971.18,2030.9799999999996,1949.4699999999998,1819.93,1911.36,1832.9099999999999,1959.91,1949.7999999999997,1901.6299999999999,1717.73,1441.19,24380.46]
[58,"Sarasota",291.01,2380.75,2469.33,2687.3700000000003,2832.0699999999997,2574.7000000000003,2467.35,2308.84,2339.34,2306.84,2601.44,2373.7000000000003,2352.36,2020.59,32005.690000000002]
[59,"Seminole",271.98,3521,3930.62,4117.36,4215.160000000001,4280.51,4309.89,4707.13,4698.77,4491.05,5530.82,4824.33,4384.38,3888.58,57171.58]
[60,"Sumter",37.84,383.63,417.85,408.89,403.07,387.85,380.52000000000004,408.45,348.5,393.4,380.23999999999995,340.09,286.20000000000005,253.69999999999996,4830.23]
[61,"Suwannee",61.29,495.43,522.83,547.26,527.18,437.19,460.19000000000005,487.96,500.6600000000001,479.36,505.6900000000001,432.71999999999997,362.34,239.56,6059.660000000002]
[62,"Taylor",53.08,253.42999999999998,277.13,243.99,237.86999999999998,206.39999999999998,184.1,196.98000000000002,185.46999999999997,193.89,192.92000000000002,160.23000000000002,136.97,105.85000000000001,2628.31]
[63,"Union",2.52,192.82,166.21,181.12999999999997,172.79,159.57999999999998,152.35999999999999,153.52,167.20999999999998,165.46,140.3,167.9,115.58,118.92,2056.2999999999997]
[64,"Volusia",269.12,4061.79,4332.51,4444.65,4526.839999999999,4138.05,3979.31,4130.820000000001,4151.88,4247.889999999999,4993.63,4259.34,3677.76,3065.08,54278.670000000006]
[65,"Wakulla",342.45,400.53,388.78,356.09,330.82,314.90000000000003,339,370.05,337.27,340.63,385.67,292.96,228.65999999999997,186.72000000000003,4614.53]
[66,"Walton",48.9,650,719.27,755.55,718.3100000000001,687.9100000000001,588.24,556.75,518.9700000000001,550.22,594.22,506.76999999999987,438.12,327.26,7660.490000000001]
[67,"Washington",29.95,268.15999999999997,309.2,294.95,262.11,240.55,246.43,252.16999999999996,229.83,240.11,262.17999999999995,242.67000000000002,214.66,188.53,3281.5]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",16831.540000000005,173188.31000000003,186272.17999999996,193390.67999999996,202643.84000000005,186061.40999999992,178812.08999999997,174462.92,173971.51999999996,176949.74999999994,185231.94999999992,169033.78,153635.55,136708.07,2307193.5899999994]
[]
[]
[{"$nulls":15},"67 Dist",2300932.71]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C16-17","index":21,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",155.06,2061.25,2134.89,2081.0799999999995,2113.7,1966.58,1871.59,1845.73,1730.5600000000002,1665.4399999999998,1780.92,1719.6999999999998,1483.8600000000001,1289.02,23899.379999999997]
[2,"Baker",22.49,384.81,401.47999999999996,420.57,405.49,403.67,367.26000000000005,336.85,393.41,324.40000000000003,475.83,368.26999999999987,294.41,258.54,4857.48]
[3,"Bay",181.88,1724.04,1768.2,1818.1799999999998,1762.5800000000002,1714.1100000000001,1667.48,1592.7099999999998,1476.31,1345.43,1444.55,1289.75,1250.69,1034.1599999999999,20070.069999999996]
[4,"Bradford",15.09,282.03000000000003,282.31,262.41,281.54,273.65,225.47000000000003,228.37,195.76000000000002,178.92,197.10000000000002,162.16,129.92,122.19999999999997,2836.93]
[5,"Brevard",463.19,4481.7300000000005,4255.95,4360.9,4672.379999999999,4548,4412.76,4261.2699999999995,4498.7300000000005,4378.41,5013.12,4595.74,3978.95,3488.92,57410.04999999999]
[6,"Broward",1957.94,14292.66,15032.53,15329.390000000003,16919.81,16832.77,16698.11,15312.010000000002,15235.560000000001,15585.130000000001,14935.430000000004,14205.21,13598.89,13461.279999999999,199396.72]
[7,"Calhoun",68.18,189.17999999999998,199.05999999999997,197.52,188.07,182.94,188.76000000000002,162.51999999999998,131.36999999999998,156.71,141.81,130.23,128.29999999999998,105.86,2170.51]
[8,"Charlotte",132.64,998.6,975.5899999999999,1038.15,1154.82,1110.99,1086.0199999999998,1117.2500000000002,1075.71,1097.16,1216.16,1179.05,1180.7,1091.5700000000002,14454.41]
[9,"Citrus",79.57,1112.35,1155.6599999999999,1171.67,1247.79,1209.47,1047.9499999999998,1034.23,1099.6899999999998,1108.91,1125.8700000000001,1004.1400000000002,893,860.52,14150.820000000002]
[10,"Clay",280.42,2326.5299999999997,2358.7000000000003,2415.8199999999997,2595.5499999999997,2704.89,2581.59,2472.97,2630.18,2583.9700000000003,2564.26,2622.95,2651.75,2294.87,33084.45]
[11,"Collier",285.34,2696.4199999999996,2662.83,2781.6299999999997,3077.2999999999997,3381.33,3328.5,3135.7599999999998,3222.93,3375.94,3655.43,3227.27,3262.7400000000002,2612,40705.41999999999]
[12,"Columbia",117.52,757.34,803.7399999999999,771.2900000000001,797.55,772.38,730.95,725.92,733.6499999999999,708.5299999999999,607.9899999999999,527.27,487.26000000000005,320.39,8861.779999999999]
[13,"Dade",1426.99,21494.989999999998,21031.28,22071.98,23803.22,22478.4,21820.98,19406.870000000003,19581.780000000002,20235.030000000002,21032.55,19626.15,17436.06,16164.790000000003,267611.06999999995]
[14,"DeSoto",59.7,373.6,380.66,350.1,373.65999999999997,369.74,358.46000000000004,338.21,330.03000000000003,349.15999999999997,352.28,290.9,228.70999999999998,182.26,4337.47]
[15,"Dixie",68.24,167.77999999999997,161.23,169.89000000000001,134.71,128.31,116.96,109.39999999999999,106.66,105.46,118.74,146.22,80.1,73.11999999999999,1686.8200000000002]
[16,"Duval",666.28,9709.66,9649.65,9851.970000000001,10000.470000000001,9503.47,8978.840000000002,7954.77,7761.150000000001,7257.93,7400.0199999999995,7273.489999999999,6240.32,5577.18,107825.20000000001]
[17,"Escambia",341.3,3162.7999999999997,3002.04,3138.7,3245.19,3170.22,3021.15,2669.57,2471.6699999999996,2460.4300000000003,2743.07,2324.7300000000005,1947.1000000000004,1589.7,35287.67]
[18,"Flagler",75.78,912.87,972.7400000000001,1058.19,1188.87,1344.92,1098.75,1005.7400000000001,1024.71,1137.5700000000002,1236.2200000000003,1111.15,906.1399999999999,793.17,13866.82]
[19,"Franklin",12.19,71.34,80.09,79.72000000000001,67.71,72.38,67.65,53.72,56.31,51.52,75.75000000000001,71.12,56.00999999999999,54.61,870.1200000000001]
[20,"Gadsden",72.04,482.75999999999993,451.97,499.34999999999997,469.61999999999995,439.37,390.11,386.34000000000003,333.86,337.24999999999994,323.54,287.63,221.64,203.68,4899.160000000001]
[21,"Gilchrist",44.58,201.23,193.10999999999999,195.51,185.45,206.76999999999998,179.51,180,177.32999999999998,176.42,198.12,148.96,141.67000000000002,105.62,2334.2799999999997]
[22,"Glades",0.84,109.72000000000001,110.93,104.6,102.6,130.93999999999997,109.47,99.38,104.55,84.66000000000001,64.48,47.91,37.949999999999996,32.69,1140.72]
[23,"Gulf",19.24,134.75000000000003,151.76,155.46999999999997,182.89,166.43,137.39999999999998,135.95999999999998,142.81,119.82000000000001,141.82000000000002,130.85,125.20000000000002,103.05,1847.4499999999996]
[24,"Hamilton",28.47,130.21,108.87,115.61,104.61999999999999,103.80999999999999,103.67,91.64000000000001,102.83,88.58,103.11,71.60000000000001,49.620000000000005,50.13,1252.77]
[25,"Hardee",28.58,454.63,415.7,433.71000000000004,497.13000000000005,427.23,415.05,405.09,402.12,394.69999999999993,355.26000000000005,303.3,256.5,222.35000000000002,5011.35]
[26,"Hendry",40.66,520.2700000000001,514.2199999999999,509.83,578.66,545.3700000000001,497.2799999999999,467.32,433.03,397.93,522.48,431.82,368.89,346.68,6174.440000000001]
[27,"Hernando",225.48,1543.21,1604.25,1702.3,1825.93,1823.72,1685.08,1578.25,1579.55,1533.47,1563.6100000000001,1493.3999999999999,1422.19,1281.27,20861.71]
[28,"Highlands",64.29,953.75,959.8500000000001,964.3399999999999,1006.9100000000001,985.59,871.82,792.6200000000001,835.9899999999999,834.9,931.1800000000001,774.55,578.3600000000001,503.06000000000006,11057.21]
[29,"Hillsborough",1485.04,14211.96,14614.61,14775.77,15446.279999999997,15294.31,14376.49,13526.349999999999,13393.97,12760.54,13040.81,12031.460000000001,11366.49,9983.86,176307.94]
[30,"Holmes",11.72,274.05,229.55,249.25000000000003,250.60000000000002,257.78,240.34,258.86,247.53,248.04000000000002,249.48000000000002,209.75,175.49,145.36999999999998,3047.8100000000004]
[31,"Indian River",73.1,1142.58,1120.9099999999999,1154.73,1215.8799999999999,1190.28,1134.41,1058.6200000000001,1027.78,1201.6100000000001,1188.2999999999997,1028.61,924.86,815.82,14277.49]
[32,"Jackson",43.51,471.88,475.99000000000007,487.07000000000005,505.39,457.80999999999995,458.71999999999997,487.61,489.56,469.98,484.63000000000005,433.03000000000003,383.15999999999997,312.80999999999995,5961.15]
[33,"Jefferson",58.07,93.44,76.09,76.17,93.51,71.88,60.309999999999995,53.76,47.349999999999994,41.47,40.99,39.95,37.22,32.099999999999994,822.3100000000001]
[34,"Lafayette",10.49,91.32000000000001,91.82000000000001,97.46000000000001,100.2,90.44,91.19000000000001,93.93,88.64,86.49,74.09,81.79,65.4,49.16,1112.4200000000003]
[35,"Lake",215.1,2779.4,2793.8999999999996,2944.37,3257.18,3217.3099999999995,3065.33,2854.25,2963.69,2914.62,3222.9800000000005,2962.55,2581.12,2148.69,37920.490000000005]
[36,"Lee",769.69,5486.58,5233.179999999999,5549.700000000001,6332.58,6398.75,5840.580000000001,5179.25,5080.830000000001,5258.64,5469.28,5179.360000000001,4802.26,4405.93,70986.61000000002]
[37,"Leon",786.36,2391.58,2437.52,2499.91,2669.22,2554.13,2425.2799999999997,2229.2799999999997,2194.19,2065.63,2441.5,2052.56,1935.6399999999996,1584.02,30266.82]
[38,"Levy",33.69,446.92,416.5200000000001,409.28999999999996,415.96999999999997,407.99,357.42,346.06,314.27,318.60999999999996,319.8,282.96,268.82000000000005,204.17999999999998,4542.500000000001]
[39,"Liberty",4.27,97.44,73.2,98.65,106.94,101.27,92.38,81.99,84.66,88.67,103.27000000000001,82.95,65.72,54.91,1136.32]
[40,"Madison",89.79,182.95999999999998,151.57999999999998,181.76,196.48999999999998,210.76,176.81,167.03000000000003,159.85999999999999,150.52,182.07,165.85000000000002,147.60999999999999,122.10000000000002,2285.1899999999996]
[41,"Manatee",392.17,2950.1099999999997,2828.89,3190.3299999999995,3500.5,3458.21,3272.2700000000004,2825.2,2714.21,2769.57,3156.0699999999997,2738.2700000000004,2480.28,1998.3400000000001,38274.42]
[42,"Marion",174.63,3024.81,3006.5200000000004,3242.42,3440.2000000000003,3357.0199999999995,3160.45,2965.3999999999996,2834.4599999999996,2724.57,2626.03,2683.0699999999997,2397.41,2228.8199999999997,37865.810000000005]
[43,"Martin",88.8,1190.47,1171.71,1180.0900000000001,1321.5400000000002,1337.28,1373.75,1310.8300000000002,1307.9400000000003,1290.5,1514.3100000000002,1273.74,1178.82,1036.49,16576.27]
[44,"Monroe",50.28,463.94,456.27000000000004,456.85,479.41,488.36000000000007,437.29,502.2499999999999,489.07000000000005,498.63,567.08,534.97,482.58,400.94,6307.92]
[45,"Nassau",60.23,801.6800000000001,805.04,851.93,840.28,874.4,833.2199999999999,855.99,850.11,831.8899999999999,884.7,806.5899999999999,687.88,660.64,10644.579999999998]
[46,"Okaloosa",177.03,1925.0100000000002,1915.33,2014.4400000000003,1991.6500000000003,2015.8500000000001,1979.8499999999997,1942.1300000000003,1883.13,1769.46,1933.6700000000003,1770.1499999999999,1495.3799999999999,1308.75,24121.830000000005]
[47,"Okeechobee",39.25,570.99,515.88,505.18999999999994,520.15,513.97,467.44000000000005,458.19000000000005,439.90000000000003,419.43000000000006,491.58,476.26,368.71999999999997,291.01,6077.960000000001]
[48,"Orange",607.82,12448.509999999998,12550.57,13411.09,14443.85,14260.7,13918.63,13046.28,13117.32,12996.890000000001,12613.279999999999,12070.600000000002,11107.72,11342.97,167936.23]
[49,"Osceola",322.01,3688.99,3695.29,4127.82,4572.349999999999,4422.74,4166.67,3852.15,3802.37,3706.94,4200.110000000001,3768.0300000000007,3451.0800000000004,2684.32,50460.869999999995]
[50,"Palm Beach",958.15,10912.02,11126.24,11710.63,13073.039999999999,12975.25,12749.070000000002,12506.470000000001,12353.53,12220.37,13012.1,11884.31,10881.58,9690.970000000001,156053.73]
[51,"Pasco",458.11,4660.960000000001,4622.56,4923.06,5709.78,5370.78,4948.509999999999,4713.4800000000005,4717.080000000001,4896.9800000000005,5175.959999999999,4571.31,4191.06,3212.09,62171.72]
[52,"Pinellas",690.53,6304.35,6626.51,6663.63,7149.31,6921.210000000001,6654.48,6451.879999999999,6660.34,6664.969999999999,6835.29,6363.52,6242.110000000001,5068.28,85296.41]
[53,"Polk",370.78,6686.87,6966.38,7075.0599999999995,8157.899999999999,7577.999999999999,7132.22,6425.849999999999,6238.96,6147.969999999999,6741.56,6190.92,5549.650000000001,4768.9800000000005,86031.09999999998]
[54,"Putnam",117.58,846.25,761.9699999999999,817.07,830.8100000000001,836.1400000000001,783.73,748.37,726.1800000000001,744.89,703.12,580.17,496.77,411.84000000000003,9404.89]
[55,"St. Johns",201.64,2299.65,2265.1800000000003,2440.45,2613.1200000000003,2681.31,2662.4,2663.78,2619.3,2630.29,2820.55,2638.98,2511.5899999999997,2166.3199999999997,33214.56]
[56,"St. Lucie",108.74,2892.97,2781.53,2816.6000000000004,3196.7500000000005,2888.28,2544.18,2388.36,2351.6699999999996,2273.7999999999997,2440.9700000000003,2326.2,2055.83,1622.8500000000001,32688.729999999996]
[57,"Santa Rosa",249.3,1737.32,1805.5,1897.6799999999998,2026.4299999999998,2039.1399999999996,1981.62,1847.1599999999999,1906.3100000000002,1845.1399999999999,1911.21,1831.1799999999998,1728.1200000000001,1427.6799999999998,24233.789999999997]
[58,"Sarasota",295.98,2329.9,2392.98,2502.75,2717.6,2754.36,2560.7000000000003,2150.18,2297.6400000000003,2336.7099999999996,2487.1,2341.9999999999995,2255.0699999999997,1978.16,31401.129999999997]
[59,"Seminole",269.87,3680.09,3664.9700000000003,3846.7,4191.139999999999,4188.7699999999995,4323.460000000001,4454.49,4698.67,4510.929999999999,5170.74,4833.23,4318,3794.62,55945.68]
[60,"Sumter",39.45,453.85999999999996,363.77,399.39,382.59,401.38,371.7,382.83,402.68,334.07,389.62,316.5,307.45000000000005,250.46000000000004,4795.749999999999]
[61,"Suwannee",61.9,499.06000000000006,498.94000000000005,510.18000000000006,564.4200000000001,490.3,433.43,495.07,500.31,482.26000000000005,471.14999999999986,431.84999999999997,369.22999999999996,263.33000000000004,6071.429999999999]
[62,"Taylor",52.47,246.02999999999997,257.69999999999993,251.98999999999998,240.56,222.25,199.89,176.6,186.36,178.17,187.67,153.65,145.61,97.37000000000002,2596.32]
[63,"Union",2.57,194.39,168.17999999999998,165.07,180.26,168.98999999999998,157.69,151.72,156.20999999999998,163.03,149.9,126.37,142.29,103.15,2029.8200000000002]
[64,"Volusia",276.49,3942.21,4139.32,4234.91,4467.5199999999995,4366.39,4136.77,3944.31,4084.94,4133.46,4632.04,4301.58,3586.3199999999997,3019.67,53265.93]
[65,"Wakulla",338.78,420.48,355.45000000000005,373.46999999999997,356.93,324.15999999999997,315.62,338.72999999999996,356.9,329.99,352.77,303.33000000000004,230.55,185.23000000000002,4582.390000000001]
[66,"Walton",50.34,617.5400000000001,675.5,700.66,770.97,710.66,695.44,537.8299999999999,547.64,507.63999999999993,591.6999999999999,540.23,464.18,359.77000000000004,7770.100000000002]
[67,"Washington",30.71,264.46000000000004,284.52,280.75,288.14,251.41,239.56,246.32999999999998,246.44,227.91000000000003,245.82000000000002,225.4,221.14000000000001,186.25,3238.8399999999997]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17000.42,175929.31000000003,176711.59,183646.16000000006,198117.72000000003,193724.72999999998,185452.18000000005,173154.35999999993,173022.71000000002,171879.09000000008,179888.9999999999,166573.37000000002,151885.23,134962.55,2281948.4200000004]
[]
[]
[{"$nulls":15},"67 Dist",2275687.5399999996]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C17-18","index":22,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",157.04,2049.94,2081.08,2047.38,2116.9500000000003,1985.4699999999998,1978.4800000000002,1850.0500000000002,1793.8899999999999,1724.08,1677.2099999999998,1659.94,1475.2700000000002,1268.41,23865.19]
[2,"Baker",22.73,379.01,417.44000000000005,384.81,384.6,395.1,404.66,361.34000000000003,331.22,368.32,453.51,344.51,315.09999999999997,262.44,4824.79]
[3,"Bay",182.98,1691.8500000000001,1720.35,1710.5100000000002,1778.28,1694.81,1638.58,1564.47,1495.3,1408.36,1362.04,1256.27,1171.93,1041.65,19717.38]
[4,"Bradford",15.18,284.26,263.27,262.06999999999994,263.06,266.13,258.48,225.54,202.61,178.16000000000003,183.20999999999998,153.39,126.91000000000003,111.98,2794.2499999999995]
[5,"Brevard",469.65,4487.82,4297.429999999999,4091.33,4383.58,4470.04,4592.51,4313.35,4380.099999999999,4339.500000000001,4853.87,4447.860000000001,3939.0299999999997,3464.2800000000007,56530.35]
[6,"Broward",1968.75,13904.699999999999,14978.32,14761.149999999998,16024.340000000002,16417.96,16743.719999999998,15381.729999999998,15300.8,15387.130000000001,14141.720000000001,13724.56,13171.58,12941.61,194848.07]
[7,"Calhoun",69.84,184.55,203.15999999999997,175.76999999999998,195.72,181.76,183.73,180.07000000000002,157.76,129.86,143.04,127.72000000000001,116.89000000000001,112.97999999999999,2162.85]
[8,"Charlotte",134.73,1045.17,1019.8400000000001,983.18,1054.4099999999999,1137.2899999999997,1136.51,1173.64,1128.07,1084.1299999999999,1109.8700000000001,1171.03,1148.4599999999998,1112.22,14438.55]
[9,"Citrus",80.9,1137.87,1161.1000000000001,1151.41,1175.46,1235.3799999999999,1218.47,1043.79,1036.42,1092.3200000000002,1158.71,956.58,887.3899999999999,831.8800000000001,14167.68]
[10,"Clay",286.9,2359.18,2362.8,2364.36,2505.38,2562.6,2747.53,2645.94,2491.6299999999997,2649.2599999999998,2543.16,2447.1499999999996,2620.04,2223.44,32809.37]
[11,"Collier",291.72,2765.14,2728.06,2646.62,2788.5699999999997,3065.57,3351.1400000000003,3285.7599999999998,3183.3500000000004,3250.06,3550.6899999999996,3407.04,3304.7899999999995,2648.04,40266.55]
[12,"Columbia",118.57,783.44,747.8800000000001,764.91,753.7900000000001,781.21,760.5699999999999,713.14,725.7299999999999,684.28,596.9999999999999,542.71,454.89,330.27,8758.39]
[13,"Dade",1449.43,21535.34,21869.52,20940.4,22603.72,22171.87,22323.469999999998,19877.22,19244.8,19434.510000000002,20001.92,19087.300000000003,16908.410000000003,15873.24,263321.15]
[14,"DeSoto",60.56,382.93,363.32,349.71,358.55,347.76,360.40999999999997,345.40000000000003,330.40000000000003,327.26000000000005,342.35,299.25,239.51,182.88,4290.29]
[15,"Dixie",68.64,167.36,154.92,161.42000000000002,142.14999999999998,126.07999999999998,123.03999999999999,106.11999999999999,98.46000000000001,101.55,108.61,119.67,86.72,64.11999999999999,1628.8599999999997]
[16,"Duval",672.72,9609.18,9734.66,9278.880000000001,9811.529999999999,9358.14,9179.24,8223.509999999998,7497.240000000001,7211.52,7075.039999999999,6876.24,5879.8099999999995,5339.4,105747.11]
[17,"Escambia",356.47,3284.5299999999997,3036.71,2971.1,3198.03,3030.4900000000002,3115.17,2762.52,2528.3800000000006,2333.71,2641.9700000000003,2179.43,1898.06,1455.9,34792.47]
[18,"Flagler",76.1,887.1000000000001,950.24,1056.67,1143.8,1235.11,1427.57,1156.6000000000001,1040.77,1083.58,1295.69,1105.5199999999998,980.3000000000002,803.86,14242.91]
[19,"Franklin",12.25,71.03,72.39,75.69000000000001,66.92999999999999,69.46,67.99,59.230000000000004,56.07,53.96,67.45,67.01,54.81,44.550000000000004,838.8200000000002]
[20,"Gadsden",72.96,491.09999999999997,446,471.27,448.31,436.23,392.85,400.29,329.62,323.18,303.88,268.38,241.16,195.26,4820.49]
[21,"Gilchrist",45.18,200.68,184.64999999999998,193.16,185.85,192.95,202.92,170.17,180.87,171.18,197.8,149.51000000000002,131.37,112.99000000000001,2319.2800000000007]
[22,"Glades",0.84,118.31,100.58,103.95,97.2,105.72,127.34,112.69,93.5,91.89,55.760000000000005,53.35,37.73,33.36,1132.22]
[23,"Gulf",19.54,143.79,137.28,153.97,157.33999999999997,180.91,163.07999999999998,139.07999999999998,139.82,139.35,122.88,127.66000000000001,113.80000000000001,111.85000000000001,1850.35]
[24,"Hamilton",28.8,120.24,124.85999999999999,100.65,113.18,88.79,98.85,82.31,90.68,85.3,92.97,63.81999999999999,38.099999999999994,41.410000000000004,1169.96]
[25,"Hardee",29.16,452.04,455.44000000000005,375.46999999999997,443.55,471.65,426.83,400.72999999999996,394.75,387.9,370.01000000000005,278.65999999999997,279.3,228.33,4993.82]
[26,"Hendry",41.43,549.59,500.0899999999999,487.69,516.3299999999999,526.44,526.29,471.27,456.37,416.84999999999997,469.34000000000003,413.11000000000007,378.71,321.31999999999994,6074.83]
[27,"Hernando",228.44,1548.15,1595.0400000000002,1637.54,1779.3200000000002,1788.76,1858.48,1639.21,1548.8,1587.6000000000001,1490.4,1328.29,1326.82,1295.2499999999998,20652.1]
[28,"Highlands",65.4,979.3800000000001,955.7799999999999,915.9699999999999,931.1600000000001,955.5,971.4800000000001,854.57,782.48,834.1300000000001,933.84,746.23,569.6300000000001,481.11,10976.66]
[29,"Hillsborough",1511.6,14113.74,15183.859999999999,13985.74,14750.730000000001,15114.149999999998,15157.73,13936.83,13423.840000000002,12844.17,12852.12,11504.98,11145.85,9896.650000000001,175421.99]
[30,"Holmes",11.91,264.24,237.69,226.75999999999996,253.76,243.13,255.16,238.07999999999998,256.1,246.46000000000004,241.42,223.33000000000004,176.71,149.23,3023.98]
[31,"Indian River",73.33,1096.0600000000002,1167.62,1106.6599999999999,1160.5700000000002,1162.6299999999999,1193.14,1117.01,1079.61,1113.04,1208.02,986.3999999999999,897.5800000000002,782.93,14144.600000000002]
[32,"Jackson",43.43,483.92999999999995,471.65000000000003,451.04999999999995,465.08000000000004,471.15000000000003,456.12,447.52,489.92,476.1799999999999,460.55,408.57,375.88000000000005,321.38,5822.41]
[33,"Jefferson",58.23,102.58,91.74,64.31,89.97999999999999,70.05,58.68,54.01,48.1,42.980000000000004,31.210000000000004,28.46,29.750000000000004,36.00999999999999,806.0900000000001]
[34,"Lafayette",10.67,85.94999999999999,102.87,84.74000000000001,92.99,97.86,89.07,89.7,96.47,86.52,82.02,69.47000000000001,73.23,58.69,1120.2500000000002]
[35,"Lake",220.47,2820.8599999999997,2818.38,2865.7,3080.6500000000005,3132.75,3261.35,3037.2200000000003,2888.13,2944.28,3172.6099999999997,2953.63,2656.13,2143.81,37995.969999999994]
[36,"Lee",780.74,5576.24,5389.52,5254.119999999999,5770.97,6099.070000000001,6453.63,5723.74,5120.1,5080.9400000000005,5374.139999999999,5083.97,4813.79,4495.47,71016.44]
[37,"Leon",799.22,2371.29,2437.7700000000004,2387.66,2581.7999999999997,2500.59,2520.4,2298.63,2137.8500000000004,2065.38,2390.98,1939.1900000000003,1885.4299999999998,1573.02,29889.21]
[38,"Levy",34.2,465.09000000000003,392.17,399.62,406.03999999999996,382.59000000000003,396.91,350.03999999999996,319.90999999999997,304.88,299.52000000000004,269.15999999999997,245.64999999999998,200.73000000000002,4466.51]
[39,"Liberty",4.31,99.72,85.14,80.22,97.38,106.76,95.54,83.67,82.28,82.88000000000001,103.96,84.67,62.220000000000006,54.35999999999999,1123.1099999999997]
[40,"Madison",91.14,180.88,177.57999999999998,147.21999999999997,182.48,196.6,206.84,172.39000000000001,166.26,156.39000000000001,157.42,162.57,145.37,119.75000000000001,2262.8900000000003]
[41,"Manatee",399.12,2944.36,2958.6400000000003,2797,3332.27,3321.67,3421.87,3021.02,2783.04,2683.13,3038.7999999999997,2735.4300000000003,2468.3100000000004,2068.2400000000002,37972.9]
[42,"Marion",176.87,3002.31,3063.12,3036.55,3364.73,3347.94,3344.9800000000005,3044.5,2869.2099999999996,2777.91,2521.83,2390.59,2407.8900000000003,2090.6099999999997,37439.03999999999]
[43,"Martin",89.42,1148.8500000000001,1205.01,1141.48,1213.3000000000002,1310.47,1343.05,1374.73,1337.6,1333.17,1415.73,1357.5800000000002,1106.26,1018.86,16395.510000000002]
[44,"Monroe",50.54,450.45000000000005,457.63,442.09000000000003,441.5,466.65999999999997,481.1,441.46000000000004,502.1199999999999,480.45000000000005,558.0300000000001,491.58000000000004,467.76999999999987,399.26,6130.639999999999]
[45,"Nassau",61.23,801.21,805.1100000000001,808.9999999999999,855.3000000000001,848.69,865.44,852.0200000000001,856.3100000000001,858.17,842.04,778.25,696.32,623.6,10552.690000000002]
[46,"Okaloosa",178.49,1877.5600000000002,1925.4899999999998,1871.2,1999.9599999999998,1882.28,1990.6500000000003,1959.87,1868.99,1816.0300000000002,1925.0600000000002,1724.8600000000001,1482.2,1283.44,23786.08]
[47,"Okeechobee",39.93,567.48,532.37,482.82000000000005,504.74999999999994,488.9200000000001,506.79999999999995,458.04,452.82000000000005,442.09000000000003,433.59,457.48999999999995,374.46,291.65999999999997,6033.219999999999]
[48,"Orange",618.03,12409.6,12929.410000000002,12692.25,13864.550000000001,13874.300000000001,14408.470000000001,13752.32,13139.47,13213.23,12326.98,11721.480000000001,11268.01,11284.060000000001,167502.16]
[49,"Osceola",332.54,3683.08,3854.7099999999996,3801.8400000000006,4436.74,4488.4,4587.37,4242.259999999999,3954.6800000000003,3942.6099999999997,4077.18,3758.31,3450.7599999999998,2734.6899999999996,51345.17]
[50,"Palm Beach",969.83,10976.78,11036.74,11230.800000000001,12231.7,12447.300000000001,13037.810000000001,12750.29,12410.400000000001,12127.57,12815.85,11473.11,10942.009999999998,9598.7,154048.89]
[51,"Pasco",468.68,4713.8,4782.42,4686.69,5359.410000000001,5356.8099999999995,5424.22,4965.929999999999,4750.45,4940.48,5090.7,4411.4,4055.649999999999,3230.7599999999993,62237.4]
[52,"Pinellas",691.51,6176.01,6513.33,6335.96,6796.92,6645.01,6824.23,6488.31,6388.2300000000005,6655.7,6612.25,6124.11,5964.459999999999,5048.16,83264.19]
[53,"Polk",376.44,6523.219999999999,6681.27,6809.530000000001,7667.280000000001,7435.000000000001,7546.129999999999,6906.86,6292.8,6105.35,6450.7,6167.65,5469.629999999999,4770.629999999999,85202.49]
[54,"Putnam",118.21,829.48,794.39,725.78,797.6500000000001,799.04,821.42,753.88,708.82,693.58,718.7299999999999,555.6,461.46999999999997,406.67,9184.719999999998]
[55,"St. Johns",208.01,2233.9500000000003,2497.5,2320.21,2561.83,2721.49,2780.7200000000003,2722.2700000000004,2734.7200000000003,2652.79,2871.78,2661.44,2527.32,2145.6600000000003,33639.69]
[56,"St. Lucie",111.65,2933.34,2928.2599999999998,2703.84,2953.18,2907.28,2872.01,2686.3900000000003,2340.9100000000003,2184.4799999999996,2327.97,2219.79,1979.7599999999998,1600.8400000000001,32749.7]
[57,"Santa Rosa",253.61,1740.99,1808.45,1789.98,1955.8999999999999,2038.44,2076.4200000000005,2007.67,1840.3999999999999,1913.72,1796.08,1785.8799999999999,1662.9399999999998,1428.4900000000002,24098.970000000005]
[58,"Sarasota",299.73,2353.6800000000003,2347.62,2429.87,2538.9999999999995,2647.03,2748.67,2228.44,2144.5800000000004,2301.1000000000004,2510.8799999999997,2236.93,2216.4,1891.43,30895.360000000004]
[59,"Seminole",272.9,3537.04,3818.8499999999995,3589.22,3923.48,4164.09,4229.66,4446.08,4464.1,4495.370000000001,5149.46,4524.3,4294.52,3708.96,54618.030000000006]
[60,"Sumter",41.09,475.54999999999995,420.08000000000004,350.75,373.74,380.05,384.7,370.92999999999995,378.53000000000003,382.98999999999995,331.72999999999996,322.57,286.02,270.06,4768.79]
[61,"Suwannee",61.78,499.78000000000003,498.85999999999996,486.43999999999994,533.65,523.9599999999999,486.89,465.91999999999996,507.27000000000004,480.92,470.14,405.06000000000006,369.87999999999994,268.31,6058.8600000000015]
[62,"Taylor",52.57,236.73999999999998,248.23999999999995,236.23000000000002,247.25999999999996,224.7,215.45,191.63,166.53,179.13000000000002,171.95,149.19,141.1,104.64,2565.36]
[63,"Union",2.61,195.9,169.15999999999997,166.54999999999998,164.65999999999997,178.56,165.85999999999999,156.33,153.37,152.61,147.70000000000002,131.87,105.82,129.83999999999997,2020.8399999999997]
[64,"Volusia",279.46,4070.31,4018.91,4056.18,4277.14,4310.78,4369.18,4087.09,3905.9299999999994,4076.2799999999997,4483.580000000001,4026.2500000000005,3602.22,2919.4500000000003,52482.759999999995]
[65,"Wakulla",345.59,407.04,371.75,344,373.81,351.17,325.33000000000004,314.43,327.04,350.74,339.36,281.25,236.95,186.75,4555.21]
[66,"Walton",51.59,631.08,641.23,658.09,718.16,764.39,716.8,633.7800000000001,528.7699999999999,534.71,546.57,538.43,493.2199999999999,381.25,7838.07]
[67,"Washington",31.06,272.02000000000004,278.5,258.84999999999997,275.85,277.71999999999997,250.35000000000002,238.11000000000004,242.29,242.56,232.97999999999996,210.63,205.38,190.59,3206.890000000001]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17248.65,175441.63999999998,179279.97999999995,174405.97999999998,188633.30000000005,189635.92,193323.80000000008,179184.17999999993,171770.31000000003,170903.93000000002,174370.56,161132.24000000002,149488.93000000002,133163.28000000003,2257982.7]
[]
[]
[{"$nulls":15},"67 Dist",2251721.8199999984]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C18-19","index":23,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",158.94,2059.14,2071.1,1996.7300000000002,2088.29,1988.8700000000001,2002.5,1951.01,1800.18,1787.81,1735.12,1561.76,1428.3899999999999,1259.3600000000001,23889.2]
[2,"Baker",22.88,380.21,414.25,396.84000000000003,351.91,376.24,396.24000000000007,398.56,353.76000000000005,310.05,496.91999999999996,325.17999999999995,298.15,279.96999999999997,4801.160000000001]
[3,"Bay",183.78,1687.7,1687.18,1662.9399999999998,1680.81,1709.62,1622.03,1531.91,1469.86,1431.7999999999997,1415.8000000000002,1177.6799999999998,1132.28,962.5600000000001,19355.95]
[4,"Bradford",15.2,284.64,262.42,243.73999999999998,261.38,248.6,251.49,257.26,200.43,182.93,179.01,141.84,118.58999999999999,107.25,2754.7800000000007]
[5,"Brevard",476.11,4502.55,4306.78,4122.910000000001,4114.57,4194.349999999999,4511.17,4478.71,4418.06,4237.2,4820.49,4296.420000000001,3796.2800000000007,3409.87,55685.46999999999]
[6,"Broward",1977.75,13777.78,14602.73,14694.27,15420.609999999997,15581.679999999998,16350.089999999997,15335.9,15365.18,15452.420000000002,13849.650000000001,12919.1,12733.230000000001,12493.1,190553.49000000002]
[7,"Calhoun",70.67,186.62,200.73999999999998,177.85000000000002,174.26999999999998,189.47,182.05999999999997,174.42000000000002,174.94,156.25,116.99000000000001,128.49999999999997,113.49,102.53,2148.8]
[8,"Charlotte",136.77,1064.49,1072.8600000000001,1028.9999999999998,998.4600000000002,1041.4,1165.05,1230.72,1187.87,1136.33,1103.61,1062.8899999999999,1139,1083.6399999999999,14452.089999999998]
[9,"Citrus",82.26,1149.51,1189.6299999999999,1159.47,1155.6599999999999,1164.58,1246.4,1214.7500000000002,1047.99,1032.92,1153.65,970.4099999999999,845.99,820.29,14233.509999999998]
[10,"Clay",293.69,2392.81,2406.77,2378.26,2458.07,2480.45,2611.75,2816.85,2671.34,2516.9,2598.9300000000003,2420.7,2458.07,2188.75,32693.34]
[11,"Collier",298.53,2790.7700000000004,2803.95,2712.4100000000003,2651.21,2779.8599999999997,3037.7299999999996,3289.03,3341.37,3218.54,3447.37,3278.4999999999995,3463.09,2696.03,39808.39]
[12,"Columbia",119.62,787.7400000000001,766.27,714.7199999999999,745.5099999999999,740.77,769.22,738.63,714.5300000000001,675.3400000000001,577.15,530.9,463.26000000000005,301.6700000000001,8645.329999999998]
[13,"Dade",1473.09,21597.139999999996,21941.48,21731.079999999998,21421.929999999997,21035.47,21997.02,20305.359999999997,19684.85,19098.23,19243.339999999997,18051.32,16396.87,15337.56,259314.74]
[14,"DeSoto",61.29,387.18,369.89,333.23,358.24,333.59,338.75,345.96,337.53,326.90999999999997,327.52,290.77000000000004,247.85,189.06,4247.7699999999995]
[15,"Dixie",69.25,168.03,153.65,154.07,136.01999999999998,133.37,121.32999999999998,110.8,94.93,92.43,101.95,105.34,69.74,69.17,1580.0800000000002]
[16,"Duval",678.34,9612.41,9658.92,9349.58,9267.98,9184.74,9040.9,8375.85,7718.4000000000015,6949.1,6941.93,6509.9800000000005,5523.08,4936.08,103747.29]
[17,"Escambia",372.53,3404.65,3151.82,2997.67,3035.7400000000002,2980.65,2977.7599999999998,2826.8,2611.42,2377.8199999999997,2503.51,2064.38,1752.97,1390.1599999999999,34447.880000000005]
[18,"Flagler",76.32,884.36,928.35,1038.04,1146.95,1193,1321.6999999999998,1509.7600000000002,1203.96,1103.3700000000001,1246.3700000000001,1157.4699999999998,976.12,872.7800000000001,14658.550000000003]
[19,"Franklin",12.3,69.82,70.66,69.32000000000001,63.370000000000005,68.28,65.19,59.64000000000001,61.190000000000005,54.31,67.54,59.720000000000006,51.88,43.39,816.6099999999999]
[20,"Gadsden",73.78,494.94,452.57,463.16,423.06,416.01,390.25,403.85,339.42,318.10999999999996,289.05,249.83,227.97,214.45999999999998,4756.460000000001]
[21,"Gilchrist",45.65,201,183.01999999999998,185.76999999999998,183.23,192.69,192.01,192.54999999999998,171.43999999999997,173.42000000000002,193.41000000000003,149.31,130.94000000000003,103.96999999999998,2298.41]
[22,"Glades",0.84,119.68,108.56,94.14,96.67,99.48000000000002,102.7,129.98999999999998,104.91000000000001,83.48,60.09000000000001,46.42,41.37,32.4,1120.7300000000002]
[23,"Gulf",19.84,144.03,145.79,139.79999999999998,154.89,156.80999999999997,176.45,165.38,143.23,136.60999999999999,141.17000000000002,111.04,109.88,101.61,1846.5299999999995]
[24,"Hamilton",29.13,120.32,115.97,113.78,100.13,95.66000000000001,82.89,77.33,80.22,71.44,89.18,54.42,30.82,24.31,1085.6]
[25,"Hardee",29.72,457.26,455.72,411.82,384.14,421.97,470.47,411.02,390.1,380.39,364.53,289.41,262.95000000000005,248.36999999999998,4977.87]
[26,"Hendry",42.26,556.9100000000001,524.9599999999999,473.51000000000005,490.29999999999995,471.30000000000007,508,498.6700000000001,459.53000000000003,439.53000000000003,483.91,366.76,364.53,330.67,6010.84]
[27,"Hernando",231.25,1555.61,1608.79,1635.83,1718.67,1750.34,1830.73,1811.03,1607.59,1558.28,1533.9900000000002,1246.7600000000002,1169.6799999999998,1189.1100000000001,20447.660000000003]
[28,"Highlands",66.51,988.0699999999999,982.69,908.1300000000001,884.7,883.25,943.14,953.79,844.45,781.5400000000001,939.8299999999999,739.9099999999999,548.83,469.70000000000005,10934.54]
[29,"Hillsborough",1536.27,14225.94,15163.11,14505.32,13971.949999999999,14457.470000000001,14987.769999999999,14677.6,13832.06,12872.419999999998,12969.760000000002,11203.79,10614.869999999999,9685.349999999999,174703.68000000002]
[30,"Holmes",12.08,263.67,230.26999999999998,233.02,233.54999999999998,244.74999999999997,240.92,252.14,234.90000000000003,256.13,240.7,215.55,187.69,150.46999999999997,2995.84]
[31,"Indian River",73.33,1089.54,1129.01,1156.43,1116.2200000000003,1113.44,1170.0500000000002,1174.9199999999998,1141.4,1162.5099999999998,1140.3600000000001,991.14,858.0900000000001,755.07,14071.510000000002]
[32,"Jackson",43.27,482.63000000000005,481.81000000000006,444.81000000000006,429.44,432.55,469.11,442.06,452.53999999999996,477.2200000000001,465.96000000000004,385.4,353.5,314.4,5674.7]
[33,"Jefferson",56.64,105.71000000000001,101.80000000000001,76.89,78.72,66.88,56.169999999999995,51.980000000000004,48.029999999999994,44.33,30.789999999999996,19.630000000000003,20.339999999999996,27.910000000000004,785.8199999999999]
[34,"Lafayette",10.9,85.00999999999999,100.10000000000001,92.86,80.87,90.86,96.94999999999999,87.36,92.28,94.52,82.27,77.11000000000001,61.87000000000001,65.82000000000001,1118.78]
[35,"Lake",226.01,2870.37,2872.03,2897.19,3004.37,2969.9,3183.7899999999995,3239.43,3076.6,2879.0099999999998,3214.53,2905.94,2647.81,2209.72,38196.7]
[36,"Lee",791.17,5608.12,5495.8,5412.76,5460.0599999999995,5564.83,6164.79,6337.52,5664.66,5119.11,5175.65,4956.69,4719.999999999999,4510.129999999999,70981.29000000001]
[37,"Leon",812.09,2380.7400000000002,2418.16,2387.11,2468.68,2417.15,2469.29,2384.41,2193.33,2001.7199999999998,2377.66,1876.69,1782.8599999999997,1525.4,29495.29]
[38,"Levy",34.79,470.71000000000004,404.54,379.02,397.49,372.53999999999996,371.9,388.91,324.13000000000005,309.48,284.26,249.73999999999998,231.47000000000006,183.04000000000002,4402.02]
[39,"Liberty",4.34,100.96,87.89999999999999,89.69,80.13000000000001,99.89,100.16,86.74000000000001,83.86,80.33000000000001,98.83999999999999,85.29999999999998,63.45,51.34,1112.9299999999998]
[40,"Madison",92.67,181.32999999999998,178.13,172.42,148.04999999999998,182.57,194.28,202.95999999999998,172.58,162.93,160.29,140.48,142.73,118.00999999999999,2249.4299999999994]
[41,"Manatee",406.39,2967.27,2959.05,2928.55,2939.1899999999996,3164.8800000000006,3289.4800000000005,3170.4,2977.0099999999998,2751.5899999999997,2939.37,2623.24,2458.42,2057.42,37632.259999999995]
[42,"Marion",179.02,3015.61,3051.78,3100.53,3158.6699999999996,3283.3,3341.2200000000003,3219.96,2947.17,2818.5699999999997,2552.88,2270.1499999999996,2124.79,2095.22,37158.87]
[43,"Martin",89.94,1141.46,1166.47,1175.98,1172.7900000000002,1204.56,1317.27,1341.0200000000002,1403.16,1365.6200000000001,1467.8500000000001,1265.8799999999999,1177.09,955.9199999999998,16245.010000000002]
[44,"Monroe",50.72,447.51,443.94000000000005,444.2,426.21,429.96,459.62,481.53,441.24,492.44999999999993,540.62,477.86,430.49,386.03,5952.379999999998]
[45,"Nassau",62.22,806.44,807.8799999999999,806.97,814.08,864.9100000000001,839.4300000000001,884.79,852.32,862.61,866.77,736.55,668.4999999999999,632.3199999999999,10505.789999999999]
[46,"Okaloosa",179.71,1870.73,1880.94,1878.91,1863.7800000000002,1892.4899999999998,1856.72,1964.38,1885.6100000000001,1806.1599999999999,1975.1999999999998,1709.34,1433.2099999999998,1261.6399999999999,23458.82]
[47,"Okeechobee",40.54,570.2800000000001,532.36,496.37,483.95,474.65000000000003,482.36,495.8499999999999,453.45,456.94,450.23999999999995,408.03999999999996,360.11999999999995,295.7,6000.849999999999]
[48,"Orange",628.52,12555.2,12919.11,13053.77,13159.3,13329.429999999998,14038.65,14234.13,13853.550000000001,13260.050000000001,12390.890000000001,11433.65,10981.73,11543.750000000002,167381.73]
[49,"Osceola",343.71,3761.06,3871.94,3960.4199999999996,4114.71,4362.98,4671.07,4685.86,4362.719999999999,4114.389999999999,4329.120000000001,3636.2699999999995,3448.29,2722.97,52385.51]
[50,"Palm Beach",981.27,10976.869999999999,11109.65,11143.479999999998,11719.840000000002,11640.81,12507.16,13001.33,12654.500000000002,12191.869999999999,12684.169999999998,11199.32,10590.999999999998,9703.41,152104.68]
[51,"Pasco",479.82,4779.360000000001,4858.06,4862.58,5111.34,5039.870000000001,5423.900000000001,5453.960000000001,5018.070000000001,4997.34,5125.650000000001,4293.679999999999,3903.370000000001,3100.8100000000004,62447.810000000005]
[52,"Pinellas",691.47,6099.93,6388.5199999999995,6220.96,6462.38,6315.39,6549.460000000001,6635.73,6425.9800000000005,6399.679999999999,6593.650000000001,5895.84,5732.42,4820.0199999999995,81231.43000000001]
[53,"Polk",382.17,6545.74,6520.28,6546.99,7377.209999999999,7000.4800000000005,7423.89,7333.96,6771.799999999999,6161.56,6375.870000000001,5905.2,5458.049999999999,4686.9400000000005,84490.14]
[54,"Putnam",118.58,826.24,781.12,755.36,709.57,766.94,783.8800000000001,788.62,712.0999999999999,674.59,673.6200000000001,559.42,436.75,371.04,8957.830000000002]
[55,"St. Johns",214.54,2281.4100000000003,2445.81,2561.82,2438.5099999999998,2675.74,2823.9599999999996,2841.61,2797.8500000000004,2772.96,2899.5600000000004,2697.5099999999998,2550.48,2140.4,34142.159999999996]
[56,"St. Lucie",114.56,2981.05,2997.21,2857.3099999999995,2844.45,2697.59,2906.04,3053.4500000000003,2614.51,2171.69,2234.12,2106.77,1897.26,1529.9099999999999,33005.92]
[57,"Santa Rosa",257.7,1753.8999999999999,1814.65,1795.53,1849.17,1971.86,2078.71,2099.02,2001.0699999999997,1849.98,1861.5800000000004,1667.58,1619.84,1360.72,23981.31]
[58,"Sarasota",303.48,2356.23,2376.46,2390.99,2469.13,2475.4700000000003,2647.6800000000003,2395.48,2226.87,2154.47,2482.77,2242.12,2122.65,1856.8899999999999,30500.690000000002]
[59,"Seminole",275.86,3520.98,3682.51,3744.8,3661.2,3897.7999999999997,4205.03,4339.53,4450.45,4255.58,5136.66,4458.209999999999,4006.5099999999993,3662.1700000000005,53297.28999999999]
[60,"Sumter",42.49,498.56,442.69,399.56,327.92,368.7,365.40999999999997,381.55000000000007,364.42,360.26000000000005,375.55,272.12,290.41999999999996,250.06999999999996,4739.72]
[61,"Suwannee",60.87,499.28,499.9,484.12,508.9400000000001,494.01000000000005,521.04,518.49,480.11,488.1899999999999,468.1499999999999,400.06,350.09000000000003,267.71999999999997,6040.970000000001]
[62,"Taylor",52.77,234.81,239.03,226.24999999999997,233.37,230.16,217.7,206.5,181.32,160.03000000000003,171.9,134.64,136.47,102.03000000000002,2526.98]
[63,"Union",2.64,198.32999999999998,171.1,168.03,165.91999999999996,163.70999999999998,175.15999999999997,163.85000000000002,157.98999999999998,149.35,138.03,129.11,110.30999999999999,96.64,1990.1699999999998]
[64,"Volusia",282.17,4077.33,4145.25,3946.62,4110.83,4125.699999999999,4317.710000000001,4309.01,4053.27,3909.23,4419.29,3872.3599999999997,3390.6400000000003,2910.7699999999995,51870.17999999999]
[65,"Wakulla",353.97,408.40999999999997,362.65999999999997,358.65,345.95000000000005,368.07,353.21999999999997,322.81,305,322.30999999999995,358.88,268.88000000000005,218.3,191.48,4538.589999999999]
[66,"Walton",52.84,640.3000000000001,653.3899999999999,625.0699999999999,672.4599999999999,713.12,770.5400000000001,650.68,625.0600000000001,516.02,577.01,495.74,491.1,403.78,7887.1100000000015]
[67,"Washington",31.35,275.31,285.91999999999996,253.61,254.02999999999997,266.43000000000006,276.68,248.07000000000002,234.76000000000002,238.40999999999994,246.59,200.45000000000002,190.42000000000002,174.4,3176.43]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17491.179999999997,176255.46999999997,179182.59,176904.95999999993,179347.26000000004,180721.6,189427.44999999995,186678.16999999995,177738.88000000006,169809.09999999998,173044.0699999999,155148.78999999998,144506.78999999998,130756.25999999997,2237012.5699999994]
[]
[]
[{"$nulls":15},"67 Dist",2230751.6900000004]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C19-20","index":24,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",160.57,2070.46,2082.0199999999995,1988.9100000000003,2039.5300000000004,1962.0000000000002,2011.9099999999999,1971.5600000000002,1898.95,1795.32,1802.85,1603.1399999999999,1345.8,1217.16,23950.179999999997]
[2,"Baker",23.07,380.25,415.24,396.78000000000003,362.21,345.46000000000004,377.44000000000005,389.64000000000004,388.47,331.67,451.59,350.53999999999996,281.08,262.51,4755.95]
[3,"Bay",184.32,1683.3899999999999,1682.0800000000002,1631.7099999999998,1632.4499999999998,1618.26,1637.6799999999998,1510.4,1439.23,1410.91,1440.61,1212.81,1055.5,924.2199999999999,19063.57]
[4,"Bradford",15.22,282.33,261.71,242.43,244.28,244.64999999999998,235.62,253.74999999999997,227.85000000000002,181.1,181.01,136.60000000000002,107.27000000000001,97.72999999999999,2711.5499999999997]
[5,"Brevard",481.47,4519.65,4320.09,4137.73,4135.5,3931.620000000001,4225.64,4386.82,4576.2699999999995,4275.219999999999,4744.130000000001,4237.900000000001,3644.1299999999997,3262.2900000000004,54878.46]
[6,"Broward",1983.96,13649.58,14473.289999999999,14336.91,15323.920000000002,14992.019999999999,15531.539999999999,14874.369999999999,15314.819999999998,15529.039999999999,13800.33,12578.630000000001,11979.939999999999,12046.250000000002,186414.59999999998]
[7,"Calhoun",70.88,190.66,202.12999999999997,176.28,173.76,168.70999999999998,189.44,172.04,169.13,173.63000000000002,141.48,103.7,114.02,98.69999999999999,2144.56]
[8,"Charlotte",138.39,1083.8500000000001,1099.0500000000002,1086.0600000000002,1045.45,986.9100000000001,1068.52,1265.1,1248.44,1197.11,1163.71,1050.02,1031.9699999999998,1080.2,14544.78]
[9,"Citrus",83.34,1163.01,1207.1799999999998,1191.41,1164.7900000000002,1145.3600000000001,1174.82,1242.67,1220.9299999999998,1047.4199999999998,1102.34,959.31,856.77,773.97,14333.32]
[10,"Clay",300.17,2428.96,2455.6,2432.95,2477.5099999999998,2441.9,2534.0099999999998,2671.83,2853.88,2703.23,2456.28,2468.11,2431.06,2039.8799999999999,32695.370000000003]
[11,"Collier",305.15,2822.74,2838.7599999999998,2792.2599999999998,2716.07,2644.75,2753.7400000000002,2953.96,3351.29,3386.6,3444.41,3151.77,3347.16,2844.06,39352.72]
[12,"Columbia",120.54,788.9300000000001,772.9799999999999,727.23,698.0400000000001,732.0899999999999,730.5799999999999,746.5,736.5,665.23,570.36,508.03999999999996,455.86,304.15000000000003,8557.029999999999]
[13,"Dade",1493.36,21714.14,22015.27,21824.81,22085.75,19909.47,20840.58,19970.89,20100.08,19528.21,18934.659999999996,17232.670000000002,15462.120000000003,14816.780000000002,255928.79000000004]
[14,"DeSoto",62.08,388.51,375.49,337.57,344.26,333.35,324.73,322.88,338.06999999999994,334.14,329.3,277.94000000000005,241.82999999999998,192.61999999999998,4202.7699999999995]
[15,"Dixie",69.85,167.64999999999998,155.44,151.67000000000002,129.92000000000002,126.93,129.05,107.91,99.24,87.91,91.06,95.81,58.269999999999996,53.34,1524.05]
[16,"Duval",682.31,9612.359999999999,9672.56,9294.43,9310.46,8679.289999999999,8872.19,8209.77,7854.89,7120.12,6628.24,6299.97,5186.3,4550.290000000001,101973.18]
[17,"Escambia",387.97,3536.1499999999996,3269.81,3109.74,3054.3,2824.02,2927.94,2673.28,2667.8399999999997,2450.2,2535.1699999999996,1923.63,1623.3700000000001,1243.42,34226.84]
[18,"Flagler",76.46,880.2199999999999,930.2099999999998,1020.96,1133.58,1201.76,1281.3700000000001,1401.91,1582.07,1280.0800000000002,1267.2599999999998,1114.66,1021.9,868.58,15061.019999999999]
[19,"Franklin",12.3,69.19,69.04,66.73,58.75000000000001,64.24000000000001,64.05000000000001,57.260000000000005,62.129999999999995,57.86000000000001,66.9,59.55,45.22,40.669999999999995,793.89]
[20,"Gadsden",74.44,497.26000000000005,455.77,468.09,415.02,390.99,372.46000000000004,400.26,342.36,326.41999999999996,281.71,236.47,213.30999999999995,201.63000000000002,4676.19]
[21,"Gilchrist",45.89,200.26,183.32,184.23,175.57999999999998,191.30999999999997,191.42,183.26999999999998,191.43,165.07,195.64999999999998,147.42,128.78999999999996,104.03999999999999,2287.68]
[22,"Glades",0.84,118.64,109.77999999999999,100.24,87.04,99.33,96.1,105.01,120.40000000000002,91.96000000000001,54.81,48.85,35.580000000000005,35.63,1104.21]
[23,"Gulf",20.07,145.2,146.07999999999998,147.52,140.73,153.45,152.88,179.08999999999997,170.49,140.17999999999998,139.85000000000002,125.86,95.38000000000001,97.52,1854.3]
[24,"Hamilton",29.29,120.36,115.85000000000001,106.32,110.47,83.28,88.29999999999998,60.379999999999995,73.69,61.02,74.41,48.449999999999996,21.96,15.9,1009.6799999999998]
[25,"Hardee",30.22,463.35,460.76,410.88000000000005,417.37,365.34,420.65,452.64000000000004,399.79,375.97999999999996,356.82,285.5,271.73,232.29,4943.320000000001]
[26,"Hendry",43,561.01,533.92,496.17,475.0199999999999,447.96,454,480.09999999999997,485.82,442.43,510.30999999999995,370.21,326.48,316.57,5943]
[27,"Hernando",233.69,1561.3899999999999,1625.58,1658.2700000000002,1721.7100000000003,1697.78,1797.92,1781.69,1778.3899999999999,1620.1899999999998,1491.72,1269.23,1089.43,1029.0200000000002,20356.010000000002]
[28,"Highlands",67.49,998.25,995.7099999999999,932.1299999999999,876.4999999999999,838.18,872.85,925.82,943.6999999999998,842.96,901.1800000000001,741.9200000000002,541.1800000000001,447.00000000000006,10924.87]
[29,"Hillsborough",1554.65,14327.800000000001,15312.16,14518.630000000001,14461.400000000001,13709.66,14335.989999999998,14520.46,14577.029999999999,13249.52,13069.26,11167.54,10249.08,9185.589999999998,174238.77]
[30,"Holmes",12.27,266.14,228.91,226.39999999999998,238.07999999999998,224.63,243.01000000000002,237.15000000000003,247.28,238.57,249.85000000000005,212.63000000000002,181.11999999999998,160.94,2966.98]
[31,"Indian River",73.27,1080.0300000000002,1126.9199999999998,1126.4300000000003,1167.63,1074.04,1124.72,1149.85,1203.7599999999998,1232.26,1192.2599999999998,932.0600000000001,858.1200000000001,715.49,14056.840000000002]
[32,"Jackson",43.03,478.4700000000001,480.50999999999993,454.0299999999999,422.82000000000005,397.45,429.5,453.07,445.3,443.52000000000004,468.18,387.78,332.83,293.78000000000003,5530.2699999999995]
[33,"Jefferson",54.74,104.94,106.30000000000001,84.12,86.75999999999999,57.980000000000004,52.32,49.07,45.699999999999996,43.91,31.16,18.72,12.34,17.82,765.8800000000002]
[34,"Lafayette",11.13,85.97,97.86999999999999,91.94,86.86000000000001,80.01,89.86,94.86,90.03,90.46000000000001,90.39,77.38,68.72,54.96,1110.44]
[35,"Lake",231.41,2922.57,2935.8399999999997,2962.3799999999997,3042.7799999999997,2902.19,3022.59,3165.7599999999998,3290.26,3074.6600000000003,3166.51,2934.71,2604.4700000000003,2201.06,38457.189999999995]
[36,"Lee",799.59,5631.64,5546.96,5534.97,5610.58,5269.67,5631.110000000001,6062.83,6285.509999999999,5663.16,5201.77,4731.150000000001,4594.59,4423.49,70987.02000000002]
[37,"Leon",823.45,2392.4900000000002,2426.9199999999996,2370.5399999999995,2461.0699999999997,2309.49,2387.0299999999997,2333.97,2267.6,2043.7399999999998,2305.2400000000002,1844.78,1719.43,1430.74,29116.489999999998]
[38,"Levy",35.34,475.98999999999995,409.32000000000005,390.16,378.79999999999995,363.73999999999995,362.02,365.97999999999996,360.63,313.73,287.04999999999995,235.58,212.07,171.96,4362.37]
[39,"Liberty",4.34,101.19,89.69000000000001,94.05,88.36,83.23,94.38000000000001,91.27,86.83,81.87,95.78,81.62,63.60000000000001,52.83,1109.04]
[40,"Madison",94.21,180.93,179.23999999999998,174,172.98,149.36999999999998,180.70999999999998,190.63,204.26,169.32000000000002,166.64999999999998,139.14000000000001,124.07999999999998,115.85000000000001,2241.3700000000003]
[41,"Manatee",413.18,2991.56,2987.88,2933.59,3059.84,2791.14,3136.18,3054.17,3127.61,2945.28,2995.8599999999997,2516.83,2354.7400000000002,2048.48,37356.340000000004]
[42,"Marion",180.66,3027.96,3077.49,3094.9800000000005,3223.0499999999997,3089.64,3280.52,3207.07,3121.4000000000005,2901.6699999999996,2572.22,2274.26,2005.1999999999998,1825.06,36881.17999999999]
[43,"Martin",90.35,1135.54,1159.18,1140.99,1207.5900000000001,1165.43,1211.42,1312.13,1368.5200000000002,1434.76,1508.48,1307.96,1093.02,1023.65,16159.020000000002]
[44,"Monroe",50.8,446.05,439.82000000000005,432.48,427.7,414.74,423.14,457.06,478.72999999999996,431.88,552.86,460.53,413.03000000000003,353.37999999999994,5782.2]
[45,"Nassau",63.1,814.44,814.62,811.6500000000001,810.5,823.62,855.9300000000001,856.43,885.65,856.65,871.04,754.4699999999999,629.5999999999999,605.3900000000001,10453.09]
[46,"Okaloosa",180.75,1858.57,1875.38,1835.96,1869.2500000000002,1767.01,1863.8999999999999,1825.3200000000002,1890.1799999999998,1824.73,1977.1700000000003,1746.6299999999999,1405.97,1205.9099999999999,23126.730000000003]
[47,"Okeechobee",40.98,574.87,533.7299999999999,498.46,495.77,455.91,468.68,469.53000000000003,491.68,458.55,467.38,413.67999999999995,321.37,283.15999999999997,5973.75]
[48,"Orange",638.41,12721.98,13078.500000000002,13074.699999999999,13499.009999999998,12659.48,13503.980000000001,13859.869999999999,14348.5,13995.750000000002,12289.96,11473.38,10754.22,11343.369999999999,167241.11]
[49,"Osceola",354.61,3854.6500000000005,3967.35,3993.3200000000006,4270.18,4052.67,4551.490000000001,4783.379999999999,4830.67,4554.52,4526.76,3846.6199999999994,3344.56,2708.1,53638.88]
[50,"Palm Beach",991.17,10980.53,11122.78,11227.760000000002,11612.380000000001,11148.08,11691.14,12422.560000000001,12907.91,12443.02,12708.25,10989.19,10325.970000000001,9424.07,149994.81000000003]
[51,"Pasco",490.17,4856.9,4948.06,4956.5199999999995,5285.59,4817.280000000001,5111.5,5451.219999999999,5533.18,5291.95,5190.21,4277.01,3776.419999999999,2964.23,62950.240000000005]
[52,"Pinellas",689.87,6016.99,6315.05,6102.280000000001,6331.299999999999,6001.929999999999,6220.74,6341.18,6577.66,6439.32,6326.59,5851.57,5513.839999999999,4628.9800000000005,79357.3]
[53,"Polk",387.51,6584.1,6545.139999999999,6403.120000000001,7107.89,6748.88,7004.1,7239.7300000000005,7217.16,6628.64,6411.74,5807.110000000001,5251.5199999999995,4664.41,84001.05000000002]
[54,"Putnam",118.58,822.0000000000001,778.1700000000001,744.95,735.76,682.35,751.1700000000001,749.72,743.62,678.2600000000001,650.33,519.9900000000001,433.95,345.86,8754.710000000001]
[55,"St. Johns",220.59,2337.5800000000004,2504.9500000000003,2517.27,2694.41,2551.3700000000003,2778.71,2882.4,2923.36,2840.32,3031.0800000000004,2713.55,2585.5699999999997,2145.59,34726.75]
[56,"St. Lucie",117.29,3034.7900000000004,3069.7200000000003,2947.11,3004.51,2607.89,2706.94,3144.18,2981.3599999999997,2420.01,2213.81,2007.31,1806.9500000000003,1453.98,33515.850000000006]
[57,"Santa Rosa",261.45,1766.07,1830.63,1805.4900000000002,1856.59,1866.45,2013.5400000000002,2093.2,2094.7200000000003,2007.37,1800.8400000000001,1718.68,1509.73,1314.0099999999998,23938.77]
[58,"Sarasota",306.78,2361.1,2386.7099999999996,2427.58,2434.2200000000003,2409.9500000000003,2481.2499999999995,2304.21,2402.15,2240.3999999999996,2337.01,2212,2115.12,1772.8600000000001,30191.34]
[59,"Seminole",278.39,3510.3,3665.02,3618.85,3815.1399999999994,3634.6299999999997,3933.5499999999993,4297.920000000001,4355.05,4228.23,4896.19,4421.750000000001,3904.9599999999996,3376.0000000000005,51935.98]
[60,"Sumter",43.93,515,465.6700000000001,424.50000000000006,371.22999999999996,321.91999999999996,354.80999999999995,360.24,373.78999999999996,344.23,356.07,307.05999999999995,243.45,254.40999999999997,4736.31]
[61,"Suwannee",60.03,488.2200000000001,497.6400000000001,484.85,505.11,469.39,491.34000000000003,553.63,528.6600000000001,462.71000000000004,474.26,397.94,343.81,251.07,6008.660000000001]
[62,"Taylor",52.98,231.82,235.76,218.44999999999996,222.17,217.32999999999998,222.92000000000002,209.45,194.99,174.48999999999998,155.01999999999998,132.54999999999998,123.77,98.28999999999999,2489.9900000000002]
[63,"Union",2.65,199.72,173.96999999999997,169.51999999999998,167.2,166.00999999999996,160.16,172.48000000000002,165.52,153.47,135.04,119.91000000000003,107.24,102.60000000000001,1995.49]
[64,"Volusia",283.83,4075.9,4167.24,4076.46,4010.38,3962.8600000000006,4133.98,4244.709999999999,4282.78,4061.9400000000005,4262.570000000001,3796.61,3244.9400000000005,2708.03,51312.23]
[65,"Wakulla",358.68,415.03,363.49,352.59,359.11,341.70000000000005,370.84,350.7,313.93,301.46,336.97999999999996,281.93,205.34999999999997,175.14999999999998,4526.9400000000005]
[66,"Walton",53.74,650.2800000000001,661.65,638.01,638.77,667.83,718.36,696.46,641.4100000000001,609.3,558.96,522.1899999999999,450.36,399.05,7906.37]
[67,"Washington",31.53,275.41,291.02,260.84,247.51999999999998,246.23000000000002,265.24000000000007,273.98,244.23000000000002,231.85000000000002,243.76999999999998,210.33999999999997,180.20000000000002,159.5,3161.66]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17695.780000000006,177169.04,180296.71,177152.29,181546.32,171900.85,180590.46,182613.67000000004,185337.2299999999,175790.72000000006,171777.69999999992,152857.4699999999,138826.81,125977.12999999999,2219532.18]
[]
[]
[{"$nulls":15},"67 Dist",2213271.300000001]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C20-21","index":25,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",162.06,2073.85,2094.4799999999996,1997.84,2029.9199999999998,1913.95,1983.9099999999999,1975.0999999999997,1920.7199999999998,1894.5700000000002,1814.1100000000001,1664.34,1373.3300000000002,1139.8200000000002,24038.000000000004]
[2,"Baker",23.34,378.02,416.36,396.84000000000003,362.09,355.84000000000003,346.31,369.46000000000004,379.9,364.61,463.83,321.34,300.78,246.27999999999997,4724.999999999999]
[3,"Bay",185.04,1670.16,1677.16,1624.09,1599.35,1569.61,1547.74,1516.6200000000001,1415.21,1379.64,1420.81,1231.38,1075.48,847.73,18760.019999999997]
[4,"Bradford",15.29,279.59999999999997,259.31,241.65,241.81,228.74000000000004,231.56,237.56,224.64999999999998,205.60999999999999,178.51,136.96,101.38,85.50999999999999,2668.1400000000003]
[5,"Brevard",485.81,4533.54,4339.850000000001,4152.4800000000005,4153.07,3948.29,3958.06,4089.95,4504.66,4429.09,4783.119999999999,4168.41,3584.11,3120.5400000000004,54250.98]
[6,"Broward",1991.99,13399.92,14232.560000000001,14081.850000000002,14858.390000000001,14747.21,14802.18,13904.759999999998,14733.510000000002,15363.659999999998,13744.5,12389.02,11522.29,11162.839999999998,180934.68]
[7,"Calhoun",71.5,188.76999999999998,206.26,177.53,171.93,167.99,168.04,178.47,166.57999999999998,168.79,156.61999999999998,125.97,90.99,98.89,2138.33]
[8,"Charlotte",139.64,1099.42,1119.17,1113.68,1102.69,1033.15,1011.86,1160.0200000000002,1283.6299999999999,1257.68,1224.6,1106.3000000000002,1015.4499999999999,974.4600000000002,14641.750000000002]
[9,"Citrus",84.2,1171,1223.63,1211.03,1197.65,1154.92,1155.54,1166.48,1252.6200000000001,1221.8200000000002,1112.58,915.94,845.46,784.05,14496.920000000002]
[10,"Clay",306.21,2461.02,2494.38,2481.88,2533.9500000000003,2460.3399999999997,2492.56,2579.16,2709.06,2890.8800000000006,2643.88,2325.92,2472.5099999999998,2010.92,32862.670000000006]
[11,"Collier",311.84,2856.5499999999997,2872.7400000000002,2828.02,2795.92,2710.4700000000003,2616.5099999999998,2657.29,3011.21,3400.3999999999996,3632.39,3144.7499999999995,3216.75,2739.2299999999996,38794.06999999999]
[12,"Columbia",121.38,788.8900000000001,774.01,734.8,707.41,685.28,721.5600000000001,705.1,746.25,682.19,559.34,496.78000000000003,434.03,294.33,8451.35]
[13,"Dade",1511.42,21818.530000000002,22140.05,21903,22221.86,20515.39,19706.23,18814.800000000003,19797.679999999997,19964.68,19362.05,16900.86,14709.110000000002,13910.470000000001,253276.13]
[14,"DeSoto",63,389.61,375.69,344.11999999999995,346.27,320.22,324.23,307.56,315.2,335.86,335.78999999999996,275.83000000000004,230.69,187.36,4151.429999999999]
[15,"Dixie",70.65,167.8,156.2,152.48,127.50000000000001,120.79,122.55999999999997,114.29000000000002,95.80000000000001,91.59,85.95,83.49,49.18999999999999,42.480000000000004,1480.77]
[16,"Duval",685.48,9584.67,9672.300000000001,9300.980000000001,9254.96,8705.769999999999,8370.029999999999,8002.089999999999,7694.570000000001,7234.87,6739.240000000001,5973.950000000001,4939.24,4192.47,100350.62]
[17,"Escambia",402.17,3671.1600000000003,3395.09,3227.4900000000002,3162.85,2837.8500000000004,2770.0299999999997,2602.27,2511.39,2493.6,2603.6299999999997,1912.1100000000001,1478.31,1114.27,34182.219999999994]
[18,"Flagler",76.51,871.96,927.4300000000001,1022.8900000000001,1114.5,1189.0800000000002,1290.9199999999998,1355.7299999999998,1470.35,1681.32,1459.7,1129.66,982.74,907.94,15480.73]
[19,"Franklin",12.36,68.38,68.41,65.13000000000001,56.36,59.50000000000001,60.11000000000001,55.94,59.81,58.809999999999995,71.53999999999999,58.91,44.98,34.64,774.8799999999999]
[20,"Gadsden",75.11,498.85,456.73,472.87000000000006,416.38,382.03000000000003,350.27,381.63,339.72,329.23,288.8,228.37000000000003,200.64999999999998,187.5,4608.14]
[21,"Gilchrist",46.01,200.04999999999998,182.57999999999998,184.56999999999996,174.01,183.45,189.97999999999996,182.03,183.23999999999998,183.42000000000002,188.23,147.99,126.63,101.36,2273.55]
[22,"Glades",0.83,118.12,108.64999999999998,102.41,92.32000000000001,89.68,95.75999999999999,97.39,100.55,106.19000000000001,60.25,43.150000000000006,37.62,29.290000000000003,1082.2099999999998]
[23,"Gulf",20.07,145.66,147.39,147.9,147.45999999999998,139.95999999999998,149.46,154.34,184.74999999999997,167.27999999999997,143.51,125.5,108.16000000000001,83.65,1865.0900000000001]
[24,"Hamilton",29.54,120.34999999999998,115.72999999999999,106.00999999999999,103.97000000000001,91.69,75.57000000000001,64.11,54.64000000000001,53.12,59.44,36.3,16.22,5.769999999999998,932.46]
[25,"Hardee",30.65,467.18,466.68,415.85999999999996,418.27,396.48,363.13,402.15999999999997,440.73,385.56000000000006,352.92,277.86,269.78,239.35999999999996,4926.619999999999]
[26,"Hendry",43.62,568.07,538.62,505.7,495.36,434.33,431.2,426.01,467.97,468.7,518.47,389.78999999999996,326.44000000000005,281.21999999999997,5895.500000000001]
[27,"Hernando",236.06,1562.92,1633.35,1675.6200000000001,1744.51,1700.01,1742.25,1739.22,1747.46,1792.1200000000001,1549.24,1220.33,1100,941.45,20384.539999999997]
[28,"Highlands",68.47,1009.8999999999999,1011.7400000000001,949.8700000000001,901.5799999999998,833.9699999999999,830.5400000000001,856.02,921.42,949.0999999999999,949.12,720.53,543.67,440.62000000000006,10986.550000000003]
[29,"Hillsborough",1566.32,14478.87,15514.029999999997,14734.949999999999,14566.689999999999,14256.66,13654.52,13909.279999999999,14550.560000000001,14029.23,13505,11266.45,10215.25,8871.53,175119.34000000003]
[30,"Holmes",12.55,265.61,231.27999999999997,225.1,231.41,229.19,222.47000000000003,238.23,233.38000000000002,248.79999999999998,234.87,219.81,178.04999999999998,154.35000000000002,2925.1]
[31,"Indian River",73.36,1065.7600000000002,1117.3400000000001,1122.49,1141.1499999999999,1123.8300000000002,1084.06,1099.67,1179.65,1301.53,1264.48,965.1499999999999,805.67,713.5,14057.64]
[32,"Jackson",42.74,470.5300000000001,476.7,452.03000000000003,430.26,389.98,392.9,410.78000000000003,455.41,434.95,437.09,387.34,332.58,274.02,5387.3099999999995]
[33,"Jefferson",53.79,100.15,106.51,88.21000000000001,94.77000000000001,61.699999999999996,44.50000000000001,44.86000000000001,42.55,41.41,30.500000000000004,18.529999999999998,11.18,8.689999999999998,747.3499999999999]
[34,"Lafayette",11.42,87.83,97.86,88.7,87.92,84.93,78.57,87.59,97.71,88.3,86.52000000000001,85.12,68.9,61.30000000000001,1112.67]
[35,"Lake",236.91,2967.58,2991.04,3028.94,3110.0600000000004,2935.82,2950.95,2988.66,3221.0499999999997,3291.2799999999997,3368.42,2889.1299999999997,2623.13,2156.7599999999998,38759.729999999996]
[36,"Lee",806.37,5648.32,5570.13,5589.9,5740.05,5412.78,5327.16,5507.330000000001,6021.619999999999,6289.69,5768.570000000001,4744.17,4369.41,4290.42,71085.92]
[37,"Leon",833.57,2405.29,2438.78,2377.93,2444.2000000000003,2299.63,2277.62,2243.55,2218.3799999999997,2108.8199999999997,2336.58,1773.2399999999998,1677.4499999999998,1363.18,28798.219999999998]
[38,"Levy",35.9,480.56,413.51,394.64,387.65999999999997,346,352.75,353.34,339.63,349.79,290.09999999999997,236.69000000000003,197.59999999999997,153.77,4331.9400000000005]
[39,"Liberty",4.36,100.10999999999999,89.91,96.86999999999999,91.85000000000001,90.48,78.63,85.29,91.39999999999999,85.05,97.33,78.63999999999999,60.04999999999999,52.81,1102.78]
[40,"Madison",95.36,182.61999999999998,178.83999999999997,175.2,174.57999999999998,175.14999999999998,146.98000000000002,176.15,192.85000000000002,200.23000000000002,173.23999999999998,144.32999999999998,120.50000000000001,99.78,2235.8100000000004]
[41,"Manatee",419.43,3017.0800000000004,3012.69,2961.79,3071.75,2905.25,2760.4300000000003,2896.2000000000003,3016.48,3097.9,3201.3099999999995,2550.12,2252.08,1952.1899999999996,37114.70000000001]
[42,"Marion",181.88,3030.61,3091.5600000000004,3120.08,3217.97,3152.07,3081.65,3127.63,3099.7200000000003,3068.64,2641.99,2276.2999999999997,1992.6599999999999,1699.9699999999998,36782.73000000001]
[43,"Martin",90.94,1125.41,1153.46,1133.06,1173.74,1199.47,1172.3300000000002,1200.1100000000001,1340.2000000000003,1402.18,1587.7199999999998,1343.9899999999998,1128.16,945.2499999999999,15996.02]
[44,"Monroe",50.83,441.33,437.33,428.42,415.93,416.32000000000005,407.8,417.36,456.59000000000003,468.72,495.92999999999995,467.84999999999997,395.9,337.7,5638.010000000001]
[45,"Nassau",63.98,818.03,823.07,817.6700000000001,815.0600000000001,820.1000000000001,813.61,870.5600000000001,855.6700000000001,889.84,865.33,755.3899999999999,640.75,565.54,10414.599999999999]
[46,"Okaloosa",181.89,1848.7,1864.1899999999998,1829.6000000000001,1826.6699999999998,1770.01,1737.75,1821.6799999999998,1754.31,1829.85,1997.9099999999999,1746.7600000000002,1428.24,1173.81,22811.370000000003]
[47,"Okeechobee",41.35,577.25,538.3299999999999,498.92,498.71999999999997,466.97999999999996,449.76,454.20000000000005,466.89000000000004,497.25999999999993,470.52,428.57,320.96,249.89999999999998,5959.609999999998]
[48,"Orange",648.57,12881.28,13253.59,13232.03,13539.04,12977.4,12820.14,13302.31,13978.589999999998,14506.12,12980.4,11370.18,10785.699999999999,11101.37,167376.72]
[49,"Osceola",365.26,3950.6000000000004,4068.9199999999996,4089.2700000000004,4314.35,4200.51,4226.57,4645.34,4936.450000000001,5049.63,5012.74,4019.3200000000006,3520.0400000000004,2606.4300000000003,55005.43]
[50,"Palm Beach",1001.01,10970,11128.05,11245.98,11691.67,11038.46,11187.81,11544.72,12338.460000000001,12696.309999999998,12967.34,10967.789999999999,10104.17,9156.44,148038.21]
[51,"Pasco",499.79,4923.799999999999,5030.7699999999995,5049.07,5396.0599999999995,4979.58,4881.66,5110.58,5530.2300000000005,5825.7699999999995,5468.710000000001,4304.259999999999,3727.2300000000005,2835.05,63562.560000000005]
[52,"Pinellas",688.02,5924.94,6231.6,6028.05,6207.55,5874.299999999999,5904.79,5986.490000000001,6290.88,6596.4,6376.16,5597.91,5448.369999999999,4427.32,77582.78]
[53,"Polk",392.96,6611.86,6583.96,6423.23,6943.35,6494.860000000001,6747.17,6803.740000000001,7144.199999999999,7074.44,6891.24,5823.76,5144.99,4470.08,83549.84]
[54,"Putnam",118.52,815.5400000000001,772.77,741.97,726.12,705.98,666.98,713.04,706.39,705.62,650.9399999999999,495.76000000000005,402.36,339.76,8561.75]
[55,"St. Johns",226.43,2387.38,2568.7000000000003,2576.6800000000003,2651,2819.62,2647,2825.6600000000003,2966.9500000000003,2969.63,3109.55,2830.93,2597.0800000000004,2169.1000000000004,35345.71]
[56,"St. Lucie",119.91,3100.21,3143.06,3035.9,3120.9100000000003,2769.49,2627.56,2965.1099999999997,3118.2200000000003,2777.27,2464.83,1986.0700000000002,1724.3400000000004,1381.6399999999999,34334.520000000004]
[57,"Santa Rosa",265.05,1773.44,1844.6900000000005,1821.6000000000004,1865.6200000000001,1874.72,1903.4899999999998,2017.9599999999996,2085.75,2104.4100000000003,1952.99,1656.44,1546.12,1209.0800000000002,23921.36]
[58,"Sarasota",310.13,2359.6400000000003,2392,2439.6600000000003,2468.41,2374.39,2412.75,2140.0299999999997,2313.02,2418.34,2416.4999999999995,2081.5499999999997,2084.64,1759.25,29970.309999999998]
[59,"Seminole",281.02,3494.61,3655.35,3599.98,3691.95,3787.2700000000004,3662.1800000000003,4003.0200000000004,4305.66,4128.3,4837.83,4206.09,3850.0700000000006,3266.75,50770.08000000001]
[60,"Sumter",45.5,529.5200000000001,480.80999999999995,447.22999999999996,394.83,364.69,307.96,348.19,352.26,353.21,339.22999999999996,289.55,273.95,209.20000000000002,4736.129999999999]
[61,"Suwannee",59.55,474.56,487.18,482.35,505.26,465.29999999999995,466.03,522.85,565.61,506.55,451.48,400.89,339.82,245.02,5972.45]
[62,"Taylor",52.77,231.08,232.65,215.03000000000003,214.20999999999998,206.17000000000002,209.92999999999998,213.59,197.77,187.73,165.78999999999996,119.51,120.57000000000001,86.44,2453.2400000000007]
[63,"Union",2.68,199.82999999999998,174.35,172.51,168.70999999999998,167.39999999999998,162.39999999999998,156.48000000000002,175.22,159.95999999999998,138.97,116.97000000000003,98.64,99.39,1993.5100000000002]
[64,"Volusia",285.69,4064.38,4166.150000000001,4101.9,4129.43,3863.039999999999,3966.1000000000004,4043.5800000000004,4221.56,4295,4391.27,3657.5599999999995,3164.1099999999997,2573.17,50922.94]
[65,"Wakulla",364.44,424.58,374.69,356.43,357.67999999999995,357.91,347.43999999999994,372.34,344.01,314.06000000000006,317.8,270.28999999999996,217.08999999999997,164.86,4583.62]
[66,"Walton",54.64,660.2900000000001,673.66,647.7,650.38,632.02,672.5100000000001,647.5799999999999,684.81,626.2400000000001,662.11,504.33,469.05999999999995,361.35,7946.68]
[67,"Washington",31.59,275.6,291.17999999999995,262.94,254.27,238.42000000000002,244.10999999999996,260.21000000000004,270.7,240.07,237.11999999999995,208.11,186.08999999999997,150.35,3150.76]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17886.73,177804.49999999997,181281.9699999999,178234.54000000004,181859.64,173881.12999999995,171581.37999999998,173185.88999999987,181466.54000000004,183376.94999999992,177633.57999999993,151211.21000000002,136167.04000000004,120262.57999999999,2205833.6799999997]
[]
[]
[{"$nulls":15},"67 Dist",2199572.8000000007]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"C21-22","index":26,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dist","Dist","PK","KG","G1","G2","G3","G4","G5","G6","G7","G8","G9","G10","G11","G12","Total"]
[1,"Alachua",162.82,2073.4100000000003,2099.2299999999996,2008.9799999999996,2037.7300000000002,1905.2100000000003,1935.11,1942.3199999999997,1925.6999999999998,1919.89,1917.2800000000002,1676.33,1425.17,1163.5900000000001,24192.77]
[2,"Baker",23.49,377.73999999999995,414.19000000000005,398.1,362.17,355.86,356.79,336.90999999999997,360.4,356.78000000000003,503.02000000000004,326.37,277.08,266.01,4714.910000000001]
[3,"Bay",185.5,1655.73,1664.06,1619.6599999999999,1590.62,1536.24,1499.4099999999999,1426.31,1421.16,1358.13,1392.6100000000001,1212.84,1092.9399999999998,865.4,18520.61]
[4,"Bradford",15.34,277.67,256.6,239.32,240.97,226.36,215.87,231.84,210.04999999999995,202.74,202.39,134.51000000000002,101.50999999999999,80.64,2635.81]
[5,"Brevard",487.93,4526.44,4352.2300000000005,4171.900000000001,4167.889999999999,3966.19,3970.9700000000003,3805.7799999999997,4219.42,4376.250000000001,4950.219999999999,4182.5599999999995,3520.1099999999997,3062.27,53760.159999999996]
[6,"Broward",1997.41,13234.91,13982.130000000001,13846.240000000002,14583.46,14307.449999999999,14532.839999999998,13150.68,13783.39,14818.089999999998,13612.139999999998,12326.01,11334.9,10705.839999999998,176215.49]
[7,"Calhoun",71.92,187.94,205.38,180.78,173.20000000000002,166.23000000000002,167.30999999999997,156.79,173.08999999999997,166.47,152.32,139.84999999999997,111.30999999999999,77.72,2130.3099999999995]
[8,"Charlotte",140.24,1110.42,1135.3600000000001,1134.3500000000001,1132.04,1089.0800000000002,1059.54,1097.78,1178.89,1293.5800000000002,1287.6599999999999,1165.17,1069.26,959.2900000000001,14852.660000000002]
[9,"Citrus",84.63,1171.19,1233.37,1228.72,1217.09,1188.5400000000002,1165.6000000000001,1143.45,1176.6399999999999,1258.5200000000002,1279.1099999999997,919.5600000000001,806.67,773.55,14646.64]
[10,"Clay",309.21,2484.96,2528.56,2524.4999999999995,2586.19,2518.14,2512.41,2528.5099999999998,2616.8700000000003,2751.28,2835.48,2507.08,2339.25,2044.98,33087.42]
[11,"Collier",315.32,2885.69,2909.03,2863.73,2833.27,2791.67,2682.56,2510.04,2710.53,3060.5699999999997,3656.54,3318.3799999999997,3197.81,2624.2299999999996,38359.369999999995]
[12,"Columbia",121.87,785.95,774.0200000000001,735.01,716.09,693.11,675.65,692.8499999999999,708.45,693.48,572.98,487.3,421.36999999999995,277.17,8355.300000000001]
[13,"Dade",1520.65,21837.76,22255.43,22035.15,22311.78,20641.3,20306.530000000002,17662.8,18686.13,19710.87,19844.469999999998,17241.1,14381.770000000002,13183.289999999997,251619.03]
[14,"DeSoto",63.47,391.25,377.77,343.40999999999997,353.57,321.43,311.15,305.96000000000004,300.29,313.78,338.63,280.09000000000003,227.57999999999998,178.37,4106.75]
[15,"Dixie",71.26,167.9,155.29999999999998,154.26000000000002,127.31000000000002,118.43,116.41999999999999,107.48000000000002,102.18,88.36000000000001,88.91,76.94999999999999,41.519999999999996,34.599999999999994,1450.88]
[16,"Duval",687.16,9528.429999999998,9646.68,9301.47,9258.929999999998,8651.630000000001,8391.380000000001,7501.8099999999995,7500.370000000001,7100,6869.6,5999.9400000000005,4655.26,3957.8099999999995,99050.47]
[17,"Escambia",409.08,3789.55,3526.3200000000006,3351.91,3284.63,2937.82,2783.68,2443.34,2441.6200000000003,2347.64,2663.7,1958.5900000000001,1455,988.71,34381.590000000004]
[18,"Flagler",76.51,862.4499999999999,919.4100000000001,1021.0699999999999,1117.4099999999999,1169.5800000000002,1277.8899999999999,1362.9499999999998,1422.9399999999998,1573.99,1909.0900000000001,1298.68,994.3100000000001,872.0300000000001,15878.31]
[19,"Franklin",12.41,67.56,67.61,64.52,54.86999999999999,57.08,55.5,52.160000000000004,58.55,56.64,74.02,61.74000000000001,44.370000000000005,35.36,762.39]
[20,"Gadsden",75.52,497.44,458.16999999999996,474.75,420.83000000000004,382.31,340.55,358.12,324.2,327.03999999999996,293.05999999999995,232.84,192.04000000000002,176.66,4553.53]
[21,"Gilchrist",46.13,198.82999999999998,182.39,182.89,174.32999999999998,180.98,183.17,179.99999999999997,182.19,176.69,205.45,142.15,127.03,100.19999999999999,2262.4300000000003]
[22,"Glades",0.82,115.75,112.15,105.25,98.64999999999999,96.09,91.25999999999999,100.53,92.28999999999999,88.94,74.94,48.07000000000001,31.919999999999998,33.04,1089.7]
[23,"Gulf",19.99,145.02999999999997,147.95999999999998,149.36999999999998,148.84,145.98999999999998,135.85,150.39,159.48,181.57,170.08,128.79,107.77,96.70000000000002,1887.81]
[24,"Hamilton",29.78,118.90999999999998,115.7,105.87,102.64,86.37,83.45,51.46999999999999,56.489999999999995,34.900000000000006,49.660000000000004,24.440000000000005,7.4,1.1000000000000014,868.1800000000001]
[25,"Hardee",30.86,470.98,470.45000000000005,420.84,423.16,397.54,394.71999999999997,344.21999999999997,391.48,425.83,361.19,275.05,262.7,238.41,4907.429999999999]
[26,"Hendry",43.95,570.64,545.7399999999999,510.53999999999996,505.49,452.78,417.64,402.08000000000004,414.73,451.84,547.71,396.35999999999996,343.41,282,5884.909999999999]
[27,"Hernando",237.39,1558.85,1634.97,1685.3,1765.15,1723.03,1745.11,1677.9,1706.4099999999999,1766.0500000000002,1728.84,1270.0199999999998,1053.4999999999998,951.8300000000002,20504.350000000002]
[28,"Highlands",68.98,1015.47,1023.7,966.4300000000001,919.63,857.8299999999999,826.3500000000001,809.59,853.28,929.8999999999999,1057.2,742.31,526.57,443.93000000000006,11041.17]
[29,"Hillsborough",1571.27,14455.96,15695.37,14933.01,14782.599999999999,14371.67,14196.279999999999,13186.77,13983.01,14054.75,14313.97,11607.900000000001,10294.8,8830.960000000001,176278.31999999998]
[30,"Holmes",12.68,269.39,229.70999999999998,227.65,230.10999999999999,222.57000000000002,227.09,216.96,234.66,235.42,244.26,207.59,183.47,152.29,2893.85]
[31,"Indian River",73.44,1051.95,1103.14,1113.33,1136.21,1098.5500000000002,1134.9599999999998,1054.9,1129.6999999999998,1287.04,1338.1000000000001,1022.75,830.1199999999999,666.72,14040.910000000002]
[32,"Jackson",42.62,461.22,468.78999999999996,448.37999999999994,429.30999999999995,396.40999999999997,384.36,373.66999999999996,414.97,443.30999999999995,428.64,359.97,331.88,274.4,5257.93]
[33,"Jefferson",53.63,95.44999999999999,102.93,88.39000000000001,100.27000000000001,67.67,46.98000000000001,38.22,38.49,38.45,28.42000000000001,17.86,10.930000000000003,8.490000000000002,736.18]
[34,"Lafayette",11.59,88.66,99.79,88.73,84.65,86,83.71000000000001,76.2,91.42999999999999,95.14,84.54,81.36,75.91000000000001,62.41000000000001,1110.1200000000001]
[35,"Lake",239.8,3007.64,3038.64,3088.8,3182.5400000000004,3001.8,2984.87,2907.18,3044.3999999999996,3229.3700000000003,3614.26,3061.6899999999996,2581.32,2171.59,39153.899999999994]
[36,"Lee",809.74,5640.14,5587.38,5616.89,5803.9800000000005,5539.5599999999995,5470.849999999999,5179.56,5473.54,6045.3,6430.900000000001,5276.43,4380.77,4069.0699999999997,71324.11000000002]
[37,"Leon",838.57,2410.5499999999997,2453.42,2389.59,2450.3300000000004,2283.81,2267.5999999999995,2128.44,2133.51,2065.06,2416.1099999999997,1788.61,1611.0800000000002,1324.64,28561.320000000003]
[38,"Levy",36.19,483.12,417.17,398.78000000000003,393.18999999999994,352.87,335.98,342.92,326.52000000000004,331.44,325.29999999999995,238.82,198.21999999999997,141.67000000000002,4322.19]
[39,"Liberty",4.38,99.00999999999999,88.84,97.14,95.78,94,83.92,70.56,85.53,89.88000000000001,100.57,79.96,57.28999999999999,50.349999999999994,1097.2099999999998]
[40,"Madison",95.93,183.73,179.53999999999996,174.89,176.82,175.94,173.07,141.39000000000001,178.49,190.03,203.97,149.98999999999998,125.06,97.27999999999999,2246.13]
[41,"Manatee",422.58,3031.36,3039.25,2988.83,3101.27,2916.8500000000004,2874.4,2529.32,2863.01,2995.28,3382.16,2716.46,2273.1299999999997,1859.02,36992.92]
[42,"Marion",182.48,3017.91,3095.45,3136.24,3245.25,3147.57,3145.17,2918.19,3023.01,3056.98,2807.98,2340.3499999999995,1993.52,1687.11,36797.20999999999]
[43,"Martin",91.31,1116.8600000000001,1143.5500000000002,1126.98,1165.96,1166.79,1206.43,1156.4,1227.0200000000002,1375.4,1555.6299999999999,1414.2299999999998,1159.3200000000002,977.28,15883.16]
[44,"Monroe",50.83,435.44,432.63,426.06,411.84000000000003,404.83,408.33000000000004,401.14,417.33000000000004,447.46000000000004,526.3399999999999,424.1399999999999,400.12,322.55,5509.039999999999]
[45,"Nassau",64.44,820.37,827.16,826.86,821.38,824.52,810.09,823.87,870.9900000000001,861.55,899.71,749.52,641.02,577.27,10418.75]
[46,"Okaloosa",182.59,1835.24,1854.5199999999998,1819.0400000000002,1819.12,1729.5300000000002,1740.67,1690.67,1750.3799999999999,1699.24,2010.88,1762.4700000000005,1428.89,1193.0199999999998,22516.26]
[47,"Okeechobee",41.56,576.85,540.76,503.72,498.13999999999993,470.19000000000005,460.87,433.68,452.12,474.19,508.37,432.94000000000005,330.88,250.12999999999997,5974.4]
[48,"Orange",653.99,13022.3,13424.390000000001,13411.35,13698.47,13018.11,13140.18,12599.23,13423.63,14153.440000000002,13466.3,12013.11,10686.240000000002,11137.05,167847.78999999998]
[49,"Osceola",370.65,4037.6000000000004,4173.84,4197.03,4418.389999999999,4245.88,4378.9,4297.9400000000005,4799.68,5173.7300000000005,5581.169999999999,4457.31,3686.37,2749.8399999999997,56568.33]
[50,"Palm Beach",1006.35,10934.460000000001,11122.779999999999,11256.899999999998,11720.82,11113.739999999998,11076.41,10989.74,11473.42,12156.449999999999,13264.11,11169.14,10066.01,8941.28,146291.61]
[51,"Pasco",504.61,4973.18,5103.69,5136.900000000001,5502.61,5085.78,5046.839999999999,4859.33,5186.69,5869.19,6015,4518.1900000000005,3740.4600000000005,2787.2799999999997,64329.75000000001]
[52,"Pinellas",687.41,5815.3099999999995,6139.999999999999,5946.95,6130.17,5755.5599999999995,5776.51,5646.780000000001,5944.51,6329.719999999999,6548.2699999999995,5637.03,5222.78,4361.73,75942.73]
[53,"Polk",395.85,6628.620000000001,6614.07,6462.89,6952.71,6339.26,6491.32,6520.79,6728.66,7023.7300000000005,7377,6234.92,5147.5199999999995,4368.4400000000005,83285.78]
[54,"Putnam",118.58,804.4000000000001,766.31,736.78,722.06,697.6800000000001,690.53,627.13,672.35,673.83,676.4000000000001,492.27,379.4699999999999,312.1700000000001,8369.96]
[55,"St. Johns",229.4,2429.2,2627.21,2643.49,2714.4700000000003,2778.02,2928.05,2681.7200000000003,2912.33,3019.7700000000004,3257.63,2906.9700000000003,2710.34,2178.62,36017.22000000001]
[56,"St. Lucie",121.22,3144.25,3213.27,3109.86,3221,2878.98,2791.55,2861.46,2974.3099999999995,2917.7100000000005,2832.81,2187.5,1697.5099999999998,1309.98,35261.41]
[57,"Santa Rosa",266.86,1778.5700000000002,1853.2500000000002,1836.5800000000002,1883.81,1884.54,1911.5300000000002,1898.01,2012.54,2102.11,2055.25,1798.57,1490.22,1239.5900000000001,24011.430000000004]
[58,"Sarasota",311.95,2353.3,2391.81,2447.07,2482.18,2409.04,2375.81,2067.1,2149.7400000000002,2335.21,2608.44,2135.7599999999998,1969.04,1730.2600000000002,29766.71]
[59,"Seminole",282.48,3471.76,3642.3700000000003,3590.6899999999996,3671.5299999999997,3667.33,3818.1400000000003,3703.5700000000006,4023.7100000000005,4085.65,4744.240000000001,4133.39,3661.0199999999995,3213.4100000000003,49709.28999999999]
[60,"Sumter",46.34,543.73,495.09,462.28999999999996,416.47999999999996,387.78,350.34,299.85,341.55,332.62999999999994,347.84,275.05999999999995,258.58,238.51999999999995,4796.08]
[61,"Suwannee",59.43,463.66,473.43999999999994,471.9100000000001,503.7199999999999,464.79999999999995,461.9,494.28,540.16,543.64,489.3900000000001,383.71000000000004,341.3,241.98000000000002,5933.3200000000015]
[62,"Taylor",52.57,228.57,231.82999999999998,211.99,209.78,199.39000000000001,198.78999999999996,200.18,201.97,190.64999999999998,179.72,125.56,108.80000000000001,85.33,2425.13]
[63,"Union",2.7,198.89999999999998,174.45999999999998,173.98,170.77999999999997,169.07,163.77,158.3,159.29,169.75,145.29999999999998,120.14,95.88000000000001,91.88,1994.1999999999998]
[64,"Volusia",287.11,4026.13,4157.98,4101.9,4162.93,3977.829999999999,3864.9800000000005,3859.6800000000003,4025.2200000000003,4246.97,4640.620000000001,3732.99,3044.7,2499.33,50628.369999999995]
[65,"Wakulla",369.68,424.28999999999996,381.52000000000004,368.17,361.76,356.69,364.22999999999996,347.11,365.85999999999996,345.1,328.07000000000005,254.05999999999995,207.37999999999997,176.46000000000004,4650.380000000001]
[66,"Walton",55.27,662.1500000000001,690.42,655.61,661.4499999999999,645.63,637.1,599.79,634.9999999999999,674.4000000000001,677.8399999999999,594.5600000000001,453.90000000000003,379.84,8022.96]
[67,"Washington",31.65,272.56,291.43,263.21000000000004,256.28999999999996,245.49,236.24999999999997,237.70999999999998,258.25,266.63000000000005,245.05,201.84,184.91,155.82,3147.0900000000006]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",0,52.5,41.83,35.37,51.32,43,40,35.11,46,46,43.59,32.62,42.02,28.45,537.8100000000001]
[70,"FAU PB",0,53.07,54.27,54.050000000000004,54.03,64.77000000000001,64.27,66.24000000000001,66.25,66.25,69.5,64.25,60,56.12,793.07]
[71,"FAU STL",0,136.82000000000002,138.27,138.28,138.27,175.71,177.98000000000002,178.68000000000004,177.68000000000004,177.68000000000004,0,0,0,0,1439.3700000000001]
[72,"FSU - Brow",0,95.66,93.53,105.63999999999999,122.6,121.86,119.94,0.17,0,0,0,0,0,0,659.4]
[73,"FSU Leon",0,83.72,92.82999999999998,94.6,95.84,105.91999999999999,106.07,144.84,172.54,164.1,212.82999999999998,159.14,133.92,128.52,1694.87]
[74,"UF",0,54,54,54,54,66,66,110,110,110,119.08,118.61,112.15,108.52,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"FLORIDA",17989.370000000003,177878.41000000003,182035.8399999999,179285.11999999997,183014.16000000003,174213.26,173547.73000000004,163688.83999999997,172316.67,180019.44999999995,185783.85999999993,156052.82,134557.78000000003,117711.4,2198094.71]
[]
[]
[{"$nulls":15},"67 Dist",2191833.8299999996]
[{"$nulls":15},"Labs",6260.880000000001]

{"sheet":"District Summary","index":27,"n_rows":80,"n_cols":35,"rows_kept":80,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[17,{"$nulls":22},"C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
["D#","District","1989-90","1990-91","1991-92","1992-93","1993-94","1994-95","1995-96","1996-97","1997-98","1998-99","1999-00","2000-01","2001-02","2002-03","2003-04","2004-05","2005-06","2006-07","2007-08","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[1,"ALACHUA",24896,25595,26087,26867,27103,27344,27630,28064,28058,27905,27656,27606,27443,27064,26826,26560,26261.999999999993,26254.34,25603.159999999993,25325.480000000003,24978.93,24498.109999999993,24283.820000000003,24198.110000000004,24094.5,23952.899999999994,23962.860000000008,23899.379999999997,23865.19,23889.2,23950.179999999997,24038.000000000004,24192.77]
[2,"BAKER",4024,4211,4201,4336,4393,4466,4472,4524,4537,4518,4462,4406,4398,4442,4508,4623.999999999999,4712,4775.150000000001,4845.6799999999985,4915.62,4938.0199999999995,4922.83,4868.219999999999,4883.920000000001,4916.42,4896.879999999999,4875.679999999999,4857.48,4824.79,4801.160000000001,4755.95,4724.999999999999,4714.910000000001]
[3,"BAY",21102,21509,22270,22712,23370,24065,24561,24909,25132,24926,24676,24863,24891,24906,24977,25033.000000000004,25403.000000000007,24823.250000000004,24108.27000000001,23580.509999999995,23444.13,22591.780000000002,22201.109999999997,21757.62,21295.619999999995,20895.52,20460.809999999998,20070.069999999996,19717.38,19355.95,19063.57,18760.019999999997,18520.61]
[4,"BRADFORD",3940,4110,4079,4020,3971,3975,3955,3993,3976,4000,3910,3947,3891,3823,3657,3618.9999999999995,3524.9999999999995,3468.35,3358.8699999999994,3168.5999999999995,3067.0200000000004,3061.829999999999,2973.77,2968.3799999999997,2950.77,2907.0399999999995,2885.24,2836.93,2794.2499999999995,2754.7800000000007,2711.5499999999997,2668.1400000000003,2635.81]
[5,"BREVARD",53695,56054,58093,60344,61465,63148,63867,64889,65841,66403,66964,67479,68355,69056,69572,70148,68636.00000000003,67131.02,65543.50999999998,64266.979999999996,63885.369999999995,63258.450000000004,62745.26999999999,62041.24000000002,60957.33,59609.28,58410.26,57410.04999999999,56530.35,55685.46999999999,54878.46,54250.98,53760.159999999996]
[6,"BROWARD",149172,158614,166542,177084,185989,194429,202610,213345,218426,223545,230597,239385,246411,249027,252633,252881.00000000003,248035.00000000003,239480.88999999998,234688.18,230527.60000000003,228984.65999999997,225950,221837.79999999996,218670.90000000002,213950.25999999998,208905.7,203955.80000000002,199396.72,194848.07,190553.49000000002,186414.59999999998,180934.68,176215.49]
[7,"CALHOUN",2112,2076,2108,2169,2209,2226,2216,2220,2219,2209,2167,2171,2143,2176,2200,2283.0000000000005,2222,2183.75,2158.3199999999997,2184.65,2173.93,2173.98,2165.1200000000003,2181.17,2165,2188.75,2174.42,2170.51,2162.85,2148.8,2144.56,2138.33,2130.3099999999995]
[8,"CHARLOTTE",11863,12796,13210,13789,14157,14559,14931,15390,15695,15949,16065,16543,16898,17218,17662,17066.000000000004,17084.999999999993,17280.27999999999,17198.460000000003,16736.649999999998,16183.599999999999,15849.73,15428.259999999998,15199.61,15041.95,14708.390000000001,14542.73,14454.41,14438.55,14452.089999999998,14544.78,14641.750000000002,14852.660000000002]
[9,"CITRUS",11052,11641,11983,12372,12928,13328,13640,13854,14089,14181,14370,14721,14756,14796,14908,15085,15267.999999999998,15640.129999999997,15566.16,15461.05,15444.84,15040.759999999998,14733.95,14654.82,14523.09,14331.330000000002,14209.32,14150.820000000002,14167.68,14233.509999999998,14333.32,14496.920000000002,14646.64]
[10,"CLAY",20915,21655,22078,22605,22915,23687,24624,25666,26387,26993,27187,27736,28483,29232,30632,31923.999999999993,33753,35192.77999999999,35573.579999999994,35393.68000000001,35349.47,35055.73,34859.04,34678.77,34362.32,33823.67,33435.9,33084.45,32809.37,32693.34,32695.370000000003,32862.670000000006,33087.42]
[11,"COLLIER",19515,20763,21593,22536,23496,24555,25855,27325,28393,29808,31264,33106,34965,36587,38383,40030.99999999999,41479.00000000001,41417.14000000002,40955.98999999999,41376.00000000001,41624.93,41776.86000000001,42135.83,42515.25,42271.23,41706.36,41150.939999999995,40705.41999999999,40266.55,39808.39,39352.72,38794.06999999999,38359.369999999995]
[12,"COLUMBIA",7938,8084,8179,8418,8564,8737,8899,9050,9210,9252,9234,9387,9431,9504,9620,9747.000000000002,9879.999999999998,9809.920000000004,9659.609999999999,9693.53,9742.980000000001,9502.71,9391.689999999999,9336.890000000001,9267.869999999999,9091.7,8996.06,8861.779999999999,8758.39,8645.329999999998,8557.029999999999,8451.35,8355.300000000001]
[13,"DADE",278876,289489,299098,296993,303890,312353,323030,330038,335161,338872,345081,351850,355435,352183,345401,340041,332172,320811.99000000005,311537.54,305779.26000000007,302045.98000000004,299340.8,294440.82,290818.11000000004,285518.52999999997,278576.65,272329.47,267611.06999999995,263321.15,259314.74,255928.79000000004,253276.13,251619.03]
[14,"DESOTO",3853,3997,4088,4185,4211,4301,4445,4489,4456,4459,4417,4420,4556,4558,4613,4570.999999999999,4597,4582.109999999998,4576.55,4505.78,4578.209999999999,4569.160000000001,4555.4800000000005,4565.86,4505.56,4432.429999999999,4396.89,4337.47,4290.29,4247.7699999999995,4202.7699999999995,4151.429999999999,4106.75]
[15,"DIXIE",1819,1887,1886,2020,2101,2172,2191,2237,2316,2304,2243,2235,2182,2163,2130,2061,2104,2116.1199999999994,2079.88,2027.8499999999997,2024.55,1973.9400000000003,1890.8600000000001,1876.7199999999998,1826.8300000000002,1796.1799999999998,1746.89,1686.8200000000002,1628.8599999999997,1580.0800000000002,1524.05,1480.77,1450.88]
[16,"DUVAL",105989,108964,113175,114899,115874,117368,119712,121757,122390,122351,120463,120563,121958,122701,123435,123602,122846.99999999999,121266.50000000001,119593.53,118003.38999999998,117495.62000000001,117123.97999999998,116445.50000000001,115505.97,114051.88000000002,112052.02,109819.45000000001,107825.20000000001,105747.11,103747.29,101973.18,100350.62,99050.47]
[17,"ESCAMBIA",41443,42151,42696,42910,42690,42751,42940,43392,43623,43221,42667,42483,41836,41268.53,41459,41455.999999999985,40638,39959.869999999995,38982.99999999998,38696.469999999994,38603.1,38046.60999999999,37912.579999999994,37705.3,37128.619999999995,36514.27,35836.64,35287.67,34792.47,34447.880000000005,34226.84,34182.219999999994,34381.590000000004]
[18,"FLAGLER",3748,4027,4226,4394,4697,4950,5314,5564,5791,5975,6112,6542,6928,7500,8302,9139.000000000002,10550.999999999998,11719.34,12239.73,12190.52,12103.91,11911.46,12139.619999999999,12579.08,12893.589999999998,13188.990000000002,13524.73,13866.82,14242.91,14658.550000000003,15061.019999999999,15480.73,15878.31]
[19,"FRANKLIN",1518,1496,1547,1629,1598,1586,1608,1524,1455,1470,1448,1405,1324,1176,1150,1135.0000000000002,1080,956.0799999999999,908.6,899.24,903.0999999999999,924.8100000000001,932.1499999999999,943.7999999999998,940.8999999999999,929.2900000000002,908.9599999999998,870.1200000000001,838.8200000000002,816.6099999999999,793.89,774.8799999999999,762.39]
[20,"GADSDEN",8256,8160,8122,8076,7888,7802,7797,7644,7649,7386,6969,6436,6440,6229,6000,5785,5825,5867.17,5715.810000000001,5648.62,5446.13,5376.449999999999,5298.3,5230.380000000001,5194.400000000001,5081.790000000002,4994.87,4899.160000000001,4820.49,4756.460000000001,4676.19,4608.14,4553.53]
[21,"GILCHRIST",1775,1791,1932,2070,2152,2272,2450,2533,2539,2597,2614,2587,2561,2624,2692,2735.999999999999,2763.0000000000005,2767.4700000000016,2736.5599999999995,2615.21,2571.3999999999996,2493.05,2460.6200000000003,2448.86,2419.4300000000003,2390.3,2365.38,2334.2799999999997,2319.2800000000007,2298.41,2287.68,2273.55,2262.4300000000003]
[22,"GLADES",909,894,924,945,952,994,1013,1076,1071,1079,1068,1020,1005,977,989,1214.0000000000002,1238,1142.7900000000004,1181.1299999999999,1195.4699999999998,1194.1599999999999,1174.51,1193.0600000000002,1205.95,1197.89,1175.68,1164.8700000000003,1140.72,1132.22,1120.7300000000002,1104.21,1082.2099999999998,1089.7]
[23,"GULF",2222,2178,2152,2122,2173,2155,2192,2249,2288,2239,2252,2172,2125,2124,2116,2145.0000000000005,2129,2142.3300000000004,2116.06,1997.56,1966.5400000000002,1929.5900000000001,1858.0899999999997,1864.6899999999996,1880.5899999999997,1872.98,1862.3399999999997,1847.4499999999996,1850.35,1846.5299999999995,1854.3,1865.0900000000001,1887.81]
[24,"HAMILTON",2343,2261,2263,2240,2243,2229,2267,2212,2189,2107,2106,2056,2033,1961,1921,1886,1825.0000000000005,1866.1599999999994,1841.28,1774.8900000000003,1634.18,1620.3400000000001,1531.63,1489.7300000000002,1431.96,1397.1499999999996,1317.4599999999998,1252.77,1169.96,1085.6,1009.6799999999998,932.46,868.1800000000001]
[25,"HARDEE",4667,4730,4816,4883,4936,4948,4990,5132,5072,4947,4798,4737,4890,4989,5059,5032.000000000002,4965.000000000001,5006.1100000000015,5003.3499999999985,5071.31,5061.41,5096.429999999999,5070.179999999999,5083.31,5103.82,5091.260000000001,5029.19,5011.35,4993.82,4977.87,4943.320000000001,4926.619999999999,4907.429999999999]
[26,"HENDRY",5739,5935,6053,6186,6461,6653,6968,7176,7113,7196,7214,7331,7316,7498,7578,7502.999999999998,7476.000000000002,7391.220000000002,7209.02,6971.379999999999,6858.599999999999,6781.969999999998,6649.970000000001,6651.15,6563.949999999999,6449.69,6316.829999999999,6174.440000000001,6074.83,6010.84,5943,5895.500000000001,5884.909999999999]
[27,"HERNANDO",12009,12759,13271,13753,14132,14569,15099,15486,15748,16012,16308,16760,17480,18074,19128,20185.000000000004,21306.999999999996,22067.46,22481.880000000005,22430.289999999997,22496.41,22235.020000000004,21903.39,21881.03,21625.129999999997,21392.5,21111.119999999995,20861.71,20652.1,20447.660000000003,20356.010000000002,20384.539999999997,20504.350000000002]
[28,"HIGHLANDS",8979,9242,9400,9585,9936,10362,10614,10833,10824,10827,10800,11029,11243,11316,11529,11909,11938,12198.299999999996,12167.599999999999,12080.610000000002,11933.900000000001,11778.2,11633.139999999998,11642.169999999998,11528.490000000002,11333.05,11180.800000000003,11057.21,10976.66,10934.54,10924.87,10986.550000000003,11041.17]
[29,"HILLSBOROUGH",119412,123063,126639,129503,131127,134705,138596,143004,147455,149846,152705,157201,161762,166690,172530,178424.99999999994,184610.99999999997,185185.13000000006,184122.19000000003,182994.36,183462.7,183904.31999999998,183327.15000000002,182784.09999999998,181501.58000000002,179393.31000000003,177383.64999999997,176307.94,175421.99,174703.68000000002,174238.77,175119.34000000003,176278.31999999998]
[30,"HOLMES",3203,3310,3368,3465,3575,3599,3656,3716,3723,3551,3493,3444,3401,3330,3273,3282.0000000000005,3291,3230.74,3270.38,3244.1200000000003,3212.4999999999995,3233.44,3190.91,3175.1099999999997,3125.499999999999,3110.4200000000005,3065.8200000000006,3047.8100000000004,3023.98,2995.84,2966.98,2925.1,2893.85]
[31,"INDIAN RIVER",11408,11695,11935,12052,12327,12827,13182,13555,13996,13991,14136,14215,14561,14917,15409,15786.000000000002,15900.999999999998,16284.49,16364.939999999999,15793.25,15707.54,15544.9,15301.109999999999,15167.050000000001,14894.750000000002,14612.750000000002,14406.75,14277.49,14144.600000000002,14071.510000000002,14056.840000000002,14057.64,14040.910000000002]
[32,"JACKSON",7550,7648,7601,7700,7723,7714,7708,7758,7668,7414,7235,7025,6974,6902,6841,7023.999999999999,7116.999999999998,7057.92,6995.659999999999,6899.62,6882.990000000001,6690.13,6602.449999999999,6506.629999999999,6416.300000000001,6250.0599999999995,6107.08,5961.15,5822.41,5674.7,5530.2699999999995,5387.3099999999995,5257.93]
[33,"JEFFERSON",2070,2060,2043,2017,1996,2040,2016,2011,1942,1879,1839,1712,1591,1463,1364,1256.9999999999998,1142.0000000000002,1141.3700000000003,1092.51,1058.99,1089.54,1024.25,994.53,967.4000000000001,925.6500000000001,879.74,841.18,822.3100000000001,806.0900000000001,785.8199999999999,765.8800000000002,747.3499999999999,736.18]
[34,"LAFAYETTE",1029,1038,1024,1014,1016,998,1017,1047,1039,1019,1036,1033,1023,1032,1028,1041,1052.9999999999998,1047.4499999999998,1081.6000000000001,1087.42,1123.73,1148.5399999999997,1106.15,1111.37,1122.12,1122.3600000000001,1108.8899999999999,1112.4200000000003,1120.2500000000002,1118.78,1110.44,1112.67,1110.1200000000001]
[35,"LAKE",20058,20981,21550,21843,22340,23162,24378,25570,26494,27204,27805,28217,29475,30723,32824,34476.99999999999,35670.99999999999,37113.6,37883.34999999999,38222.86,38513.100000000006,37925.15,38067.77,38260.64,38212.299999999996,38013.310000000005,37925.579999999994,37920.490000000005,37995.969999999994,38196.7,38457.189999999995,38759.729999999996,39153.899999999994]
[36,"LEE",41144,42898,43778,45186,45920,47248,49234,50427,51767,52624,53971,56152,58487,60268,62482,65354.000000000015,68872,70458.17,70633.57999999999,68774.68000000001,68911.93000000001,69660.15,70446.44,71577.18,71813.57999999999,71600.72000000002,71090.41,70986.61000000002,71016.44,70981.29000000001,70987.02000000002,71085.92,71324.11000000002]
[37,"LEON",26255,26730,27605,28329,28597,29271,30124,30185,30183,30325,30111,30425,30494,30430,30637,30535,30986.999999999993,31048.89,30998.049999999996,30729.499999999996,30710.300000000003,30918.750000000004,31062.739999999998,31158.43,31144.140000000003,30906.170000000002,30594.480000000003,30266.82,29889.21,29495.29,29116.489999999998,28798.219999999998,28561.320000000003]
[38,"LEVY",4638,4748,4885,5056,5146,5371,5573,5702,5886,6025,6050,5922,5941,5813,5800,5896.999999999998,5844.999999999999,5857.179999999999,5872.609999999999,5673.89,5496.97,5285.400000000001,5134.29,5038.49,4889.230000000001,4741.61,4648.71,4542.500000000001,4466.51,4402.02,4362.37,4331.9400000000005,4322.19]
[39,"LIBERTY",1014,1082,1087,1092,1115,1116,1151,1165,1220,1152,1106,1104,1105,1121,1134,1161,1222.9999999999998,1244.8899999999999,1272.7900000000002,1243.7899999999997,1277.08,1240.26,1211.6399999999996,1207.6400000000003,1206.91,1186.3000000000002,1152.14,1136.32,1123.1099999999997,1112.9299999999998,1109.04,1102.78,1097.2099999999998]
[40,"MADISON",3120,3141,3157,3225,3193,3204,3195,3240,3268,3213,3166,3123,3134,3024,2928,2843.9999999999995,2714,2632.9,2544.9799999999996,2465.1899999999996,2451.19,2466.4600000000005,2432.92,2448.5800000000004,2415,2376.45,2309.4600000000005,2285.1899999999996,2262.8900000000003,2249.4299999999994,2241.3700000000003,2235.8100000000004,2246.13]
[41,"MANATEE",24933,26022,26903,28005,28652,29619,30403,31179,31862,32196,33027,34044,35043,35616,36342,37543,38863.00000000001,38813.15,39110.80999999999,38755.45,38659.31999999999,38894.55,39114.60999999999,39462.64,39421.759999999995,39097.479999999996,38542.23,38274.42,37972.9,37632.259999999995,37356.340000000004,37114.70000000001,36992.92]
[42,"MARION",27993,29077,29833,30775,31157,32832,34131,35148,35738,36135,36446,36616,37208,37625,38149,39148.00000000001,40049.99999999999,40612.869999999995,40822.68999999999,40627.590000000004,40010.91000000001,39811.23,39593.58,39441.13,39107.509999999995,38637.979999999996,38190.58,37865.810000000005,37439.03999999999,37158.87,36881.17999999999,36782.73000000001,36797.20999999999]
[43,"MARTIN",11374,11684,12046,12462,12836,13414,14020,14555,15087,15362,15657,15785,16297,16713,17072,17171.999999999996,17328.999999999996,17485.020000000004,17324.2,17240.71,17079.68,17134.45,17172.18,17140.72,17083.120000000003,16882.59,16680.04,16576.27,16395.510000000002,16245.010000000002,16159.020000000002,15996.02,15883.16]
[44,"MONROE",8025,8232,8275,8852,8787,9176,9275,9148,9219,9053,8985,8954,8855,8827,8614,8150.000000000001,7866.000000000002,7616.909999999998,7731.900000000001,7545.12,7518.120000000001,7384.15,7206.739999999999,7056.209999999999,6892.5,6678.970000000001,6496.309999999999,6307.92,6130.639999999999,5952.379999999998,5782.2,5638.010000000001,5509.039999999999]
[45,"NASSAU",8351,8480,8658,8753,8976,9124,9392,9946,10087,9944,9707,9915,10174,10211,10285,10483.000000000004,10629,10814.539999999999,10977.8,10887.330000000002,10953.999999999998,10944.720000000001,10942.45,10963.580000000002,10915.91,10850.300000000003,10741.329999999998,10644.579999999998,10552.690000000002,10505.789999999999,10453.09,10414.599999999999,10418.75]
[46,"OKALOOSA",25131,25729,26698,27665,28303,28546,28831,29229,29298,29302,29065,28693,28498,28535,28362,28509,28483,27939.41,27359.170000000002,26937,26465.82,26194.510000000002,25954.670000000006,25743.36,25344.6,24931.399999999998,24468.469999999994,24121.830000000005,23786.08,23458.82,23126.730000000003,22811.370000000003,22516.26]
[47,"OKEECHOBEE",5723,5834,5837,6057,6002,6066,6179,6273,6334,6427,6300,6426,6400,6503,6746,6833,6879.999999999999,6857.329999999999,6696.350000000001,6639.469999999999,6576.44,6487.37,6365.32,6376.8099999999995,6314.63,6235.8499999999985,6137.73,6077.960000000001,6033.219999999999,6000.849999999999,5973.75,5959.609999999998,5974.4]
[48,"ORANGE",95485,101387,104729,109056,111152,115601,119525,124851,129187,133968,139338,145179,150964,153033,159164,165640.00000000003,165960,165519.84999999998,164045.94,162005.65,164402,165211.77,166815.03999999998,169366.08999999997,169409.17,168966.57,168065.10000000003,167936.23,167502.16,167381.73,167241.11,167376.72,167847.78999999998]
[49,"OSCEOLA",17983,19306,20502,21649,22569,23503,24953,26522,27946,29102,30553,31903,34428,36784,39919,42156,43829.00000000001,45505.2,46569.75000000001,45559.920000000006,45465.24,46539.88,47001.96,47779.17,48505.19,49099.99999999999,49666.729999999996,50460.869999999995,51345.17,52385.51,53638.88,55005.43,56568.33]
[50,"PALM BEACH",99820,104440,110010,115239,119928,124205,129287,133892,138324,141733,145160,148655,153885,157536,161148,164593.00000000006,163828.99999999997,160993.81999999995,161242.06,161209.43,162526.66999999998,163216.63,163708.16999999998,163807.29,162593.61,160270.66,158052.58,156053.73,154048.89,152104.68,149994.81000000003,148038.21,146291.61]
[51,"PASCO",32344,33685,34907,35988,37513,39097,40568,41993,43397,44616,46159,48114,50645,52649,54897,57941,60077.000000000015,61856.19000000001,63542.21,63331.03999999999,63292.19999999999,62911.49999999999,62725.19999999999,63035.740000000005,63007.500000000015,62537.38,62176.21000000001,62171.72,62237.4,62447.810000000005,62950.240000000005,63562.560000000005,64329.75000000001]
[52,"PINELLAS",91477,93376,95035,96631,96882,98860,101052,103286,105582,106825,107924,109140,110054,109873,109425,109037,108188,105784.02,103620.37999999998,101039.89,99076.26999999999,97961.12000000002,95978.94,94226.59999999999,91901.99,89527.85,87370.74,85296.41,83264.19,81231.43000000001,79357.3,77582.78,75942.73]
[53,"POLK",63635,65203,66924,67614,68405,69614,71050,72576,73456,74133,75048,75984,76578,78901,79669,81927,85643,88367.86,89057.09000000004,88757.97,88219.94999999998,88318.23000000001,88409.29999999999,88370.29,88183.68999999999,87426.2,86790.77,86031.09999999998,85202.49,84490.14,84001.05000000002,83549.84,83285.78]
[54,"PUTNAM",11505,11837,11973,12292,12349,12365,12515,12766,12487,12401,12147,12144,12215,12055,11790,11965.999999999998,11697.999999999995,11549.529999999999,11200.619999999995,10918.14,10789.96,10588.93,10452.119999999999,10351.170000000002,10135.69,9904.650000000001,9628.61,9404.89,9184.719999999998,8957.830000000002,8754.710000000001,8561.75,8369.96]
[55,"ST. JOHNS",11284,11997,12367,13104,13568,14340,15162,16148,17269,17957,18369,19272,19953,21141,22302,23448.000000000004,25018,26262.67,27201.850000000002,28166.609999999997,28941.670000000002,29737.21,30426.119999999995,31170.649999999998,31731.89,32123.089999999997,32541.25,33214.56,33639.69,34142.159999999996,34726.75,35345.71,36017.22000000001]
[56,"ST. LUCIE",20924,21717,22249,23457,24635,25515,26199,26930,27345,27935,28376,28722,29666,30655,31921,33887.99999999999,35525.99999999998,38131.950000000004,39279.73000000002,37576.34999999999,35790.18,35612.17999999999,34842.270000000004,34515.5,33996.60999999999,33283.87,32816.549999999996,32688.729999999996,32749.7,33005.92,33515.850000000006,34334.520000000004,35261.41]
[57,"SANTA ROSA",14387,15212,16025,16949,17582,18339,19067,19958,20772,21137,21358,21697,22325,22799,23546,24132.000000000007,24231.999999999996,24393.719999999998,24695.15,24437.1,24580.309999999998,24561.459999999995,24461.560000000005,24583.809999999994,24634.09,24520.469999999998,24380.46,24233.789999999997,24098.970000000005,23981.31,23938.77,23921.36,24011.430000000004]
[58,"SARASOTA",26979,27689,28334,28590,29401,29759,30284,31232,32121,32771,33502,34333,35519,36292,37515,39092.99999999999,39274.00000000002,39557.39,39027.85,37463.10999999999,36932.26,36058.06,35222.670000000006,34560.54000000001,33717.89,32758.079999999998,32005.690000000002,31401.129999999997,30895.360000000004,30500.690000000002,30191.34,29970.309999999998,29766.71]
[59,"SEMINOLE",46572,48335,49787,50508,51462,52272,53059,54352,55447,56657,57835,59400,60864,61918,63106,64729.99999999999,65354.00000000002,64455.78999999999,63541.750000000015,63200.939999999995,62881.389999999985,62464.60000000001,61938.729999999996,61116.77999999999,60054.88,58678.40000000001,57171.58,55945.68,54618.030000000006,53297.28999999999,51935.98,50770.08000000001,49709.28999999999]
[60,"SUMTER",5032,5094,5137,5264,5292,5414,5520,5638,5619,5625,5622,5494,5542,5386,5388,5497.999999999998,5396.999999999999,5389.22,5168.159999999999,5139.360000000001,5218.589999999998,5125.099999999999,5096.97,5110.480000000001,5044.4,4969.170000000001,4830.23,4795.749999999999,4768.79,4739.72,4736.31,4736.129999999999,4796.08]
[61,"SUWANNEE",5080,5326,5316,5449,5356,5420,5488,5639,5659,5583,5615,5555,5541,5541,5528,5553,5639.000000000001,5710.870000000001,5775.439999999998,5728.46,5833.879999999999,5850.469999999999,5818.43,5902.489999999999,5993.2,6031.5199999999995,6059.660000000002,6071.429999999999,6058.8600000000015,6040.970000000001,6008.660000000001,5972.45,5933.3200000000015]
[62,"TAYLOR",3451,3518,3547,3468,3489,3535,3630,3601,3586,3618,3550,3452,3376,3269,3229,3164.0000000000005,3023.999999999999,3070.37,3038.92,2938.23,2857.5699999999997,2824.14,2740.8700000000003,2716.5,2685.5899999999992,2659.91,2628.31,2596.32,2565.36,2526.98,2489.9900000000002,2453.2400000000007,2425.13]
[63,"UNION",1834,1869,1898,1940,1982,2032,2149,2202,2239,2255,2193,2110,2060,2097,2096,2123.17,2180,2164.1499999999996,2187.48,2182.03,2211.7000000000003,2173.5600000000004,2124.3399999999997,2113.67,2112.87,2083.48,2056.2999999999997,2029.8200000000002,2020.8399999999997,1990.1699999999998,1995.49,1993.5100000000002,1994.1999999999998]
[64,"VOLUSIA",45857,48034,49838,51795,52972,54276,55224,56377,57709,58154,58570,59530,60527,61331,62329,63365.82999999999,63458,63567.22000000003,62200.29999999999,61094.020000000004,59925.92999999999,58826.509999999995,58004.259999999995,57397.28,56492.74,55318.38,54278.670000000006,53265.93,52482.759999999995,51870.17999999999,51312.23,50922.94,50628.369999999995]
[65,"WAKULLA",3049,3252,3389,3532,3770,3873,4025,4165,4419,4404,4283,4381,4328,4302,4327,4635.000000000001,4717.000000000001,4869.409999999998,4988.590000000001,5070.090000000001,5026.07,4965.950000000001,4795.449999999999,4768.1900000000005,4713.07,4664.09,4614.53,4582.390000000001,4555.21,4538.589999999999,4526.9400000000005,4583.62,4650.380000000001]
[66,"WALTON",4166,4278,4509,4669,4767,4999,5114,5302,5556,5534,5591,5536,5636,5891,5929,6169.000000000001,6372.000000000002,6300.790000000001,6529.28,6598.219999999999,6741.830000000001,6889.889999999999,7052.88,7237.920000000001,7436.499999999998,7559.99,7660.490000000001,7770.100000000002,7838.07,7887.1100000000015,7906.37,7946.68,8022.96]
[67,"WASHINGTON",2888,2996,3059,3106,2882,3094,3146,3182,3276,3269,3228,3257,3279,3327,3364,3411.0000000000005,3495.9999999999995,3518.62,3548.9999999999995,3491.0700000000006,3452.1699999999996,3418.33,3373.2099999999996,3333.8499999999995,3350.8200000000006,3328.45,3281.5,3238.8399999999997,3206.890000000001,3176.43,3161.66,3150.76,3147.0900000000006]
[68,"Wash Spec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"FAMU",468,495,532,547,553,591,589,605,544,551,548,544,479,471,462,512,461.99999999999994,413.06999999999994,364.24999999999994,443.31000000000006,531.83,497.24,541,539.98,539.36,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001]
[70,"FAU PB",299,318,364,382,410,410,432,458,461,468,468,461,481,500,486,637.1999999999999,647.0000000000001,638.8900000000001,600.0799999999999,569,581.84,604.41,725.95,754.7,784.95,793.07,793.07,793.07,793.07,793.07,793.07,793.07,793.07]
[71,"FAU STL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1383.1100000000001,1461.3400000000001,1435.77,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001]
[72,"FSU Brow",0,0,0,0,0,0,0,0,0,0,0,0,0,0,624.05,725.46,605,614,607.4500000000002,646.5,657,657,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4]
[73,"FSU Leon",830,833,912,912,914,939,955,981,1042,1119,1122,1042,1390,1484.58,1599,1593.5200000000002,1582.9999999999995,1594.3899999999999,1600.5,1598.1299999999999,1691.19,1699.5800000000002,1705.77,1702.26,1700.1499999999999,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87]
[74,"UF",866,849,900,913,921,941,947,973,967,1026,1036,967,1178,1161,1151,1142.82,1134,1113.5800000000002,1124.3799999999999,1098.28,1100.94,1118.52,1143.54,1141.23,1139.8400000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001]
[75,"FLVS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"Florida",1773015,1841567,1901237,1950247,1994036,2051010,2111891,2173058,2218324,2250234,2284547,2331854,2382713,2413312.1100000003,2451190,2491403,2505584,2493102.5500000007,2472545.08,2442984.499999999,2433028.92,2421219.860000001,2405970.44,2397866.809999999,2374319.479999999,2340172.610000001,2307193.59,2281948.4199999995,2257982.6999999983,2237012.5700000003,2219532.180000001,2205833.6800000006,2198094.7099999995]
[]
[null,"Difference",null,68552,59670,49010,43789,56974,60881,61167,45266,31910,34313,47307,50859,30599.110000000335,37877.889999999665,40213,14181,-12481.449999999255,-20557.47000000067,-29560.580000001006,-9955.579999999143,-11809.059999999125,-15249.420000000857,-8103.63000000082,-23547.330000000075,-34146.86999999825,-32979.02000000095,-25245.17000000039,-23965.720000001136,-20970.129999998026,-17480.3899999992,-13698.500000000466,-7738.970000001136]

{"sheet":"State","index":28,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[77,"Statewide Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[]
[null,"Lagged Birth Data for KG",208765,215971,223110,232930,241782,234448,222803,214134,220214,221640,224835,228195,231286,233733]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PK",16607.94,17645.25,18069.109999999993,17968.129999999997,17482.439999999995,16705.980000000007,16551.619999999995,16831.540000000005,17000.42,17248.65,17491.179999999997,17695.780000000006,17886.73,17989.370000000003]
[4,"KG",184214.00999999998,184982.59000000003,184673.22,192209.97000000006,199995.92000000004,193231.65000000008,182791.65000000002,173188.31000000003,175929.31000000003,175441.63999999998,176255.46999999997,177169.04,177804.49999999997,177878.41000000003]
[5,"G1",191635.31,187169.12,188413.87999999995,187482.14,195179.49999999994,202502.32999999996,196456.58,186272.17999999996,176711.59,179279.97999999995,179182.59,180296.71,181281.9699999999,182035.8399999999]
[6,"G2",193471.27,188245.53999999998,184798.25999999998,185115.36,184534.50000000003,191400.62,198765.68000000005,193390.67999999996,183646.16000000006,174405.97999999998,176904.95999999993,177152.29,178234.54000000004,179285.11999999997]
[7,"G3",199084.03999999995,198509.91999999998,193394.73999999993,188928.01,189166.77999999997,188132.94000000003,194852.34999999998,202643.84000000005,198117.72000000003,188633.30000000005,179347.26000000004,181546.32,181859.64,183014.16000000003]
[8,"G4",189842.72,189747.49,189689.00999999992,185015.74999999994,180844.16000000003,180501.7599999999,179544.38,186061.40999999992,193724.72999999998,189635.92,180721.6,171900.85,173881.12999999995,174213.26]
[9,"G5",187064.25000000003,189593.52,189782.24999999997,189345.42000000004,184774.77000000002,180096.15999999997,179689.85000000006,178812.08999999997,185452.18000000005,193323.80000000008,189427.44999999995,180590.46,171581.37999999998,173547.73000000004]
[10,"G6",189313.62999999995,184945.19999999998,186092.81999999998,186282.37,185735.29,180385.51000000004,175315.78999999992,174462.92,173154.35999999993,179184.17999999993,186678.16999999995,182613.67000000004,173185.88999999987,163688.83999999997]
[11,"G7",187387.69999999995,189399.78999999995,185043.8099999999,185838.96000000002,185808.84999999998,184481.86,179093.83999999997,173971.51999999996,173022.71000000002,171770.31000000003,177738.88000000006,185337.2299999999,181466.54000000004,172316.67]
[12,"G8",189363.64999999994,186291.31,188012.00000000003,183767.16999999998,184265.78000000003,183620.19,182188.01999999993,176949.74999999994,171879.09000000008,170903.93000000002,169809.09999999998,175790.72000000006,183376.94999999992,180019.44999999995]
[13,"G9",196887.02000000014,201051.96,197167.79000000004,194369.86000000004,188324.85,187867.63,186927.36,185231.94999999992,179888.9999999999,174370.56,173044.0699999999,171777.69999999992,177633.57999999993,185783.85999999993]
[14,"G10",191754.66999999995,183445.56999999998,189139.6,183516.23999999993,176964.50000000003,172282.79999999996,170753.99000000005,169033.78,166573.37000000002,161132.24000000002,155148.78999999998,152857.4699999999,151211.21000000002,156052.82]
[15,"G11",173287.26000000007,176202.13000000006,168668.94999999998,172374.47,167617.11,160779.55999999997,155346.06,153635.55,151885.23,149488.93000000002,144506.78999999998,138826.81,136167.04000000004,134557.78000000003]
[16,"G12",153071.03000000006,155799.53000000003,158274.42,153756.59000000003,157172.36000000002,152330.48999999993,141895.4399999999,136708.07,134962.55,133163.28000000003,130756.25999999997,125977.12999999999,120262.57999999999,117711.4]
[null,"PreK-12",2442984.5000000005,2433028.92,2421219.86,2405970.4400000004,2397866.81,2374319.4799999995,2340172.6099999994,2307193.5899999994,2281948.4200000004,2257982.7,2237012.5699999994,2219532.18,2205833.6799999997,2198094.71]
[null,"Labs"]
[null,"Dist 67"]
[null," ","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade Level Summary"]
[null,"PreK-5",1161919.54,1155893.43,1148820.4699999997,1146064.7800000003,1151978.0699999998,1152571.44,1148652.11,1137200.0499999998,1130582.1100000003,1117969.27,1099330.5099999998,1086351.4500000002,1082529.89,1087963.89]
[null,"6-8",566064.9799999999,560636.2999999999,559148.6299999999,555888.5,555809.92,548487.56,536597.6499999998,525384.19,518056.16000000003,521858.42000000004,534226.15,543741.62,538029.3799999999,516024.95999999996]
[null,"9-12",714999.9800000002,716499.1900000001,713250.76,704017.1599999999,690078.82,673260.4799999997,654922.8499999999,644609.3499999999,633310.1499999999,618155.0100000001,603455.9099999998,589439.1099999998,585274.4099999999,594105.86]
[null,"PreK-12",2442984.5,2433028.92,2421219.8599999994,2405970.4400000004,2397866.8099999996,2374319.4799999995,2340172.6099999994,2307193.59,2281948.4200000004,2257982.7,2237012.5699999994,2219532.18,2205833.6799999997,2198094.71]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,0,0,593.3700000001118,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0,0,0,0,0,0,0,8841.96000000008,9515.469999999972,0,0]
[null,"9-12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,0,0,593.3700000001118,0,0,0,0,8841.96000000008,9515.469999999972,0,0]
[]
[null,"*  Growth is the difference between the current year and the highest of the three previous years."]
[null,"Negative difference are shown as 0."]
[]
[]
[]
[null,"Diff 75",null,-9955.58000000054,-11809.060000000056,-15249.41999999946,-8103.630000000354,-23547.33000000054,-34146.87000000011,-32979.02000000002,-25245.169999998994,-23965.720000000205,-20970.13000000082,-17480.3899999992,-13698.500000000466,-7738.969999999739]

{"sheet":"Alachua","index":29,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[1,"Alachua Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2429,2570,2696,2735,2918,2923,2925,2887,2828,2837,2873,2910,2943,2970]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",117.86,140.57,153.51,158.62,158.81,157.83,155.19,153.84,155.06,157.04,158.94,160.57,162.06,162.82]
[4,"Grade  K",1897.24,1995.08,2046.26,2042.83,2170.13,2170.2200000000003,2159.89,2119.1200000000003,2061.25,2049.94,2059.14,2070.46,2073.85,2073.4100000000003]
[5,"Grade  1",2017.38,1889.29,1975.57,2050.17,2051.4699999999993,2167.9700000000003,2176.86,2171.6400000000003,2134.89,2081.08,2071.1,2082.0199999999995,2094.4799999999996,2099.2299999999996]
[6,"Grade  2",1939.6,1921.54,1799.1,1893.77,1964.5299999999997,1962.32,2070.93,2083.4800000000005,2081.0799999999995,2047.38,1996.7300000000002,1988.9100000000003,1997.84,2008.9799999999996]
[7,"Grade  3",2039.5100000000002,2022.55,1935.48,1832.46,1913.75,1982.4399999999998,1986.2899999999997,2092.88,2113.7,2116.9500000000003,2088.29,2039.5300000000004,2029.9199999999998,2037.7300000000002]
[8,"Grade  4",1925.53,1901.4699999999998,1884.23,1829.25,1729.2800000000002,1798.7,1862.22,1865.6,1966.58,1985.4699999999998,1988.8700000000001,1962.0000000000002,1913.95,1905.2100000000003]
[9,"Grade  5",1921.93,1898.68,1875.39,1880.51,1825.9299999999998,1723.7799999999997,1796.22,1864.17,1871.59,1978.4800000000002,2002.5,2011.9099999999999,1983.9099999999999,1935.11]
[10,"Grade  6",1815.87,1944.35,1902.63,1888.6,1887.68,1824,1716.56,1781.46,1845.73,1850.0500000000002,1951.01,1971.5600000000002,1975.0999999999997,1942.3199999999997]
[11,"Grade  7",1900.1899999999998,1811.3100000000002,1889.84,1863.3799999999999,1844.8000000000002,1837.36,1773.74,1669.13,1730.5600000000002,1793.8899999999999,1800.18,1898.95,1920.7199999999998,1925.6999999999998]
[12,"Grade  8",1888.58,1928.7300000000002,1825.8,1901.82,1868.4499999999998,1843.19,1834.3700000000001,1770.4,1665.4399999999998,1724.08,1787.81,1795.32,1894.5700000000002,1919.89]
[13,"Grade  9",2096.26,1976.23,2002.8,1857.4,1912.5200000000002,1876.48,1850.85,1843.72,1780.92,1677.2099999999998,1735.12,1802.85,1814.1100000000001,1917.2800000000002]
[14,"Grade 10",2223.16,1989.0500000000002,1937.32,1909.48,1736.42,1793.5800000000002,1759.9299999999998,1731.3300000000002,1719.6999999999998,1659.94,1561.76,1603.1399999999999,1664.34,1676.33]
[15,"Grade 11",1865.9199999999998,1890.8999999999999,1688.76,1671.63,1646.1299999999999,1495.85,1529,1506.3799999999999,1483.8600000000001,1475.2700000000002,1428.3899999999999,1345.8,1373.3300000000002,1425.17]
[16,"Grade 12",1676.45,1669.1799999999998,1581.42,1503.9,1488.2099999999998,1460.78,1280.8500000000001,1309.71,1289.02,1268.41,1259.3600000000001,1217.16,1139.8200000000002,1163.5900000000001]
[null,"PreK-12",25325.480000000003,24978.93,24498.109999999993,24283.820000000003,24198.110000000004,24094.5,23952.899999999994,23962.860000000008,23899.379999999997,23865.19,23889.2,23950.179999999997,24038.000000000004,24192.77]
[]
[null,null,null,-346.5500000000029,-480.820000000007,-214.28999999998996,-85.70999999999913,-103.61000000000422,-141.60000000000582,9.960000000013679,-63.48000000001048,-34.18999999999869,24.010000000002037,60.979999999995925,87.82000000000698,154.7699999999968]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",11859.050000000001,11769.18,11669.539999999999,11687.609999999999,11813.9,11963.260000000002,12207.599999999999,12350.730000000001,12384.15,12416.339999999998,12365.570000000002,12315.4,12256.01,12222.490000000002]
[null,"G6-G8",5604.639999999999,5684.39,5618.27,5653.799999999999,5600.93,5504.549999999999,5324.67,5220.99,5241.73,5368.02,5539,5665.83,5790.389999999999,5787.91]
[null,"G9-G12",7861.79,7525.360000000001,7210.3,6942.41,6783.280000000001,6626.69,6420.63,6391.14,6273.5,6080.83,5984.630000000001,5968.95,5991.6,6182.370000000001]
[null,"PreK-12",25325.480000000003,24978.93,24498.109999999997,24283.819999999996,24198.11,24094.5,23952.899999999998,23962.86,23899.379999999997,23865.190000000002,23889.2,23950.18,24038,24192.770000000004]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,44.72,149.36,244.34,143.13,33.42,32.19,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,43.35,170.98,126.83,124.56,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,190.77]
[null,"PreK-12",null,null,null,0,44.72,149.36,244.34,143.13,33.42,75.53999999999999,170.98,126.83,124.56,190.77]

{"sheet":"Baker","index":30,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[2,"Baker Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",347,378,369,387,425,402,381,347,372,369,374,377,379,383]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",33.13,24.55,24.58,25.03,23.67,22.01,21.76,22.43,22.49,22.73,22.88,23.07,23.34,23.49]
[4,"Grade  K",405.06,451.34000000000003,400.98,414.96,453.73,429.55,402.90999999999997,364.81,384.81,379.01,380.21,380.25,378.02,377.73999999999995]
[5,"Grade  1",454.58000000000004,426.58,488.47,404.90999999999997,443.44,484.64000000000004,466.67,440.43,401.47999999999996,417.44000000000005,414.25,415.24,416.36,414.19000000000005]
[6,"Grade  2",446.57,420.93,408.54,457.18,389.12,415.69,455.31,443.6,420.57,384.81,396.84000000000003,396.78000000000003,396.84000000000003,398.1]
[7,"Grade  3",408.08,425.62,385.5,370.48,419.96000000000004,356.74,380.24,416.08,405.49,384.6,351.91,362.21,362.09,362.17]
[8,"Grade  4",375.5,382.35,415.5,367.65,353.92,402.31,342.17,366.73,403.67,395.1,376.24,345.46000000000004,355.84000000000003,355.86]
[9,"Grade  5",358,377.98,380.52,417.57,369.06000000000006,354.22,402.79,342.41,367.26000000000005,404.66,396.24000000000007,377.44000000000005,346.31,356.79]
[10,"Grade  6",355.99,357.58,376.58,378.23999999999995,414.64000000000004,365.03000000000003,349.63,397.86,336.85,361.34000000000003,398.56,389.64000000000004,369.46000000000004,336.90999999999997]
[11,"Grade  7",382.4,350.01,373.47,379.55999999999995,382.72,416.24,364.27000000000004,347.16,393.41,331.22,353.76000000000005,388.47,379.9,360.4]
[12,"Grade  8",326.77,360.24,329.59,350.48999999999995,355.34000000000003,357.35,388.92,340.27000000000004,324.40000000000003,368.32,310.05,331.67,364.61,356.78000000000003]
[13,"Grade  9",393.33,409.24,435.13,406.32000000000005,446.11,463.82,473.46999999999997,511.34000000000003,475.83,453.51,496.91999999999996,451.59,463.83,503.02000000000004]
[14,"Grade 10",374.49,353.53,314.1,327.01,299.75,326.46,338.38,344.73999999999995,368.26999999999987,344.51,325.17999999999995,350.53999999999996,321.34,326.37]
[15,"Grade 11",299.68,302.01000000000005,317.36,265.67,280.61,258.03,277.17,288.28999999999996,294.41,315.09999999999997,298.15,281.08,300.78,277.08]
[16,"Grade 12",302.03999999999996,296.06,272.51,303.15,251.84999999999997,264.33,233.19000000000003,249.52999999999997,258.54,262.44,279.96999999999997,262.51,246.27999999999997,266.01]
[null,null,4915.62,4938.0199999999995,4922.83,4868.219999999999,4883.920000000001,4916.42,4896.879999999999,4875.679999999999,4857.48,4824.79,4801.160000000001,4755.95,4724.999999999999,4714.910000000001]
[]
[null,null,null,22.399999999999636,-15.1899999999996,-54.61000000000058,15.700000000001637,32.49999999999909,-19.540000000000873,-21.199999999999818,-18.199999999999818,-32.6899999999996,-23.6299999999992,-45.210000000000946,-30.950000000000728,-10.089999999998327]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2480.92,2509.35,2504.0899999999997,2457.78,2452.9,2465.16,2471.85,2396.49,2405.77,2388.35,2338.57,2300.45,2278.7999999999997,2288.34]
[null,"G6-G8",1065.1599999999999,1067.83,1079.6399999999999,1108.29,1152.7000000000003,1138.62,1102.8200000000002,1085.29,1054.66,1060.88,1062.3700000000001,1109.7800000000002,1113.97,1054.09]
[null,"G9-G12",1369.54,1360.84,1339.1000000000001,1302.15,1278.32,1312.6399999999999,1322.21,1393.8999999999999,1397.05,1375.56,1400.22,1345.7199999999998,1332.2299999999998,1372.48]
[null,"PreK - G12",4915.62,4938.0199999999995,4922.83,4868.22,4883.92,4916.42,4896.88,4875.679999999999,4857.4800000000005,4824.79,4801.160000000001,4755.95,4724.999999999999,4714.91]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,6.69,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,28.65,44.41,0,0,0,0,0,0,47.41,4.19,0]
[null,"G9-G12",null,null,null,0,0,0,9.57,71.69,3.15,0,3.17,0,0,0]
[null,"PreK - G12",null,null,null,28.65,44.41,0,16.26,71.69,3.15,0,3.17,47.41,4.19,0]

{"sheet":"Bay","index":31,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[3,"Bay Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2015,2186,2354,2378,2341,2323,2355,2208,2175,2153,2167,2179,2186,2192]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",198.29,172.70999999999998,198.68,180.93,197.25,192.41,184.53,182.22,181.88,182.98,183.78,184.32,185.04,185.5]
[4,"Grade  K",1856.38,2019.77,1966.62,1931.5,1900.2499999999998,1877.47,1896.1200000000001,1768.78,1724.04,1691.8500000000001,1687.7,1683.3899999999999,1670.16,1655.73]
[5,"Grade  1",1935.17,1855.31,1949.56,1962.4500000000003,1930.03,1892.1499999999999,1869.13,1885.5600000000004,1768.2,1720.35,1687.18,1682.0800000000002,1677.16,1664.06]
[6,"Grade  2",1894.3899999999999,1878.2,1750.78,1876.6100000000001,1894.3200000000002,1860.25,1823.43,1802.19,1818.1799999999998,1710.5100000000002,1662.9399999999998,1631.7099999999998,1624.09,1619.6599999999999]
[7,"Grade  3",1895.23,1872.95,1814.91,1717.74,1828.7099999999998,1847.51,1817.3500000000001,1782.8,1762.5800000000002,1778.28,1680.81,1632.4499999999998,1599.35,1590.62]
[8,"Grade  4",1843.06,1875.3899999999999,1762.9,1754.04,1658.74,1755.1299999999999,1774.59,1746.7399999999998,1714.1100000000001,1694.81,1709.62,1618.26,1569.61,1536.24]
[9,"Grade  5",1759.47,1813.59,1746.69,1679.56,1672.32,1580.41,1671.11,1692.07,1667.48,1638.58,1622.03,1637.6799999999998,1547.74,1499.4099999999999]
[10,"Grade  6",1804.28,1772.63,1600.86,1676.4,1606.54,1590.25,1497.8400000000001,1575.78,1592.7099999999998,1564.47,1531.91,1510.4,1516.6200000000001,1426.31]
[11,"Grade  7",1764.17,1766.39,1604.92,1521.5900000000001,1584.93,1509.58,1492.3700000000001,1405.9599999999998,1476.31,1495.3,1469.86,1439.23,1415.21,1421.16]
[12,"Grade  8",1657.23,1692.06,1644.37,1546.2200000000003,1464.84,1515.55,1442.7600000000002,1424.7299999999998,1345.43,1408.36,1431.7999999999997,1410.91,1379.64,1358.13]
[13,"Grade  9",1900.94,1829.7299999999998,1728.95,1716.02,1599.89,1507.9399999999998,1548.73,1470.26,1444.55,1362.04,1415.8000000000002,1440.61,1420.81,1392.6100000000001]
[14,"Grade 10",1768.6599999999999,1725.3099999999997,1689.15,1581.0100000000002,1525.93,1434.44,1344.23,1369.21,1289.75,1256.27,1177.6799999999998,1212.81,1231.38,1212.84]
[15,"Grade 11",1686.14,1654.2800000000002,1664.66,1597.44,1493.8400000000001,1426.6,1329.3,1239.9099999999999,1250.69,1171.93,1132.28,1055.5,1075.48,1092.9399999999998]
[16,"Grade 12",1617.1,1515.81,1468.73,1459.6000000000001,1400.03,1305.93,1204.0299999999997,1114.6,1034.1599999999999,1041.65,962.5600000000001,924.2199999999999,847.73,865.4]
[null,null,23580.509999999995,23444.13,22591.780000000002,22201.109999999997,21757.62,21295.619999999995,20895.52,20460.809999999998,20070.069999999996,19717.38,19355.95,19063.57,18760.019999999997,18520.61]
[]
[null,null,null,-136.37999999999374,-852.3499999999985,-390.67000000000553,-443.48999999999796,-462.00000000000364,-400.0999999999949,-434.71000000000276,-390.7400000000016,-352.68999999999505,-361.4300000000003,-292.380000000001,-303.5500000000029,-239.40999999999622]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",11381.989999999998,11487.92,11190.14,11102.83,11081.62,11005.33,11036.26,10860.36,10636.47,10417.36,10234.06,10069.89,9873.15,9751.22]
[null,"G6-G8",5225.68,5231.08,4850.15,4744.210000000001,4656.31,4615.38,4432.97,4406.469999999999,4414.45,4468.13,4433.57,4360.54,4311.47,4205.6]
[null,"G9-G12",6972.84,6725.129999999999,6551.49,6354.070000000001,6019.69,5674.91,5426.29,5193.98,5019.15,4831.889999999999,4688.320000000001,4633.14,4575.4,4563.789999999999]
[null,"PreK - G12",23580.51,23444.129999999997,22591.78,22201.11,21757.62,21295.62,20895.52,20460.809999999998,20070.07,19717.38,19355.95,19063.57,18760.019999999997,18520.61]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,35.16,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,35.16,0,0,0,0]

{"sheet":"Bradford","index":32,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[4,"Bradford Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",274,331,321,337,377,353,336,346,323,332,335,336,336,337]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",19.29,20.3,16.15,16.51,15.58,15.43,15.13,14.82,15.09,15.18,15.2,15.22,15.29,15.34]
[4,"Grade  K",255.72,273.62,283.53,282.03,332.2,316.83000000000004,298.77,302.05,282.03000000000003,284.26,284.64,282.33,279.59999999999997,277.67]
[5,"Grade  1",272.53,246.99,258.2,272.15999999999997,269.62,312.17999999999995,299.40000000000003,282.15,282.31,263.27,262.42,261.71,259.31,256.6]
[6,"Grade  2",259.61999999999995,258.1,238,244.96999999999997,256.99,252.57999999999998,292.34999999999997,280.07,262.41,262.06999999999994,243.73999999999998,242.43,241.65,239.32]
[7,"Grade  3",260.56,265.09,258.23,242.19,247.22,257.86999999999995,253.61,290.84,281.54,263.06,261.38,244.28,241.81,240.97]
[8,"Grade  4",251.51999999999998,250.03,256.03,246.26999999999998,230.67000000000002,234.62000000000003,243.71,239.18,273.65,266.13,248.6,244.64999999999998,228.74000000000004,226.36]
[9,"Grade  5",249,230.66000000000003,241.76,237.98,232.05,216.54000000000002,220.49999999999997,229.61999999999998,225.47000000000003,258.48,251.49,235.62,231.56,215.87]
[10,"Grade  6",251.27000000000004,248.93,240.88,236.08999999999997,237.61,231.29,216.8,219.63,228.37,225.54,257.26,253.74999999999997,237.56,231.84]
[11,"Grade  7",227.31,225.52,222.02,220.64,215.37,215.57,208.26,194.67,195.76000000000002,202.61,200.43,227.85000000000002,224.64999999999998,210.04999999999995]
[12,"Grade  8",212.68,218.36,217.95,211.01999999999998,207.12,200.71,200.04,191.73000000000002,178.92,178.16000000000003,182.93,181.1,205.60999999999999,202.74]
[13,"Grade  9",272.75,228.69,251.1,220.63,224.26999999999998,218.23999999999998,209.45000000000002,207.28,197.10000000000002,183.20999999999998,179.01,181.01,178.51,202.39]
[14,"Grade 10",266.91,225.8,198.93,195.85999999999999,174.43,177.78,173.15999999999997,164.41,162.16,153.39,141.84,136.60000000000002,136.96,134.51000000000002]
[15,"Grade 11",174.35,207.68,184.7,166.95999999999998,163.7,144.48,143.73000000000002,138.54999999999998,129.92,126.91000000000003,118.58999999999999,107.27000000000001,101.38,101.50999999999999]
[16,"Grade 12",195.08999999999997,167.25,194.35,180.46,161.54999999999998,156.65,132.13,130.24,122.19999999999997,111.98,107.25,97.72999999999999,85.50999999999999,80.64]
[null,null,3168.5999999999995,3067.0200000000004,3061.829999999999,2973.77,2968.3799999999997,2950.77,2907.0399999999995,2885.24,2836.93,2794.2499999999995,2754.7800000000007,2711.5499999999997,2668.1400000000003,2635.81]
[]
[null,null,null,-101.57999999999902,-5.190000000001419,-88.05999999999904,-5.390000000000327,-17.609999999999673,-43.73000000000047,-21.799999999999727,-48.309999999999945,-42.68000000000029,-39.46999999999889,-43.23000000000093,-43.4099999999994,-32.33000000000038]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1568.2399999999998,1544.7900000000002,1551.8999999999999,1542.11,1584.33,1606.05,1623.4699999999998,1638.7299999999998,1622.5000000000002,1612.4499999999998,1567.47,1526.2399999999998,1497.96,1472.13]
[null,"G6-G8",691.26,692.8100000000001,680.8499999999999,667.75,660.1,647.57,625.1,606.03,603.05,606.31,640.62,662.7,667.8199999999999,644.63]
[null,"G9-G12",909.1000000000001,829.4200000000001,829.08,763.9100000000001,723.9499999999999,697.15,658.47,640.48,611.3799999999999,575.49,546.69,522.61,502.36,519.05]
[null,"PreK - G12",3168.6000000000004,3067.0200000000004,3061.83,2973.7699999999995,2968.3799999999997,2950.77,2907.04,2885.24,2836.9300000000003,2794.25,2754.78,2711.5499999999997,2668.14,2635.8100000000004]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,32.43,21.72,17.42,15.26,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,34.31,22.08,5.12,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,32.43,21.72,17.42,15.26,0,0,34.31,22.08,5.12,0]

{"sheet":"Brevard","index":33,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[5,"Brevard Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",4894,5203,5251,5499,5792,5596,5192,4966,5147,5196,5267,5342,5413,5463]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",475.78000000000003,465.18,499.84,504.13,478.81,450.92,447.69,457.87,463.19,469.65,476.11,481.47,485.81,487.93]
[4,"Grade  K",4886.39,4934.83,4817.6,4965.4400000000005,5206.510000000001,5047.9400000000005,4693.150000000001,4409.870000000001,4481.7300000000005,4487.82,4502.55,4519.65,4533.54,4526.44]
[5,"Grade  1",4838.530000000001,4731.12,4759.64,4666.589999999999,4785.84,4991.709999999999,4863.47,4536.610000000001,4255.95,4297.429999999999,4306.78,4320.09,4339.850000000001,4352.2300000000005]
[6,"Grade  2",4854.530000000001,4646.6900000000005,4541.5,4572.249999999999,4482.09,4575.2,4770.889999999999,4664.55,4360.9,4091.33,4122.910000000001,4137.73,4152.4800000000005,4171.900000000001]
[7,"Grade  3",4828.6,4884.8,4658.49,4550.7699999999995,4572.66,4477.329999999999,4561.889999999999,4757.39,4672.379999999999,4383.58,4114.57,4135.5,4153.07,4167.889999999999]
[8,"Grade  4",4730.6,4755.4800000000005,4679.89,4496.71,4379.650000000001,4380.82,4287.16,4363.21,4548,4470.04,4194.349999999999,3931.620000000001,3948.29,3966.19]
[9,"Grade  5",4701.4800000000005,4822.46,4856.59,4806.38,4603.469999999999,4458.79,4447.33,4344.73,4412.76,4592.51,4511.17,4225.64,3958.06,3970.9700000000003]
[10,"Grade  6",4863.3099999999995,4777.27,4731.87,4844.01,4785.84,4561.429999999999,4402.61,4376.62,4261.2699999999995,4313.35,4478.71,4386.82,4089.95,3805.7799999999997]
[11,"Grade  7",5236.259999999999,5107.06,5053.54,4948.0199999999995,5027.860000000001,4950.37,4715.96,4540.14,4498.7300000000005,4380.099999999999,4418.06,4576.2699999999995,4504.66,4219.42]
[12,"Grade  8",5109.67,4964.7300000000005,4930.96,4867.989999999999,4760.22,4820.59,4755.97,4544.3099999999995,4378.41,4339.500000000001,4237.2,4275.219999999999,4429.09,4376.250000000001]
[13,"Grade  9",5737.45,5891.43,5585.62,5373.61,5261.880000000001,5158.34,5221.64,5194.69,5013.12,4853.87,4820.49,4744.130000000001,4783.119999999999,4950.219999999999]
[14,"Grade 10",4965.629999999999,5187.57,5309.99,5081.669999999999,4780.33,4701.610000000001,4596.589999999999,4619.19,4595.74,4447.860000000001,4296.420000000001,4237.900000000001,4168.41,4182.5599999999995]
[15,"Grade 11",4704.58,4385.7699999999995,4656.16,4746.239999999999,4533.85,4223.849999999999,4102.03,3987.0399999999995,3978.95,3939.0299999999997,3796.2800000000007,3644.1299999999997,3584.11,3520.1099999999997]
[16,"Grade 12",4334.17,4330.98,4176.76,4321.459999999999,4382.23,4158.429999999999,3742.9,3614.0400000000004,3488.92,3464.2800000000007,3409.87,3262.2900000000004,3120.5400000000004,3062.27]
[null,null,64266.979999999996,63885.369999999995,63258.450000000004,62745.26999999999,62041.24000000002,60957.33,59609.28,58410.26,57410.04999999999,56530.35,55685.46999999999,54878.46,54250.98,53760.159999999996]
[]
[null,null,null,-381.6100000000006,-626.919999999991,-513.1800000000148,-704.0299999999697,-1083.910000000018,-1348.050000000003,-1199.0199999999968,-1000.2100000000137,-879.6999999999898,-844.8800000000119,-807.0099999999875,-627.4799999999959,-490.820000000007]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",29315.91,29240.56,28813.55,28562.27,28509.030000000006,28382.71,28071.58,27534.23,27194.909999999996,26792.36,26228.439999999995,25751.699999999997,25571.100000000002,25643.55]
[null,"G6-G8",15209.24,14849.060000000001,14716.369999999999,14660.019999999997,14573.920000000002,14332.39,13874.54,13461.07,13138.41,13032.95,13133.970000000001,13238.31,13023.7,12401.45]
[null,"G9-G12",19741.829999999998,19795.75,19728.53,19522.979999999996,18958.29,18242.23,17663.16,17414.96,17076.730000000003,16705.04,16323.060000000001,15888.450000000003,15656.18,15715.16]
[null,"PreK - G12",64266.979999999996,63885.37,63258.45,62745.26999999999,62041.24000000001,60957.33,59609.28,58410.26,57410.049999999996,56530.35,55685.47,54878.46,54250.98,53760.16]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,99.9,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,99.9,0,0]

{"sheet":"Broward","index":34,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[6,"Broward Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",22280,22587,23331,23211,23213,22661,21541,21106,21334,21046,21163,21279,21357,21413]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",1951.74,2035.19,2153.46,2127.95,2052.48,1980.34,1968.66,1965.87,1957.94,1968.75,1977.75,1983.96,1991.99,1997.41]
[4,"Grade  K",15852.180000000002,15880.039999999999,16142.35,16242.439999999999,16296.380000000001,15772.92,14857.640000000001,14332.07,14292.66,13904.699999999999,13777.78,13649.58,13399.92,13234.91]
[5,"Grade  1",17213.31,16485.039999999997,16654.04,16834.18,17043.28,17046.460000000003,16524.489999999998,15596.409999999998,15032.53,14978.32,14602.73,14473.289999999999,14232.560000000001,13982.130000000001]
[6,"Grade  2",17459.31,17096.89,16294.59,16322.57,16589.25,16734.22,16732.58,16233.250000000002,15329.390000000003,14761.149999999998,14694.27,14336.91,14081.850000000002,13846.240000000002]
[7,"Grade  3",18458.64,18275.16,17720.18,16931.84,16994.66,17206.35,17363.73,17386.27,16919.81,16024.340000000002,15420.609999999997,15323.920000000002,14858.390000000001,14583.46]
[8,"Grade  4",17693.329999999998,17599.21,17388.52,17074.26,16446.05,16427.46,16624.15,16792.210000000003,16832.77,16417.96,15581.679999999998,14992.019999999999,14747.21,14307.449999999999]
[9,"Grade  5",17652.94,17520.79,17467.97,17276.14,17071.88,16408.600000000002,16347.960000000003,16530.340000000004,16698.11,16743.719999999998,16350.089999999997,15531.539999999999,14802.18,14532.839999999998]
[10,"Grade  6",18162.079999999998,17374.05,16969.84,16560.269999999997,16415.510000000002,16102.480000000001,15384.87,15232.040000000003,15312.010000000002,15381.729999999998,15335.9,14874.369999999999,13904.759999999998,13150.68]
[11,"Grade  7",17717.64,18386,17581.17,17088,16736.94,16493.94,16150.359999999997,15415.77,15235.560000000001,15300.8,15365.18,15314.819999999998,14733.510000000002,13783.39]
[12,"Grade  8",18531.59,17896.27,18410.44,17771.18,17349,16933.93,16658.469999999998,16315.07,15585.130000000001,15387.130000000001,15452.420000000002,15529.039999999999,15363.659999999998,14818.089999999998]
[13,"Grade  9",19191.83,18669.230000000003,17728.87,17593.4,16846.13,16288.199999999997,15769.070000000002,15374.929999999998,14935.430000000004,14141.720000000001,13849.650000000001,13800.33,13744.5,13612.139999999998]
[14,"Grade 10",18260.879999999997,18106.11,18307.37,16814.589999999997,16407.66,15814.750000000002,15215.18,14658.07,14205.21,13724.56,12919.1,12578.630000000001,12389.02,12326.01]
[15,"Grade 11",16623.09,17232.61,16592.83,16944.609999999997,15709.000000000002,15288.13,14655.22,14109.349999999999,13598.89,13171.58,12733.230000000001,11979.939999999999,11522.29,11334.9]
[16,"Grade 12",15759.039999999999,16428.07,16538.37,16256.37,16712.679999999997,15452.48,14653.319999999998,14014.15,13461.279999999999,12941.61,12493.1,12046.250000000002,11162.839999999998,10705.839999999998]
[null,"Total",230527.60000000003,228984.65999999997,225950,221837.79999999996,218670.90000000002,213950.25999999998,208905.7,203955.80000000002,199396.72,194848.07,190553.49000000002,186414.59999999998,180934.68,176215.49]
[]
[null,null,null,-1542.9400000000605,-3034.6599999999744,-4112.200000000041,-3166.899999999936,-4720.640000000043,-5044.559999999969,-4949.899999999994,-4559.080000000016,-4548.649999999994,-4294.579999999987,-4138.890000000043,-5479.919999999984,-4719.190000000002]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",106281.45000000001,104892.32,103821.11,102809.37999999999,102493.98000000001,101576.35,100419.21,98836.42000000001,97063.21,94798.94,92404.90999999999,90291.22,88114.1,86484.44]
[null,"G6-G8",54411.31,53656.32000000001,52961.45,51419.45,50501.45,49530.35,48193.7,46962.880000000005,46132.700000000004,46069.66,46153.5,45718.229999999996,44001.93,41752.159999999996]
[null,"G9-G12",69834.84,70436.02,69167.44,67608.96999999999,65675.47,62843.56,60292.79,58156.5,56200.81,53979.47,51995.08,50405.149999999994,48818.649999999994,47978.88999999999]
[null,"PreK - G12",230527.6,228984.66000000003,225950,221837.8,218670.9,213950.26,208905.7,203955.80000000002,199396.72,194848.07,190553.49,186414.6,180934.68,176215.49]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calhoun","index":35,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[7,"Calhoun Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",155,133,157,180,169,172,175,156,166,162,166,170,170,171]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",66.71000000000001,79.12,72.54,70.88,73.37,70.05,66.93,68.18,68.18,69.84,70.67,70.88,71.5,71.92]
[4,"Grade  K",171.5,161,186,208.43,198.45999999999998,199.94,208.76999999999998,181.44,189.17999999999998,184.55,186.62,190.66,188.76999999999998,187.94]
[5,"Grade  1",174.5,183,167.5,195.73000000000002,220.14,213.66,214.27999999999997,223.45,199.05999999999997,203.15999999999997,200.73999999999998,202.12999999999997,206.26,205.38]
[6,"Grade  2",175.02,159,162.5,145.36,173.68999999999997,194.61,189.88,189.35999999999999,197.52,175.76999999999998,177.85000000000002,176.28,177.53,180.78]
[7,"Grade  3",180,166,163.5,165.99,146.21,173.97,193.51999999999998,189.15,188.07,195.72,174.26999999999998,173.76,171.93,173.20000000000002]
[8,"Grade  4",170.5,183.5,162.5,160.98,163.17,141.12,168.85,187.43,182.94,181.76,189.47,168.70999999999998,167.99,166.23000000000002]
[9,"Grade  5",168.99999999999997,173,185.5,166.25,165.36,166.89999999999998,142.32999999999998,170.26,188.76000000000002,183.73,182.05999999999997,189.44,168.04,167.30999999999997]
[10,"Grade  6",168.5,165.5,164.5,179.4,162.21,160.53000000000003,161.52,135.69,162.51999999999998,180.07000000000002,174.42000000000002,172.04,178.47,156.79]
[11,"Grade  7",151.5,172.5,164.17,162.98000000000002,176.68,158.97,157.12,158.02999999999997,131.36999999999998,157.76,174.94,169.13,166.57999999999998,173.08999999999997]
[12,"Grade  8",161.18,145.5,168.5,161.71,160.55,173.76,157.76999999999998,155.38000000000002,156.71,129.86,156.25,173.63000000000002,168.79,166.47]
[13,"Grade  9",153.5,161.16,131.5,156.32,148.35000000000002,146.89000000000001,158.15,144.09000000000003,141.81,143.04,116.99000000000001,141.48,156.61999999999998,152.32]
[14,"Grade 10",176.72,136.99,166.9,119.50999999999999,141.43,135.37,133.61,143.64000000000001,130.23,127.72000000000001,128.49999999999997,103.7,125.97,139.84999999999997]
[15,"Grade 11",135.26999999999998,157.25,125.91,151.57000000000002,109.47999999999999,127.66,122.06,119.3,128.29999999999998,116.89000000000001,113.49,114.02,90.99,111.30999999999999]
[16,"Grade 12",130.75,130.41,152.46,120.01,142.07,101.57000000000001,113.96000000000001,109.02000000000001,105.86,112.97999999999999,102.53,98.69999999999999,98.89,77.72]
[null,null,2184.65,2173.93,2173.98,2165.1200000000003,2181.17,2165,2188.75,2174.42,2170.51,2162.85,2148.8,2144.56,2138.33,2130.3099999999995]
[]
[null,null,null,-10.720000000000255,0.0500000000001819,-8.859999999999673,16.049999999999727,-16.170000000000073,23.75,-14.329999999999927,-3.9099999999998545,-7.660000000000309,-14.049999999999727,-4.2400000000002365,-6.230000000000018,-8.020000000000437]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1107.23,1104.62,1100.04,1113.6200000000001,1140.4,1160.25,1184.5599999999997,1209.27,1213.71,1194.53,1181.68,1171.86,1152.02,1152.76]
[null,"G6-G8",481.18,483.5,497.16999999999996,504.09000000000003,499.44,493.26,476.40999999999997,449.1,450.6,467.69000000000005,505.61,514.8,513.8399999999999,496.35]
[null,"G9-G12",596.24,585.81,576.77,547.41,541.3299999999999,511.48999999999995,527.78,516.0500000000001,506.19999999999993,500.63,461.51,457.9,472.46999999999997,481.19999999999993]
[null,"PreK - G12",2184.65,2173.93,2173.98,2165.12,2181.17,2165,2188.75,2174.42,2170.5099999999998,2162.85,2148.8,2144.56,2138.33,2130.31]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,6.39,26.78,19.85,24.31,24.71,4.44,0,0,0,0,0]
[null,"G6-G8",null,null,null,6.92,0,0,0,0,0,0,37.92,9.19,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,8.73]
[null,"PreK - G12",null,null,null,13.309999999999999,26.78,19.85,24.31,24.71,4.44,0,37.92,9.19,0,8.73]

{"sheet":"Charlotte","index":36,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[8,"Charlotte Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",1056,1028,1106,1161,1193,1201,1058,1005,1052,1099,1116,1134,1150,1161]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",145.68,144.11,140.96,143.36,135.51,123.77,123.18,128.8,132.64,134.73,136.77,138.39,139.64,140.24]
[4,"Grade  K",1023.9300000000001,1010.97,1066.46,1099.24,1129.82,1139.39,1012.9200000000001,956.33,998.6,1045.17,1064.49,1083.8500000000001,1099.42,1110.42]
[5,"Grade  1",1144.05,1029.29,1015.62,1053.6,1094.4,1130.17,1145.8899999999999,1031.3700000000001,975.5899999999999,1019.8400000000001,1072.8600000000001,1099.0500000000002,1119.17,1135.3600000000001]
[6,"Grade  2",1143.55,1129.8700000000001,1008,999.1000000000001,1038.12,1081.63,1122.21,1143.87,1038.15,983.18,1028.9999999999998,1086.0600000000002,1113.68,1134.3500000000001]
[7,"Grade  3",1182.56,1158.8300000000002,1131.51,1012.7800000000001,999.72,1040.23,1085.0600000000002,1130.1599999999999,1154.82,1054.4099999999999,998.4600000000002,1045.45,1102.69,1132.04]
[8,"Grade  4",1119.9199999999998,1150.3300000000002,1123.51,1101.4099999999999,987.79,974.2900000000001,1015.4599999999999,1063.17,1110.99,1137.2899999999997,1041.4,986.9100000000001,1033.15,1089.0800000000002]
[9,"Grade  5",1193.5,1120.24,1182.05,1132.23,1118.3000000000002,1004.97,991.8499999999999,1036.67,1086.0199999999998,1136.51,1165.05,1068.52,1011.86,1059.54]
[10,"Grade  6",1248.8,1244.1999999999998,1228.49,1240.96,1210.54,1198.42,1079.19,1066.8300000000002,1117.2500000000002,1173.64,1230.72,1265.1,1160.0200000000002,1097.78]
[11,"Grade  7",1419.56,1233.73,1244.48,1225.53,1239.8500000000001,1210.28,1200.53,1087.45,1075.71,1128.07,1187.87,1248.44,1283.6299999999999,1178.89]
[12,"Grade  8",1359.32,1437.16,1263.57,1251.52,1236.19,1250.5200000000002,1219.0500000000002,1209.92,1097.16,1084.1299999999999,1136.33,1197.11,1257.68,1293.5800000000002]
[13,"Grade  9",1380.03,1331.09,1405.25,1232.5,1221.98,1217.8,1239.4099999999999,1216.98,1216.16,1109.8700000000001,1103.61,1163.71,1224.6,1287.6599999999999]
[14,"Grade 10",1523.9099999999999,1357.71,1325,1397.46,1212.7700000000002,1203.5000000000002,1191.6799999999998,1209.2,1179.05,1171.03,1062.8899999999999,1050.02,1106.3000000000002,1165.17]
[15,"Grade 11",1462.54,1494.3,1343.13,1304.48,1371.2800000000002,1195.6499999999999,1176.5199999999998,1165.17,1180.7,1148.4599999999998,1139,1031.9699999999998,1015.4499999999999,1069.26]
[16,"Grade 12",1389.3,1341.77,1371.7,1234.09,1203.34,1271.33,1105.44,1096.81,1091.5700000000002,1112.22,1083.6399999999999,1080.2,974.4600000000002,959.2900000000001]
[null,null,16736.649999999998,16183.599999999999,15849.73,15428.259999999998,15199.61,15041.95,14708.390000000001,14542.73,14454.41,14438.55,14452.089999999998,14544.78,14641.750000000002,14852.660000000002]
[]
[null,null,null,-553.05,-333.87,-421.47,-228.65,-157.66,-333.56,-165.66,-88.32,-15.86,13.54,92.69,96.97,210.91]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",6953.1900000000005,6743.639999999999,6668.110000000001,6541.719999999999,6503.66,6494.450000000001,6496.57,6490.37,6496.8099999999995,6511.13,6508.03,6508.23,6619.61,6801.030000000001]
[null,"G6-G8",4027.6799999999994,3915.09,3736.54,3718.0099999999998,3686.5800000000004,3659.2200000000003,3498.7700000000004,3364.2000000000003,3290.12,3385.84,3554.92,3710.6499999999996,3701.33,3570.25]
[null,"G9-G12",5755.78,5524.870000000001,5445.08,5168.53,5009.37,4888.28,4713.049999999999,4688.16,4667.48,4541.58,4389.139999999999,4325.9,4320.81,4481.38]
[null,"PreK - G12",16736.649999999998,16183.6,15849.730000000001,15428.259999999998,15199.61,15041.95,14708.39,14542.73,14454.41,14438.550000000001,14452.09,14544.779999999999,14641.75,14852.66]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0.24,14.32,0,0,108.48,181.42]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,169.08,155.73,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,92.24]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0.24,14.32,169.08,155.73,108.48,273.65999999999997]

{"sheet":"Citrus","index":37,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[9,"Citrus Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",873,942,930,1139,1167,1154,1063,1060,1071,1102,1119,1139,1157,1169]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",94.58,91.08000000000001,82.62,83.16,79.65,76.28,76.35,77.85,79.57,80.9,82.26,83.34,84.2,84.63]
[4,"Grade  K",1135.78,1110.1,1028.9,1044.98,1230.3000000000002,1220.8600000000001,1127.97,1109.17,1112.35,1137.87,1149.51,1163.01,1171,1171.19]
[5,"Grade  1",1089.2599999999998,1172.03,1126.53,1061.6799999999998,1079.72,1258.54,1264.32,1176.84,1155.6599999999999,1161.1000000000001,1189.6299999999999,1207.1799999999998,1223.63,1233.37]
[6,"Grade  2",1127.6100000000001,1078.24,1126.49,1105.31,1045.22,1059.51,1231.1,1248.26,1171.67,1151.41,1159.47,1191.41,1211.03,1228.72]
[7,"Grade  3",1171.03,1142.03,1081.76,1124.57,1104.8400000000001,1043.47,1055.6,1224.56,1247.79,1175.46,1155.6599999999999,1164.7900000000002,1197.65,1217.09]
[8,"Grade  4",1115.15,1152.8500000000001,1132.41,1072.06,1113.2599999999998,1091.27,1030.69,1041.71,1209.47,1235.3799999999999,1164.58,1145.3600000000001,1154.92,1188.5400000000002]
[9,"Grade  5",1169.32,1156.5900000000001,1132.21,1140.75,1079.98,1118.34,1096.12,1035.98,1047.9499999999998,1218.47,1246.4,1174.82,1155.54,1165.6000000000001]
[10,"Grade  6",1219.76,1208.85,1165.26,1147.7,1153.2500000000002,1087.45,1122.46,1098.6299999999999,1034.23,1043.79,1214.7500000000002,1242.67,1166.48,1143.45]
[11,"Grade  7",1287.73,1234.5,1197.91,1166.85,1147.44,1149.8600000000001,1085.52,1121.11,1099.6899999999998,1036.42,1047.99,1220.9299999999998,1252.6200000000001,1176.6399999999999]
[12,"Grade  8",1254.8200000000002,1259.46,1234.53,1180.62,1145.23,1126.01,1130.2700000000002,1070.8,1108.91,1092.3200000000002,1032.92,1047.4199999999998,1221.8200000000002,1258.5200000000002]
[13,"Grade  9",1375.25,1337.6599999999999,1282.47,1275.85,1222.47,1186.51,1168.98,1174.6699999999998,1125.8700000000001,1158.71,1153.65,1102.34,1112.58,1279.1099999999997]
[14,"Grade 10",1272.5800000000002,1242.7800000000002,1223.81,1164.37,1120.4399999999998,1077.6000000000001,1036.33,1010.77,1004.1400000000002,956.58,970.4099999999999,959.31,915.94,919.5600000000001]
[15,"Grade 11",1114.16,1129.04,1098.47,1094.57,1042.69,996.32,952.8600000000001,915.5000000000001,893,887.3899999999999,845.99,856.77,845.46,806.67]
[16,"Grade 12",1034.02,1129.63,1127.39,1071.4799999999998,1090.3300000000002,1031.07,952.7600000000001,903.47,860.52,831.8800000000001,820.29,773.97,784.05,773.55]
[null,null,15461.05,15444.84,15040.759999999998,14733.95,14654.82,14523.09,14331.330000000002,14209.32,14150.820000000002,14167.68,14233.509999999998,14333.32,14496.920000000002,14646.64]
[]
[null,null,null,-16.209999999999127,-404.08000000000175,-306.8099999999977,-79.13000000000102,-131.72999999999956,-191.7599999999984,-122.01000000000204,-58.49999999999818,16.859999999998763,65.82999999999811,99.81000000000131,163.60000000000218,149.71999999999753]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",6902.73,6902.92,6710.92,6632.51,6732.969999999999,6868.27,6882.150000000001,6914.370000000001,7024.46,7160.59,7147.51,7129.91,7197.97,7289.14]
[null,"G6-G8",3762.31,3702.81,3597.7,3495.17,3445.9200000000005,3363.3200000000006,3338.25,3290.54,3242.83,3172.53,3295.6600000000003,3511.0199999999995,3640.9200000000005,3578.6100000000006]
[null,"G9-G12",4796.01,4839.110000000001,4732.14,4606.2699999999995,4475.93,4291.5,4110.93,4004.41,3883.53,3834.56,3790.34,3692.3899999999994,3658.0299999999997,3778.8899999999994]
[null,"PreK - G12",15461.05,15444.84,15040.759999999998,14733.95,14654.82,14523.09,14331.330000000002,14209.32,14150.820000000002,14167.68,14233.51,14333.32,14496.920000000002,14646.64]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,135.3,13.88,32.22,110.09,136.13,0,0,37.38,91.17]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,5.12,215.36,129.9,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,135.3,13.88,32.22,110.09,136.13,5.12,215.36,167.28,91.17]

{"sheet":"Clay","index":38,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[10,"Clay Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2023,2121,2149,2353,2464,2275,2183,2157,2174,2225,2275,2329,2384,2433]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",265.31,265.81,300.17,295.31,278.8,271.44,269.89,274.12,280.42,286.9,293.69,300.17,306.21,309.21]
[4,"Grade  K",2565.73,2587.3,2439.28,2592.4199999999996,2714.18,2509.55,2400.6000000000004,2332.74,2326.5299999999997,2359.18,2392.81,2428.96,2461.02,2484.96]
[5,"Grade  1",2522.39,2535.1,2568.24,2408.18,2574.56,2699.0199999999995,2518.63,2417.3799999999997,2358.7000000000003,2362.8,2406.77,2455.6,2494.38,2528.56]
[6,"Grade  2",2623.1099999999997,2497.55,2487.17,2534.5699999999997,2382.82,2541.23,2673.87,2508.0600000000004,2415.8199999999997,2364.36,2378.26,2432.95,2481.88,2524.4999999999995]
[7,"Grade  3",2708.56,2715.2999999999997,2544.07,2545.27,2596.8199999999997,2446.68,2603.63,2749.12,2595.5499999999997,2505.38,2458.07,2477.5099999999998,2533.9500000000003,2586.19]
[8,"Grade  4",2676.25,2641.4300000000003,2644.1,2483.2599999999998,2480.64,2530.74,2389.75,2551.37,2704.89,2562.6,2480.45,2441.9,2460.3399999999997,2518.14]
[9,"Grade  5",2717.17,2684.84,2655.55,2653.1299999999997,2496.39,2489.91,2546.5600000000004,2410.86,2581.59,2747.53,2611.75,2534.0099999999998,2492.56,2512.41]
[10,"Grade  6",2745.86,2801.37,2813.1,2752.6899999999996,2749.1000000000004,2577.11,2563.18,2617.43,2472.97,2645.94,2816.85,2671.83,2579.16,2528.5099999999998]
[11,"Grade  7",2808.36,2784.39,2800.44,2829.23,2766.41,2752.14,2583.59,2571.25,2630.18,2491.6299999999997,2671.34,2853.88,2709.06,2616.8700000000003]
[12,"Grade  8",2734.13,2846.7200000000003,2778.84,2808.72,2836.18,2770.2599999999998,2755.9,2594.04,2583.9700000000003,2649.2599999999998,2516.9,2703.23,2890.8800000000006,2751.28]
[13,"Grade  9",2887.15,2802.77,2927.27,2843.04,2834.7299999999996,2846.93,2767.4800000000005,2738.42,2564.26,2543.16,2598.9300000000003,2456.28,2643.88,2835.48]
[14,"Grade 10",2966.93,2814.2299999999996,2767.98,2867.44,2727,2738.83,2744.1800000000003,2659.2599999999998,2622.95,2447.1499999999996,2420.7,2468.11,2325.92,2507.08]
[15,"Grade 11",2796.25,2889.26,2844.9,2746.06,2838.95,2712.75,2711.03,2725.04,2651.75,2620.04,2458.07,2431.06,2472.5099999999998,2339.25]
[16,"Grade 12",2376.4799999999996,2483.4,2484.62,2499.72,2402.19,2475.73,2295.38,2286.81,2294.87,2223.44,2188.75,2039.8799999999999,2010.92,2044.98]
[null,null,35393.68000000001,35349.47,35055.73,34859.04,34678.77,34362.32,33823.67,33435.9,33084.45,32809.37,32693.34,32695.370000000003,32862.670000000006,33087.42]
[]
[null,null,null,-44.2100000000064,-293.73999999999796,-196.69000000000233,-180.27000000000407,-316.4499999999971,-538.6500000000015,-387.7699999999968,-351.45000000000437,-275.07999999999447,-116.03000000000247,2.030000000002474,167.3000000000029,224.74999999999272]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",16078.52,15927.33,15638.580000000002,15512.14,15524.21,15488.57,15402.93,15243.650000000001,15263.499999999998,15188.75,15021.8,15071.099999999999,15230.34,15463.97]
[null,"G6-G8",8288.35,8432.48,8392.380000000001,8390.64,8351.69,8099.51,7902.67,7782.72,7687.12,7786.83,8005.09,8228.94,8179.1,7896.66]
[null,"G9-G12",11026.81,10989.66,11024.77,10956.259999999998,10802.87,10774.24,10518.07,10409.53,10133.83,9833.789999999999,9666.45,9395.33,9453.23,9726.789999999999]
[null,"PreK - G12",35393.68,35349.47,35055.73,34859.03999999999,34678.770000000004,34362.32,33823.67,33435.9,33084.45,32809.37,32693.34,32695.370000000003,32862.67,33087.42]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,41.59,233.63]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,218.26,223.85,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,60.34]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,218.26,223.85,41.59,293.97]

{"sheet":"Collier","index":39,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[11,"Collier Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",3659,3817,4031,4225,4244,3840,3503,3394,3519,3650,3727,3815,3903,3986]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",370.28999999999996,369,327.58,312.69,284.68,267.43,267.39,277.3,285.34,291.72,298.53,305.15,311.84,315.32]
[4,"Grade  K",3316.98,3230.01,3217,3399.29,3404.82,3058.17,2769.4900000000002,2633.7500000000005,2696.4199999999996,2765.14,2790.7700000000004,2822.74,2856.5499999999997,2885.69]
[5,"Grade  1",3494.5,3345.51,3255.46,3244.44,3423.4,3426.58,3087.93,2798.61,2662.83,2728.06,2803.95,2838.7599999999998,2872.7400000000002,2909.03]
[6,"Grade  2",3235,3446.01,3342.03,3238.07,3222.79,3389.47,3397.58,3069.14,2781.6299999999997,2646.62,2712.4100000000003,2792.2599999999998,2828.02,2863.73]
[7,"Grade  3",3245.88,3260.52,3460.46,3352.4300000000003,3244.9500000000003,3219.3900000000003,3383.0400000000004,3397.79,3077.2999999999997,2788.5699999999997,2651.21,2716.07,2795.92,2833.27]
[8,"Grade  4",3081.5,3182.5,3248.51,3442.2099999999996,3332.1700000000005,3218.46,3193.8799999999997,3361.37,3381.33,3065.57,2779.8599999999997,2644.75,2710.4700000000003,2791.67]
[9,"Grade  5",3040.01,3076,3150,3222.6499999999996,3412.9,3294.5800000000004,3182.29,3159.62,3328.5,3351.1400000000003,3037.7299999999996,2753.7400000000002,2616.5099999999998,2682.56]
[10,"Grade  6",3094.7999999999997,3105.36,3156.8,3227.6700000000005,3284.6200000000003,3452.32,3312.54,3178.3900000000003,3135.7599999999998,3285.7599999999998,3289.03,2953.96,2657.29,2510.04]
[11,"Grade  7",3097.5,3159.67,3148.96,3209.6600000000003,3268.8499999999995,3319.73,3491.18,3355.19,3222.93,3183.3500000000004,3341.37,3351.29,3011.21,2710.53]
[12,"Grade  8",3227.0800000000004,3105.4700000000003,3192.54,3158.6000000000004,3216.7100000000005,3268.5,3324.65,3504.76,3375.94,3250.06,3218.54,3386.6,3400.3999999999996,3060.5699999999997]
[13,"Grade  9",3009.82,3251.7900000000004,3185.29,3234,3192.3100000000004,3271.23,3349.2400000000002,3435.87,3655.43,3550.6899999999996,3447.37,3444.41,3632.39,3656.54]
[14,"Grade 10",3149.98,2979.97,3223.71,3151.8,3112.6,3075.9700000000003,3126.0800000000004,3172.43,3227.27,3407.04,3278.4999999999995,3151.77,3144.7499999999995,3318.3799999999997]
[15,"Grade 11",3338.11,3333.24,3123.76,3391.52,3333.84,3268.39,3203.22,3232.2799999999997,3262.7400000000002,3304.7899999999995,3463.09,3347.16,3216.75,3197.81]
[16,"Grade 12",2674.55,2779.88,2744.76,2550.8000000000006,2780.61,2741.0099999999998,2617.8500000000004,2574.4400000000005,2612,2648.04,2696.03,2844.06,2739.2299999999996,2624.2299999999996]
[null,null,41376.00000000001,41624.93,41776.86000000001,42135.83,42515.25,42271.23,41706.36,41150.939999999995,40705.41999999999,40266.55,39808.39,39352.72,38794.06999999999,38359.369999999995]
[]
[null,null,null,248.92999999999302,151.93000000000757,358.9699999999939,379.41999999999825,-244.0199999999968,-564.8700000000026,-555.4200000000055,-445.5200000000041,-438.86999999998807,-458.1600000000035,-455.66999999999825,-558.6500000000087,-434.6999999999971]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",19784.160000000003,19909.550000000003,20001.04,20211.78,20325.710000000003,19874.08,19281.6,18697.579999999998,18213.35,17636.82,17074.46,16873.47,16992.05,17281.27]
[null,"G6-G8",9419.38,9370.5,9498.3,9595.93,9770.18,10040.55,10128.369999999999,10038.34,9734.63,9719.17,9848.939999999999,9691.85,9068.9,8281.14]
[null,"G9-G12",12172.46,12344.880000000001,12277.52,12328.12,12419.36,12356.6,12296.390000000001,12415.019999999999,12757.44,12910.559999999998,12884.99,12787.4,12733.119999999999,12796.96]
[null,"PreK - G12",41376,41624.93000000001,41776.86,42135.83,42515.25,42271.23,41706.36,41150.939999999995,40705.42,40266.549999999996,39808.39,39352.72,38794.06999999999,38359.369999999995]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,210.74,113.93,0,0,0,0,0,0,0,0,206.81]
[null,"G6-G8",null,null,null,97.63,174.25,270.37,87.82,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,74.48,0,0,0,342.42,153.12,0,0,0,0]
[null,"PreK - G12",null,null,null,308.37,362.66,270.37,87.82,0,342.42,153.12,0,0,0,206.81]

{"sheet":"Columbia","index":40,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[12,"Columbia Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",783,796,841,851,904,907,848,857,793,834,842,849,857,862]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",97.35,115.52,123.06,126.99,122.99,119.48,115.7,114.08,117.52,118.57,119.62,120.54,121.38,121.87]
[4,"Grade  K",862.51,848.02,839,827.32,872.91,877.19,819.5800000000002,819.7,757.34,783.44,787.7400000000001,788.9300000000001,788.8900000000001,785.95]
[5,"Grade  1",892.03,871,822.52,826.0699999999999,814.67,851.4100000000001,859.4399999999999,807.35,803.7399999999999,747.8800000000001,766.27,772.9799999999999,774.01,774.0200000000001]
[6,"Grade  2",817.82,852.5,810.52,790.3399999999999,789.6,777.6800000000001,808.7600000000001,817.84,771.2900000000001,764.91,714.7199999999999,727.23,734.8,735.01]
[7,"Grade  3",855.29,801.76,820.5,796.35,775.9000000000001,770.6300000000001,759.2,788.42,797.55,753.7900000000001,745.5099999999999,698.0400000000001,707.41,716.09]
[8,"Grade  4",773.52,834.1999999999999,741.71,805.4300000000001,781.17,759.6999999999999,754.44,743.4200000000001,772.38,781.21,740.77,732.0899999999999,685.28,693.11]
[9,"Grade  5",737.8000000000001,769.5200000000001,806.7,730.5200000000001,792.47,766.93,745.88,741.28,730.95,760.5699999999999,769.22,730.5799999999999,721.5600000000001,675.65]
[10,"Grade  6",751.37,767.82,751.12,803.0799999999999,728.2700000000001,782.74,757.12,733.04,725.92,713.14,738.63,746.5,705.1,692.8499999999999]
[11,"Grade  7",752.28,777.9200000000001,755.35,756.1199999999999,802.49,733.12,777.8799999999999,758.03,733.6499999999999,725.7299999999999,714.5300000000001,736.5,746.25,708.45]
[12,"Grade  8",700.8899999999999,727.84,700.63,713.02,712.91,750.77,689.9399999999999,724.34,708.5299999999999,684.28,675.3400000000001,665.23,682.19,693.48]
[13,"Grade  9",786.89,674.0999999999999,702.53,600.96,597.0200000000001,596.82,629.13,580.34,607.9899999999999,596.9999999999999,577.15,570.36,559.34,572.98]
[14,"Grade 10",613.85,650.6099999999999,623.74,663.77,564.52,552.99,547.8199999999999,570.58,527.27,542.71,530.9,508.03999999999996,496.78000000000003,487.3]
[15,"Grade 11",612.4,608.37,539.66,541.4199999999998,573.87,497.95000000000005,475.4,469.56,487.26000000000005,454.89,463.26000000000005,455.86,434.03,421.36999999999995]
[16,"Grade 12",439.53000000000003,443.79999999999995,465.67,410.3,408.1,430.46,351.40999999999997,328.08,320.39,330.27,301.6700000000001,304.15000000000003,294.33,277.17]
[null,null,9693.53,9742.980000000001,9502.71,9391.689999999999,9336.890000000001,9267.869999999999,9091.7,8996.06,8861.779999999999,8758.39,8645.329999999998,8557.029999999999,8451.35,8355.300000000001]
[]
[null,null,null,49.45000000000073,-240.27000000000226,-111.02000000000044,-54.79999999999745,-69.02000000000226,-176.16999999999825,-95.64000000000124,-134.28000000000065,-103.38999999999942,-113.06000000000131,-88.29999999999927,-105.67999999999847,-96.04999999999927]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",5036.320000000001,5092.52,4964.009999999999,4903.02,4949.71,4923.02,4863.000000000001,4832.09,4750.7699999999995,4710.37,4643.849999999999,4570.389999999999,4533.33,4501.700000000001]
[null,"G6-G8",2204.54,2273.5800000000004,2207.1,2272.22,2243.67,2266.63,2224.94,2215.41,2168.0999999999995,2123.1499999999996,2128.5,2148.23,2133.54,2094.7799999999997]
[null,"G9-G12",2452.67,2376.88,2331.6,2216.45,2143.5099999999998,2078.22,2003.7599999999998,1948.56,1942.9099999999999,1924.87,1872.98,1838.4100000000003,1784.48,1758.82]
[null,"PreK - G12",9693.53,9742.98,9502.71,9391.689999999999,9336.89,9267.87,9091.7,8996.06,8861.779999999999,8758.39,8645.33,8557.029999999999,8451.35,8355.300000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Dade","index":41,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[13,"Dade Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",32209,32128,32218,33316,34390,34079,32544,31289,33014,33410,33891,34468,35007,35424]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",1348.0800000000002,1438.7200000000003,1435.58,1451.76,1413,1353.84,1363.43,1408.4,1426.99,1449.43,1473.09,1493.36,1511.42,1520.65]
[4,"Grade  K",22208.829999999998,21612.82,21779.74,22672.28,23324.649999999998,22949.170000000002,21723.039999999997,20624.519999999997,21494.989999999998,21535.34,21597.139999999996,21714.14,21818.530000000002,21837.76]
[5,"Grade  1",23561.15,22840.52,22360.17,22332.530000000002,23177.44,23759.68,23389.95,22158.78,21031.28,21869.52,21941.48,22015.27,22140.05,22255.43]
[6,"Grade  2",24147.01,23719.75,22990.82,22420.05,22331.08,23061.54,23631.94,23285.21,22071.98,20940.4,21731.079999999998,21824.81,21903,22035.15]
[7,"Grade  3",25971.76,25344.550000000003,24909.81,23811.02,23121.06,22890.52,23544.019999999997,24116.64,23803.22,22603.72,21421.929999999997,22085.75,22221.86,22311.78]
[8,"Grade  4",24480.07,24150.99,23781.49,23434.940000000002,22350.66,21611.480000000003,21362.79,21956.64,22478.4,22171.87,21035.47,19909.47,20515.39,20641.3]
[9,"Grade  5",24435.42,24650.399999999998,24376.01,23894.64,23487.449999999997,22306.27,21526.550000000003,21252.23,21820.98,22323.469999999998,21997.02,20840.58,19706.23,20306.530000000002]
[10,"Grade  6",23563.83,22871.199999999997,22504.07,22546.9,22083.34,21619.83,20493.639999999996,19717.84,19406.870000000003,19877.22,20305.359999999997,19970.89,18814.800000000003,17662.8]
[11,"Grade  7",23870.15,23695.180000000004,22945.99,22645.22,22586.33,22022.83,21518.070000000003,20385.73,19581.780000000002,19244.8,19684.85,20100.08,19797.679999999997,18686.13]
[12,"Grade  8",23647.17,23813.760000000002,23698.01,22942.07,22561.370000000003,22416.86,21851.170000000002,21347.16,20235.030000000002,19434.510000000002,19098.23,19528.21,19964.68,19710.87]
[13,"Grade  9",22063.52,23801.68,24378.1,23459.730000000003,22528.13,22119.21,21992.18,21491.92,21032.55,20001.92,19243.339999999997,18934.659999999996,19362.05,19844.469999999998]
[14,"Grade 10",25080.870000000003,21597.85,23390.77,23144.49,21727.14,20962.55,20440.86,20193.250000000004,19626.15,19087.300000000003,18051.32,17232.670000000002,16900.86,17241.1]
[15,"Grade 11",21013.440000000002,22192.800000000003,19893.95,20673.09,20432.65,19057.079999999998,18215.28,17705.68,17436.06,16908.410000000003,16396.87,15462.120000000003,14709.110000000002,14381.770000000002]
[16,"Grade 12",20387.96,20315.76,20896.29,19012.1,19693.809999999998,19387.670000000002,17523.730000000003,16685.47,16164.790000000003,15873.24,15337.56,14816.780000000002,13910.470000000001,13183.289999999997]
[null,null,305779.26000000007,302045.98000000004,299340.8,294440.82,290818.11000000004,285518.52999999997,278576.65,272329.47,267611.06999999995,263321.15,259314.74,255928.79000000004,253276.13,251619.03]
[]
[null,null,null,-3733.280000000028,-2705.180000000051,-4899.979999999981,-3622.7099999999627,-5299.5800000000745,-6941.879999999946,-6247.180000000051,-4718.400000000023,-4289.9199999999255,-4006.4100000000326,-3385.9499999999534,-2652.6600000000326,-1657.1000000000058]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",146152.32,143757.75,141633.62,140017.22,139205.34,137932.5,136541.72000000003,134802.42,134127.84,132893.75,131197.21,129883.38,129816.48,130908.59999999999]
[null,"G6-G8",71081.15,70380.14000000001,69148.06999999999,68134.19,67231.04000000001,66059.52,63862.880000000005,61450.729999999996,59223.68000000001,58556.530000000006,59088.43999999999,59599.18,58577.159999999996,56059.8]
[null,"G9-G12",88545.79000000001,87908.09,88559.10999999999,86289.41,84381.73000000001,81526.51,78172.05,76076.32,74259.55,71870.87000000001,69029.09,66446.23000000001,64882.490000000005,64650.62999999999]
[null,"PreK - G12",305779.26,302045.98,299340.8,294440.82,290818.11,285518.53,278576.65,272329.47000000003,267611.07,263321.15,259314.73999999996,255928.79,253276.13,251619.02999999997]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,375.5,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,375.5,0,0]

{"sheet":"DeSoto","index":42,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[14,"DeSoto Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",444,444,482,490,495,458,442,452,430,448,455,461,466,473]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",48.55,69.38,65.12,63,59.63,59.24,58.31,58.05,59.7,60.56,61.29,62.08,63,63.47]
[4,"Grade  K",418.5,435.5,434,437.12,440.39,409.13,392.03,394.59,373.6,382.93,387.18,388.51,389.61,391.25]
[5,"Grade  1",455.98,430.5,417,413.05,422.69,423.91999999999996,397.33,379.83,380.66,363.32,369.89,375.49,375.69,377.77]
[6,"Grade  2",402.98999999999995,424.5,399.5,377.58000000000004,382.87,390.91,390.65,365.82,350.1,349.71,333.23,337.57,344.11999999999995,343.40999999999997]
[7,"Grade  3",416.97,415.5,423,404.2,382.03999999999996,385.02,394.62,396.48999999999995,373.65999999999997,358.55,358.24,344.26,346.27,353.57]
[8,"Grade  4",370.54,378.73,386.51,396.18,378.76,357.32,359.14,367.81,369.74,347.76,333.59,333.35,320.22,321.43]
[9,"Grade  5",337,356.52000000000004,358.5,379.40000000000003,387.42999999999995,369.34999999999997,348.07000000000005,349.86999999999995,358.46000000000004,360.40999999999997,338.75,324.73,324.23,311.15]
[10,"Grade  6",313.94,350.43,347.73,355.33000000000004,374.97,379.89,360.39,337.80000000000007,338.21,345.40000000000003,345.96,322.88,307.56,305.96000000000004]
[11,"Grade  7",317,319.33,348.54,343.85,350.27000000000004,368.49000000000007,372.03,352.56999999999994,330.03000000000003,330.40000000000003,337.53,338.06999999999994,315.2,300.29]
[12,"Grade  8",328,310.58000000000004,312.4,345.61,340.36,345.69,364.46999999999997,368.09,349.15999999999997,327.26000000000005,326.90999999999997,334.14,335.86,313.78]
[13,"Grade  9",353.37,374.43,313.25,285.9,309.75000000000006,312.86999999999995,320.06,341.88000000000005,352.28,342.35,327.52,329.3,335.78999999999996,338.63]
[14,"Grade 10",283.97,271.35999999999996,312.88,287.64000000000004,253.74,268.56,271.67,275.37,290.9,299.25,290.77000000000004,277.94000000000005,275.83000000000004,280.09000000000003]
[15,"Grade 11",220.49,259,224.8,262.87,247.50999999999996,217.24000000000004,223.13,225.68,228.70999999999998,239.51,247.85,241.82999999999998,230.69,227.57999999999998]
[16,"Grade 12",238.48,182.45000000000002,225.93,203.75,235.45000000000002,217.93,180.53,183.04,182.26,182.88,189.06,192.61999999999998,187.36,178.37]
[null,null,4505.78,4578.209999999999,4569.160000000001,4555.4800000000005,4565.86,4505.56,4432.429999999999,4396.89,4337.47,4290.29,4247.7699999999995,4202.7699999999995,4151.429999999999,4106.75]
[]
[null,null,null,72.42999999999938,-9.049999999998363,-13.680000000000291,10.3799999999992,-60.29999999999927,-73.13000000000102,-35.539999999999054,-59.42000000000007,-47.18000000000029,-42.52000000000044,-45,-51.340000000000146,-44.67999999999938]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2450.53,2510.63,2483.63,2470.53,2453.81,2394.89,2340.15,2312.46,2265.92,2223.24,2182.17,2165.99,2163.14,2162.05]
[null,"G6-G8",958.94,980.34,1008.67,1044.79,1065.6,1094.0700000000002,1096.8899999999999,1058.46,1017.4,1003.0600000000002,1010.4,995.0899999999999,958.62,920.03]
[null,"G9-G12",1096.31,1087.24,1076.8600000000001,1040.1599999999999,1046.45,1016.5999999999999,995.39,1025.97,1054.1499999999999,1063.99,1055.2,1041.6899999999998,1029.67,1024.67]
[null,"PreK - G12",4505.780000000001,4578.21,4569.16,4555.48,4565.86,4505.5599999999995,4432.43,4396.89,4337.47,4290.29,4247.77,4202.7699999999995,4151.43,4106.75]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,36.12,20.81,28.47,2.82,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,28.18,9.84,0,0,0,0]
[null,"PreK - G12",null,null,null,36.12,20.81,28.47,2.82,0,28.18,9.84,0,0,0,0]

{"sheet":"Dixie","index":43,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[15,"Dixie Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",147,173,161,174,189,177,194,169,167,169,170,171,173,174]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",64.39,72.06,73.07,73.67,75.08,73.47,67.64,67.64,68.24,68.64,69.25,69.85,70.65,71.26]
[4,"Grade  K",176.5,204.42000000000002,175.78,177.32999999999998,189.84,181.1,195.26,174.52,167.77999999999997,167.36,168.03,167.64999999999998,167.8,167.9]
[5,"Grade  1",174,160,169.2,155.85,156.10999999999999,166.27,162.17999999999998,173.67999999999998,161.23,154.92,153.65,155.44,156.2,155.29999999999998]
[6,"Grade  2",183.5,160,159.45,167.75,157.39,155.99,163.82,160.60999999999999,169.89000000000001,161.42000000000002,154.07,151.67000000000002,152.48,154.26000000000002]
[7,"Grade  3",169,188,140.85,135.34,140.33999999999997,131.98,129.73999999999998,136.66,134.71,142.14999999999998,136.01999999999998,129.92000000000002,127.50000000000001,127.31000000000002]
[8,"Grade  4",148.42000000000002,163.47,177.52,135.68,130.59999999999997,132.89000000000001,125.08,122.56,128.31,126.07999999999998,133.37,126.93,120.79,118.43]
[9,"Grade  5",156,147.24,147.95,168.65,129.23999999999998,124.54,126.12000000000002,119.00000000000001,116.96,123.03999999999999,121.32999999999998,129.05,122.55999999999997,116.41999999999999]
[10,"Grade  6",138.5,153.5,141.64,137.42,163.29,123.91999999999999,118.25,117.53999999999999,109.39999999999999,106.11999999999999,110.8,107.91,114.29000000000002,107.48000000000002]
[11,"Grade  7",129.12,131.5,147.5,134.53,127.98999999999998,152.22,114.25000000000001,108.61999999999999,106.66,98.46000000000001,94.93,99.24,95.80000000000001,102.18]
[12,"Grade  8",156.62,128.07999999999998,135.99,143.57,136.41,127.49000000000001,150.88,111.94,105.46,101.55,92.43,87.91,91.59,88.36000000000001]
[13,"Grade  9",122.91,174.59,139.87,146.9,153.07999999999998,145.23999999999998,134.66000000000003,156.4,118.74,108.61,101.95,91.06,85.95,88.91]
[14,"Grade 10",177.63,119.62,159.43,129.36,137.82000000000002,146.77,142.93,132.47,146.22,119.67,105.34,95.81,83.49,76.94999999999999]
[15,"Grade 11",117.5,128.51,91.44,106.07,87.65,88.70999999999998,92.33999999999997,89.22000000000001,80.1,86.72,69.74,58.269999999999996,49.18999999999999,41.519999999999996]
[16,"Grade 12",113.76,93.55999999999999,114.25,78.74,91.88,76.24,73.03,76.02999999999999,73.11999999999999,64.11999999999999,69.17,53.34,42.480000000000004,34.599999999999994]
[null,null,2027.8499999999997,2024.55,1973.9400000000003,1890.8600000000001,1876.7199999999998,1826.8300000000002,1796.1799999999998,1746.89,1686.8200000000002,1628.8599999999997,1580.0800000000002,1524.05,1480.77,1450.88]
[]
[null,null,null,-3.299999999999727,-50.60999999999967,-83.08000000000015,-14.140000000000327,-49.889999999999645,-30.65000000000032,-49.289999999999736,-60.069999999999936,-57.96000000000049,-48.77999999999952,-56.0300000000002,-43.27999999999997,-29.889999999999873]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1071.81,1095.19,1043.82,1014.2700000000001,978.5999999999999,966.24,969.8399999999999,954.6700000000001,947.1200000000001,943.6099999999999,935.72,930.51,917.9799999999999,910.88]
[null,"G6-G8",424.24,413.08,425.13,415.52,427.68999999999994,403.63,383.38,338.09999999999997,321.52,306.13,298.16,295.05999999999995,301.68000000000006,298.02000000000004]
[null,"G9-G12",531.8,516.28,504.99,461.07,470.42999999999995,456.96,442.96000000000004,454.12,418.17999999999995,379.12,346.20000000000005,298.48,261.11,241.98]
[null,"PreK - G12",2027.85,2024.55,1973.9399999999998,1890.86,1876.7199999999998,1826.83,1796.1799999999998,1746.8899999999999,1686.8200000000002,1628.8599999999997,1580.0800000000002,1524.05,1480.77,1450.88]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,2.56,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,2.56,0,0,0,0,0,0,0,0,0]

{"sheet":"Duval","index":44,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[16,"Duval Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",12251,12617,12746,13615,13841,13549,13297,12577,12892,12860,12988,13110,13206,13264]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",601.05,674.1100000000001,707.73,706.03,693.4,668.34,656.51,663.81,666.28,672.72,678.34,682.31,685.48,687.16]
[4,"Grade  K",10230.61,10310.08,10004.39,10564.78,10744.29,10480.06,10249.81,9592.78,9709.66,9609.18,9612.41,9612.359999999999,9584.67,9528.429999999998]
[5,"Grade  1",10391.119999999999,10200.62,10333.1,10032.3,10540.240000000002,10719.180000000002,10489.050000000001,10269.96,9649.65,9734.66,9658.92,9672.56,9672.300000000001,9646.68]
[6,"Grade  2",10127.65,9942.96,9753.42,9892.34,9615.22,10054.579999999998,10244.58,10050.710000000001,9851.970000000001,9278.880000000001,9349.58,9294.43,9300.980000000001,9301.47]
[7,"Grade  3",10283.67,10055.28,9875.6,9714.25,9832.069999999998,9556.61,9954.310000000001,10163.73,10000.470000000001,9811.529999999999,9267.98,9310.46,9254.96,9258.929999999998]
[8,"Grade  4",9533.02,9722.37,9449.64,9265.05,9107.58,9190.15,8934.24,9300.41,9503.47,9358.14,9184.74,8679.289999999999,8705.769999999999,8651.630000000001]
[9,"Grade  5",9229.179999999998,9356.4,9322.52,9166.6,8976.42,8799.199999999999,8873.25,8625.970000000001,8978.840000000002,9179.24,9040.9,8872.19,8370.029999999999,8391.380000000001]
[10,"Grade  6",9098.71,8796.36,8966.52,8869.53,8664.76,8423.38,8207.17,8223.82,7954.77,8223.509999999998,8375.85,8209.77,8002.089999999999,7501.8099999999995]
[11,"Grade  7",8723.439999999999,8696.18,8606.57,8643.16,8527.27,8261.269999999999,8002.759999999999,7774.31,7761.150000000001,7497.240000000001,7718.4000000000015,7854.89,7694.570000000001,7500.370000000001]
[12,"Grade  8",8328.62,8322.38,8355.89,8235.800000000001,8232.250000000002,8080.1900000000005,7776.7699999999995,7501.5199999999995,7257.93,7211.52,6949.1,7120.12,7234.87,7100]
[13,"Grade  9",9293.839999999998,8999.400000000001,8976.17,8753.89,8487.3,8382.23,8158.03,7761.49,7400.0199999999995,7075.039999999999,6941.93,6628.24,6739.240000000001,6869.6]
[14,"Grade 10",8555.38,8555.51,8652.12,8656.250000000002,8273.74,8085.46,7925.4000000000015,7685.739999999999,7273.489999999999,6876.24,6509.9800000000005,6299.97,5973.950000000001,5999.9400000000005]
[15,"Grade 11",7520.29,7409.22,7225.74,7170.470000000002,7138.819999999999,6787.710000000001,6589.58,6443.41,6240.32,5879.8099999999995,5523.08,5186.3,4939.24,4655.26]
[16,"Grade 12",6086.81,6454.75,6894.57,6775.05,6672.610000000001,6563.5199999999995,5990.56,5761.79,5577.18,5339.4,4936.08,4550.290000000001,4192.47,3957.8099999999995]
[null,null,118003.38999999998,117495.62000000001,117123.97999999998,116445.50000000001,115505.97,114051.88000000002,112052.02,109819.45000000001,107825.20000000001,105747.11,103747.29,101973.18,100350.62,99050.47]
[]
[null,null,null,-507.76999999997497,-371.6400000000285,-678.4799999999668,-939.5300000000134,-1454.089999999982,-1999.8600000000151,-2232.5699999999924,-1994.25,-2078.090000000011,-1999.820000000007,-1774.1100000000006,-1622.5599999999977,-1300.1499999999942]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",60396.299999999996,60261.82000000001,59446.399999999994,59341.35,59509.22,59468.12,59401.75000000001,58667.37000000001,58360.340000000004,57644.35,56792.869999999995,56123.6,55574.189999999995,55465.68000000001]
[null,"G6-G8",26150.769999999997,25814.92,25928.98,25748.490000000005,25424.28,24764.839999999997,23986.7,23499.65,22973.850000000002,22932.27,23043.350000000002,23184.78,22931.53,22102.18]
[null,"G9-G12",31456.32,31418.880000000005,31748.6,31355.66,30572.47,29818.920000000002,28663.570000000003,27652.43,26491.01,25170.489999999998,23911.07,22664.8,21844.9,21482.61]
[null,"PreK - G12",118003.38999999998,117495.62000000001,117123.97999999998,116445.5,115505.97,114051.87999999999,112052.02000000002,109819.45000000001,107825.2,105747.10999999999,103747.29000000001,101973.18000000001,100350.62,99050.47000000002]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,141.43,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,141.43,0,0]

{"sheet":"Escambia","index":45,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[17,"Escambia Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",3920,4069,4084,4367,4455,4196,4171,3983,4109,4305,4492,4696,4906,5094]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",336.79999999999995,375.67,342.27,335.64,326.13,317.87,313.95,326.44,341.3,356.47,372.53,387.97,402.17,409.08]
[4,"Grade  K",3087.12,3091.13,3256.63,3415.5300000000007,3528.96,3334.16,3303.6899999999996,3114.5,3162.7999999999997,3284.5299999999997,3404.65,3536.1499999999996,3671.1600000000003,3789.55]
[5,"Grade  1",3114.61,3080.19,2985.4,3137.4900000000002,3285.51,3386.58,3213.73,3176.52,3002.04,3036.71,3151.82,3269.81,3395.09,3526.3200000000006]
[6,"Grade  2",3182.56,3053.04,3033.72,2965.65,3105.51,3241.65,3341.7700000000004,3180.54,3138.7,2971.1,2997.67,3109.74,3227.4900000000002,3351.91]
[7,"Grade  3",3160.35,3272.7000000000003,3118.93,3096.21,3023.57,3145.2699999999995,3284.29,3391.1600000000003,3245.19,3198.03,3035.7400000000002,3054.3,3162.85,3284.63]
[8,"Grade  4",3116.08,3010.36,3095.15,2956.25,2925.3300000000004,2840.9700000000003,2948.29,3074.27,3170.22,3030.4900000000002,2980.65,2824.02,2837.8500000000004,2937.82]
[9,"Grade  5",2935.1200000000003,3098.67,2947.14,3058.0299999999997,2917.26,2878.4399999999996,2790.88,2895.6,3021.15,3115.17,2977.7599999999998,2927.94,2770.0299999999997,2783.68]
[10,"Grade  6",2992.0299999999997,2824.11,2976.93,2852.1200000000003,2936.16,2774.59,2709.34,2599.31,2669.57,2762.52,2826.8,2673.28,2602.27,2443.34]
[11,"Grade  7",2883.3999999999996,2947.1699999999996,2782,2902,2768.9799999999996,2829.3,2664.89,2589.84,2471.6699999999996,2528.3800000000006,2611.42,2667.8399999999997,2511.39,2441.6200000000003]
[12,"Grade  8",2988.8799999999997,2801.7599999999998,2866.54,2709.92,2812.17,2668.3,2710.62,2545.18,2460.4300000000003,2333.71,2377.8199999999997,2450.2,2493.6,2347.64]
[13,"Grade  9",3337.91,3444.2300000000005,3127.58,3125.98,2932.15,3012.46,2875.7,2904.16,2743.07,2641.9700000000003,2503.51,2535.1699999999996,2603.6299999999997,2663.7]
[14,"Grade 10",2808.3799999999997,2767.62,2873.99,2684.42,2593.17,2439.62,2464.69,2339.5,2324.7300000000005,2179.43,2064.38,1923.63,1912.1100000000001,1958.5900000000001]
[15,"Grade 11",2588.5299999999997,2566.03,2469.59,2559.16,2389.44,2266.0699999999997,2091.59,2075.47,1947.1000000000004,1898.06,1752.97,1623.3700000000001,1478.31,1455]
[16,"Grade 12",2164.7,2270.42,2170.74,2114.18,2160.9600000000005,1993.3399999999997,1800.84,1624.1499999999999,1589.7,1455.9,1390.1599999999999,1243.42,1114.27,988.71]
[null,null,38696.469999999994,38603.1,38046.60999999999,37912.579999999994,37705.3,37128.619999999995,36514.27,35836.64,35287.67,34792.47,34447.880000000005,34226.84,34182.219999999994,34381.590000000004]
[]
[null,null,null,-93.36999999999534,-556.4900000000052,-134.02999999999884,-207.27999999999156,-576.6800000000076,-614.3499999999985,-677.6299999999974,-548.9700000000012,-495.1999999999971,-344.5899999999965,-221.04000000000815,-44.62000000000262,199.3700000000099]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",18932.64,18981.760000000002,18779.24,18964.8,19112.27,19144.94,19196.600000000002,19159.03,19081.4,18992.5,18920.82,19109.93,19466.64,20082.99]
[null,"G6-G8",8864.31,8573.039999999999,8625.470000000001,8464.04,8517.31,8272.19,8084.849999999999,7734.33,7601.67,7624.610000000001,7816.04,7791.32,7607.26,7232.6]
[null,"G9-G12",10899.52,11048.300000000001,10641.9,10483.74,10075.720000000001,9711.49,9232.82,8943.279999999999,8604.600000000002,8175.359999999999,7711.02,7325.589999999999,7108.32,7066]
[null,"PreK - G12",38696.47,38603.100000000006,38046.61,37912.58,37705.3,37128.619999999995,36514.270000000004,35836.64,35287.67,34792.47,34447.880000000005,34226.84,34182.22,34381.590000000004]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,130.51,32.67,51.66,0,0,0,0,28.53,356.71,616.35]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,81.71,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,130.51,32.67,51.66,0,0,0,81.71,28.53,356.71,616.35]

{"sheet":"Flagler","index":46,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[18,"Flagler Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",549,562,691,817,1048,903,869,868,848,831,835,838,840,841]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",79.89,87.44,84.83,88.74,80.65,79.05,78.05,76.37,75.78,76.1,76.32,76.46,76.51,76.51]
[4,"Grade  K",912.41,789.4699999999999,784.31,893.17,1141.4599999999998,995.95,949.99,940.28,912.87,887.1000000000001,884.36,880.2199999999999,871.96,862.4499999999999]
[5,"Grade  1",912.35,887.5500000000001,787.06,793.89,904.8800000000001,1157.37,1022.3000000000001,978.4799999999999,972.7400000000001,950.24,928.35,930.2099999999998,927.4300000000001,919.4100000000001]
[6,"Grade  2",927.31,899.17,899.51,835.87,842.33,957.68,1229.3999999999999,1102.75,1058.19,1056.67,1038.04,1020.96,1022.8900000000001,1021.0699999999999]
[7,"Grade  3",930.7900000000001,972.7700000000001,910,946.8199999999999,885.62,891.22,1013.0000000000002,1303.1100000000001,1188.87,1143.8,1146.95,1133.58,1114.5,1117.4099999999999]
[8,"Grade  4",921.72,922.0799999999999,948.07,921.62,961.85,900.7700000000001,910.53,1039.6000000000001,1344.92,1235.11,1193,1201.76,1189.0800000000002,1169.5800000000002]
[9,"Grade  5",944.1,939.25,911,987.59,963.0000000000001,1004.9,945.3599999999999,958.4000000000001,1098.75,1427.57,1321.6999999999998,1281.3700000000001,1290.9199999999998,1277.8899999999999]
[10,"Grade  6",981.49,975.78,941.84,955.3799999999999,1035.81,1010.04,1053.26,992.8700000000001,1005.7400000000001,1156.6000000000001,1509.7600000000002,1401.91,1355.7299999999998,1362.9499999999998]
[11,"Grade  7",956.02,978.99,968.93,958.87,973.32,1055.91,1033.23,1081.52,1024.71,1040.77,1203.96,1582.07,1470.35,1422.9399999999998]
[12,"Grade  8",995.87,968.7199999999999,995.2,1010.9699999999999,1001.25,1015.4900000000001,1103.61,1084.75,1137.5700000000002,1083.58,1103.3700000000001,1280.0800000000002,1681.32,1573.99]
[13,"Grade  9",1061.5,1056.21,1068.76,1126.74,1139.4299999999998,1130.26,1147.43,1245.23,1236.2200000000003,1295.69,1246.3700000000001,1267.2599999999998,1459.7,1909.0900000000001]
[14,"Grade 10",957.8800000000001,976.03,961.13,965.27,999.3299999999999,1021.13,1012.4399999999998,1026.1100000000001,1111.15,1105.5199999999998,1157.4699999999998,1114.66,1129.66,1298.68]
[15,"Grade 11",862.46,871.06,867.93,863.14,863.1600000000001,888.66,902.78,895.1399999999999,906.1399999999999,980.3000000000002,976.12,1021.9,982.74,994.3100000000001]
[16,"Grade 12",746.73,779.39,782.89,791.55,786.99,785.16,787.61,800.1199999999999,793.17,803.86,872.7800000000001,868.58,907.94,872.0300000000001]
[null,null,12190.52,12103.91,11911.46,12139.619999999999,12579.08,12893.589999999998,13188.990000000002,13524.73,13866.82,14242.91,14658.550000000003,15061.019999999999,15480.73,15878.31]
[]
[null,null,null,-86.61000000000058,-192.45000000000073,228.15999999999985,439.46000000000095,314.5099999999984,295.4000000000033,335.73999999999796,342.09000000000015,376.09000000000015,415.64000000000306,402.4699999999957,419.71000000000095,397.5799999999999]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",5628.570000000001,5497.73,5324.78,5467.7,5779.79,5986.94,6148.629999999999,6398.99,6652.12,6776.589999999999,6588.72,6524.5599999999995,6493.29,6444.32]
[null,"G6-G8",2933.38,2923.49,2905.9700000000003,2925.22,3010.38,3081.44,3190.0999999999995,3159.1400000000003,3168.0200000000004,3280.95,3817.09,4264.06,4507.4,4359.879999999999]
[null,"G9-G12",3628.57,3682.69,3680.7099999999996,3746.7,3788.91,3825.2099999999996,3850.2599999999998,3966.6,4046.6800000000003,4185.37,4252.74,4272.400000000001,4480.040000000001,5074.110000000001]
[null,"PreK - G12",12190.52,12103.91,11911.46,12139.619999999999,12579.08,12893.589999999998,13188.99,13524.730000000001,13866.82,14242.91,14658.550000000001,15061.02,15480.73,15878.31]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,282.06,207.15,161.69,250.36,253.13,124.47,0,0,0,0]
[null,"G6-G8",null,null,null,0,85.16,71.06,108.66,0,0,90.85,536.14,446.97,243.34,0]
[null,"G9-G12",null,null,null,64.01,42.21,36.3,25.05,116.34,80.08,138.69,67.37,19.66,207.64,594.07]
[null,"PreK - G12",null,null,null,64.01,409.43,314.51000000000005,295.40000000000003,366.70000000000005,333.21,354.01,603.51,466.63000000000005,450.98,594.07]

{"sheet":"Franklin","index":47,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[19,"Franklin Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",104,130,118,123,125,123,124,120,109,112,112,113,113,113]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",18,19.49,13.5,13.5,13.45,13.28,12.47,12.03,12.19,12.25,12.3,12.3,12.36,12.41]
[4,"Grade  K",65.14,70,76.33,84.41,85.91,83.58999999999999,83.1,79.41,71.34,71.03,69.82,69.19,68.38,67.56]
[5,"Grade  1",65.2,69,79.78,80.58,87.42999999999999,88.25,85.31,84.34,80.09,72.39,70.66,69.04,68.41,67.61]
[6,"Grade  2",61.35,64.52,65.78,74.5,75.14,82.53,83.36,80.6,79.72000000000001,75.69000000000001,69.32000000000001,66.73,65.13000000000001,64.52]
[7,"Grade  3",66.65,67.5,61.78,56.28,63.71,63.040000000000006,69.46000000000001,70.14999999999999,67.71,66.92999999999999,63.370000000000005,58.75000000000001,56.36,54.86999999999999]
[8,"Grade  4",71.35,62,71.09,65.75,59.260000000000005,66.65,65.57000000000001,72.03,72.38,69.46,68.28,64.24000000000001,59.50000000000001,57.08]
[9,"Grade  5",72.95,66.26,58.18,67.16,61.86,55.42,62.48,61.43,67.65,67.99,65.19,64.05000000000001,60.11000000000001,55.5]
[10,"Grade  6",65.56,68.97999999999999,57.71,50.78,57.41,53.89000000000001,48.43,53.56,53.72,59.230000000000004,59.64000000000001,57.260000000000005,55.94,52.160000000000004]
[11,"Grade  7",57.5,67.96000000000001,83.63,65.4,57.33,61.61000000000001,58.470000000000006,52.43,56.31,56.07,61.190000000000005,62.129999999999995,59.81,58.55]
[12,"Grade  8",56.5,64.28,68.69,84.09,66.55,57.650000000000006,60.510000000000005,57.93000000000001,51.52,53.96,54.31,57.86000000000001,58.809999999999995,56.64]
[13,"Grade  9",92.32,79.67999999999999,89.47,98.75999999999999,116.91000000000001,92.93,78.61,80.29,75.75000000000001,67.45,67.54,66.9,71.53999999999999,74.02]
[14,"Grade 10",80.09,76.19,75.79,73.65,86.3,102.30000000000001,84.44000000000001,70.94,71.12,67.01,59.720000000000006,59.55,58.91,61.74000000000001]
[15,"Grade 11",62.97,71.96000000000001,65.24,62.980000000000004,60.51,69.13000000000001,81.52,68.29,56.00999999999999,54.81,51.88,45.22,44.98,44.370000000000005]
[16,"Grade 12",63.66,55.279999999999994,57.84,54.309999999999995,52.03000000000001,50.629999999999995,55.56,65.53,54.61,44.550000000000004,43.39,40.669999999999995,34.64,35.36]
[null,null,899.24,903.0999999999999,924.8100000000001,932.1499999999999,943.7999999999998,940.8999999999999,929.2900000000002,908.9599999999998,870.1200000000001,838.8200000000002,816.6099999999999,793.89,774.8799999999999,762.39]
[]
[null,null,null,3.8599999999999,21.71000000000015,7.3399999999998045,11.649999999999977,-2.8999999999999773,-11.609999999999673,-20.330000000000382,-38.83999999999969,-31.299999999999955,-22.210000000000264,-22.719999999999914,-19.010000000000105,-12.489999999999895]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",420.64000000000004,418.77,426.44,442.17999999999995,446.76,452.76000000000005,461.75000000000006,459.98999999999995,451.08000000000004,435.74,418.94,404.3,390.25,379.54999999999995]
[null,"G6-G8",179.56,201.22,210.03,200.27,181.29,173.15000000000003,167.41000000000003,163.92000000000002,161.55,169.26000000000002,175.14000000000001,177.25,174.56,167.35000000000002]
[null,"G9-G12",299.03999999999996,283.11,288.34000000000003,289.7,315.75000000000006,314.99,300.13,285.05000000000007,257.49,233.82000000000002,222.53000000000003,212.34,210.07,215.49]
[null,"PreK - G12",899.24,903.1,924.8100000000001,932.1499999999999,943.8,940.9000000000001,929.2900000000001,908.96,870.1200000000001,838.82,816.6100000000001,793.89,774.8799999999999,762.39]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,15.74,4.58,6,8.99,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,1.85,5.88,2.11,0,0]
[null,"G9-G12",null,null,null,0,26.05,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,15.74,30.630000000000003,6,8.99,0,0,1.85,5.88,2.11,0,0]

{"sheet":"Gadsden","index":48,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[20,"Gadsden Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",709,665,701,767,761,753,715,679,682,700,710,718,726,731]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",69.61,89.08,78.07,77.35,75.06,71.27,69.54,70.61,72.04,72.96,73.78,74.44,75.11,75.52]
[4,"Grade  K",546.44,505.5300000000001,515.54,554.6,553.1600000000001,545.3299999999999,517.46,487.3,482.75999999999993,491.09999999999997,494.94,497.26000000000005,498.85,497.44]
[5,"Grade  1",490.55,504.06,476.99,483.8400000000001,516.56,515.05,506.5800000000001,480.88,451.97,446,452.57,455.77,456.73,458.16999999999996]
[6,"Grade  2",560.51,482.33000000000004,505,491.91,496.57,525.7699999999999,528.75,522.29,499.34999999999997,471.27,463.16,468.09,472.87000000000006,474.75]
[7,"Grade  3",490.1,557.99,458,455.85999999999996,444.71000000000004,446.74000000000007,470.4099999999999,474.06,469.61999999999995,448.31,423.06,415.02,416.38,420.83000000000004]
[8,"Grade  4",459.48,425.61,501.97,436.73,429.84,416.04,416.92,436.76,439.37,436.23,416.01,390.99,382.03000000000003,382.31]
[9,"Grade  5",439.62,431.22,391.53,449.76000000000005,393.56999999999994,385.08,372.26000000000005,372.29,390.11,392.85,390.25,372.46000000000004,350.27,340.55]
[10,"Grade  6",397.09,411.43,413.04,415.49,468.34,420.65,404.37,389.31,386.34000000000003,400.29,403.85,400.26,381.63,358.12]
[11,"Grade  7",427.28999999999996,363,392.6,363.39,360.76,402.08,364.70000000000005,348.59999999999997,333.86,329.62,339.42,342.36,339.72,324.2]
[12,"Grade  8",345.98999999999995,397.44,351.92,379.62,354.76000000000005,348.89,385.01,354.88,337.24999999999994,323.18,318.10999999999996,326.41999999999996,329.23,327.03999999999996]
[13,"Grade  9",396.5,335.06,406.69,338.11,352.4,329.65999999999997,320.29999999999995,349.7,323.54,303.88,289.05,281.71,288.8,293.05999999999995]
[14,"Grade 10",394.87,334.24,285.54,340.16,283.31,292.56,275.72,265.26,287.63,268.38,249.83,236.47,228.37000000000003,232.84]
[15,"Grade 11",332.57,323.03999999999996,294.53,240.12,280.2,236.72,240.71000000000004,230.46000000000004,221.64,241.16,227.97,213.30999999999995,200.64999999999998,192.04000000000002]
[16,"Grade 12",298,286.1,305.03,271.36,221.14000000000001,258.56,209.06,212.47000000000003,203.68,195.26,214.45999999999998,201.63000000000002,187.5,176.66]
[null,null,5648.62,5446.13,5376.449999999999,5298.3,5230.380000000001,5194.400000000001,5081.790000000002,4994.87,4899.160000000001,4820.49,4756.460000000001,4676.19,4608.14,4553.53]
[]
[null,null,null,-202.48999999999978,-69.6800000000012,-78.14999999999873,-67.91999999999916,-35.98000000000047,-112.60999999999876,-86.92000000000189,-95.70999999999913,-78.67000000000098,-64.02999999999884,-80.27000000000135,-68.04999999999927,-54.61000000000058]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",3056.31,2995.8199999999997,2927.0999999999995,2950.0500000000006,2909.4700000000003,2905.2799999999997,2881.9200000000005,2844.1899999999996,2805.22,2758.72,2713.77,2674.0299999999997,2652.2400000000002,2649.57]
[null,"G6-G8",1170.37,1171.8700000000001,1157.5600000000002,1158.5,1183.86,1171.62,1154.08,1092.79,1057.45,1053.0900000000001,1061.3799999999999,1069.04,1050.58,1009.3599999999999]
[null,"G9-G12",1421.94,1278.44,1291.79,1189.75,1137.0500000000002,1117.5,1045.79,1057.89,1036.49,1008.68,981.31,933.1199999999999,905.32,894.6]
[null,"PreK - G12",5648.620000000001,5446.129999999999,5376.45,5298.300000000001,5230.38,5194.4,5081.790000000001,4994.87,4899.16,4820.49,4756.459999999999,4676.19,4608.14,4553.530000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,11.99,0,0,0,0,0,0,7.66,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,11.99,0,0,0,0,0,0,7.66,0,0]

{"sheet":"Gilchrist","index":49,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[21,"Gilchrist Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",184,183,195,179,208,182,191,189,184,186,189,191,193,193]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",54.12,46.949999999999996,46.01,46.37,44.35,45.18,44.35,43.99,44.58,45.18,45.65,45.89,46.01,46.13]
[4,"Grade  K",206,188.77999999999997,213.5,196.13,232.07,209.23,212.91,209.6,201.23,200.68,201,200.26,200.04999999999998,198.82999999999998]
[5,"Grade  1",217.49,205,187.5,197.79999999999998,182.79999999999998,212.12,193.90999999999997,195.53,193.10999999999999,184.64999999999998,183.01999999999998,183.32,182.57999999999998,182.39]
[6,"Grade  2",188.3,203.47,197.01,189.54,197.45,183.73,210.03,194.82999999999998,195.51,193.16,185.76999999999998,184.23,184.56999999999996,182.89]
[7,"Grade  3",207,190.5,194.01,190.35,183.08999999999997,189.1,175.91,199.99999999999997,185.45,185.85,183.23,175.57999999999998,174.01,174.32999999999998]
[8,"Grade  4",187.96,220,189,200.48999999999998,196.43999999999997,188.49999999999997,194.87,181.43999999999997,206.76999999999998,192.95,192.69,191.30999999999997,183.45,180.98]
[9,"Grade  5",208.5,182,212.08,185.03,195.32999999999998,192.45999999999998,185.26,191.02999999999997,179.51,202.92,192.01,191.42,189.97999999999996,183.17]
[10,"Grade  6",192.45,203,169.5,198.32,175.07999999999998,182.92,180.54999999999998,175.01999999999998,180,170.17,192.54999999999998,183.26999999999998,182.03,179.99999999999997]
[11,"Grade  7",209.09,199.5,209.91,175.9,202.32999999999998,179.13,185.48999999999998,183.5,177.32999999999998,180.87,171.43999999999997,191.43,183.23999999999998,182.19]
[12,"Grade  8",196.04000000000002,207,197.5,205.72,172.87,195.67999999999998,174.73000000000002,178.63000000000002,176.42,171.18,173.42000000000002,165.07,183.42000000000002,176.69]
[13,"Grade  9",227.57999999999998,208.2,219.24,217.67,224.17999999999998,193.96999999999997,211.49999999999997,195.33999999999997,198.12,197.8,193.41000000000003,195.64999999999998,188.23,205.45]
[14,"Grade 10",167.31,189,161.62,168.82,163.83,170.33999999999997,148.68,160.3,148.96,149.51000000000002,149.31,147.42,147.99,142.15]
[15,"Grade 11",194.93,162.95,168.63,150.83,155.27,150.11,153.83,134.06,141.67000000000002,131.37,130.94000000000003,128.78999999999996,126.63,127.03]
[16,"Grade 12",158.44,165.05,127.54,137.64999999999998,123.77000000000001,126.96,118.27999999999999,122.11000000000001,105.62,112.99000000000001,103.96999999999998,104.03999999999999,101.36,100.19999999999999]
[null,null,2615.21,2571.3999999999996,2493.05,2460.6200000000003,2448.86,2419.4300000000003,2390.3,2365.38,2334.2799999999997,2319.2800000000007,2298.41,2287.68,2273.55,2262.4300000000003]
[]
[null,null,null,-43.8100000000004,-78.34999999999945,-32.429999999999836,-11.760000000000218,-29.429999999999836,-29.13000000000011,-24.920000000000073,-31.100000000000364,-14.99999999999909,-20.8700000000008,-10.730000000000018,-14.129999999999654,-11.11999999999989]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1269.3700000000001,1236.6999999999998,1239.11,1205.71,1231.53,1220.32,1217.24,1216.42,1206.1599999999999,1205.39,1183.37,1172.01,1160.6499999999999,1148.72]
[null,"G6-G8",597.5799999999999,609.5,576.91,579.94,550.28,557.7299999999999,540.77,537.15,533.75,522.22,537.41,539.77,548.69,538.8799999999999]
[null,"G9-G12",748.26,725.2,677.03,674.97,667.05,641.38,632.29,611.81,594.3700000000001,591.6700000000001,577.6300000000001,575.8999999999999,564.21,574.8299999999999]
[null,"PreK - G12",2615.21,2571.3999999999996,2493.05,2460.62,2448.8599999999997,2419.43,2390.3,2365.38,2334.2799999999997,2319.28,2298.41,2287.68,2273.55,2262.43]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0.26,2.36,8.92,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0.26,2.36,8.92,0]

{"sheet":"Glades","index":50,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[22,"Glades Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",59,86,76,94,108,84,82,84,76,84,85,85,85,84]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",7,1,1,0.95,0.82,0.82,0.79,0.79,0.84,0.84,0.84,0.84,0.83,0.82]
[4,"Grade  K",102.81,131,115,136.23000000000002,156.26999999999998,126.78,120.36,121.15,109.72000000000001,118.31,119.68,118.64,118.12,115.75]
[5,"Grade  1",118.5,101.5,117.5,106.95000000000002,123.84,143.48,117.22,111.53999999999999,110.93,100.58,108.56,109.77999999999999,108.64999999999998,112.15]
[6,"Grade  2",108.5,114.5,97,112.57000000000001,101.1,115.32000000000001,134.73000000000002,110.49000000000001,104.6,103.95,94.14,100.24,102.41,105.25]
[7,"Grade  3",99,98.5,110.5,92.05000000000001,105.34,94.97,107.63,125.17,102.6,97.2,96.67,87.04,92.32000000000001,98.64999999999999]
[8,"Grade  4",89.5,103.5,107,120.47,98.31,112.13,99.45,113.23000000000002,130.93999999999997,105.72,99.48000000000002,99.33,89.68,96.09]
[9,"Grade  5",106,91,98.04,104.33000000000001,116.45,95.59,109.31,96.21,109.47,127.34,102.7,96.1,95.75999999999999,91.25999999999999]
[10,"Grade  6",106,109.4,97.5,103.79,109.33,121.94000000000001,101.14,113.27000000000001,99.38,112.69,129.98999999999998,105.01,97.39,100.53]
[11,"Grade  7",107.5,101.5,99,92.02000000000001,94.68,100.10000000000001,111.32000000000001,94.85000000000001,104.55,93.5,104.91000000000001,120.40000000000002,100.55,92.28999999999999]
[12,"Grade  8",113.58,102.92,95.75,90.03,82.17,85.35000000000001,88.75,98.25,84.66000000000001,91.89,83.48,91.96000000000001,106.19000000000001,88.94]
[13,"Grade  9",69,72.76,68.01,62.440000000000005,58.75,53.49,55.99,58.089999999999996,64.48,55.760000000000005,60.09000000000001,54.81,60.25,74.94]
[14,"Grade 10",58.36,65.27,59.92,61.6,53.269999999999996,49.86,45.50000000000001,47.15,47.91,53.35,46.42,48.85,43.150000000000006,48.07000000000001]
[15,"Grade 11",43.49,56.01,56.49,52.91,53.410000000000004,45.42,41.4,37.03,37.949999999999996,37.73,41.37,35.580000000000005,37.62,31.919999999999998]
[16,"Grade 12",66.23,45.3,51.8,56.72,52.21,52.64,42.089999999999996,37.650000000000006,32.69,33.36,32.4,35.63,29.290000000000003,33.04]
[null,null,1195.4699999999998,1194.1599999999999,1174.51,1193.0600000000002,1205.95,1197.89,1175.68,1164.8700000000003,1140.72,1132.22,1120.7300000000002,1104.21,1082.2099999999998,1089.7]
[]
[null,null,null,-1.3099999999999454,-19.649999999999864,18.550000000000182,12.889999999999873,-8.059999999999945,-22.210000000000036,-10.809999999999718,-24.15000000000032,-8.5,-11.489999999999782,-16.52000000000021,-22.000000000000227,7.4900000000002365]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",631.31,641,646.04,673.5500000000001,702.1300000000001,689.09,689.49,678.5800000000002,669.1,653.94,622.0700000000002,611.97,607.77,619.97]
[null,"G6-G8",327.08,313.82,292.25,285.84000000000003,286.18,307.39000000000004,301.21000000000004,306.37,288.59000000000003,298.08,318.38,317.37,304.13,281.76]
[null,"G9-G12",237.07999999999998,239.33999999999997,236.22000000000003,233.67,217.64000000000001,201.40999999999997,184.98000000000002,179.92,183.03,180.2,180.28000000000003,174.87,170.31,187.97]
[null,"PreK - G12",1195.4699999999998,1194.1599999999999,1174.51,1193.0600000000002,1205.9500000000003,1197.8899999999999,1175.68,1164.8700000000001,1140.72,1132.22,1120.7300000000002,1104.21,1082.21,1089.7]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,27.51,28.58,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,15.14,0,0,0,0,12.01,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,7.69]
[null,"PreK - G12",null,null,null,27.51,28.58,15.14,0,0,0,0,12.01,0,0,7.69]

{"sheet":"Gulf","index":51,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[23,"Gulf Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",114,128,125,128,142,150,124,129,117,128,130,132,134,135]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",17.73,12.57,20.14,11.78,20.51,18.95,18.35,18.28,19.24,19.54,19.84,20.07,20.07,19.99]
[4,"Grade  K",112.57,145.54,146.51,136.65999999999997,166.48999999999998,176.72,148.87,149.51000000000002,134.75000000000003,143.79,144.03,145.2,145.66,145.02999999999997]
[5,"Grade  1",129.5,113,150.07,134.29999999999998,139.05999999999997,167.73999999999998,178.35,152.1,151.76,137.28,145.79,146.07999999999998,147.39,147.95999999999998]
[6,"Grade  2",141,133,121.02,143.12,138.18,141.40999999999997,170.14,182.03,155.46999999999997,153.97,139.79999999999998,147.52,147.9,149.36999999999998]
[7,"Grade  3",153.5,145,140.52,120.08,143.46,139.01999999999998,142.17999999999998,168.95,182.89,157.33999999999997,154.89,140.73,147.45999999999998,148.84]
[8,"Grade  4",160.5,157.5,140.5,139.78,119.51,141.04999999999998,137.49999999999997,140.85,166.43,180.91,156.80999999999997,153.45,139.95999999999998,145.98999999999998]
[9,"Grade  5",151.5,157.5,157.5,139.04,137.76999999999998,117.48,138.07,134.25,137.39999999999998,163.07999999999998,176.45,152.88,149.46,135.85]
[10,"Grade  6",170.5,161,142.88,160.7,141.73999999999998,139.99999999999997,119.11,140.01999999999998,135.95999999999998,139.07999999999998,165.38,179.08999999999997,154.34,150.39]
[11,"Grade  7",151,177,157.16,147.34,165.18,145.26999999999998,143.51,122.19000000000001,142.81,139.82,143.23,170.49,184.74999999999997,159.48]
[12,"Grade  8",156.5,137.92000000000002,168,153.76,143.68999999999997,160.92,141.31999999999996,139.71999999999997,119.82000000000001,139.35,136.60999999999999,140.17999999999998,167.27999999999997,181.57]
[13,"Grade  9",178.99,165.16,150,169.51999999999998,155.61,145.85999999999999,161.71,144.08,141.82000000000002,122.88,141.17000000000002,139.85000000000002,143.51,170.08]
[14,"Grade 10",161.5,157.5,148.47,137.44,151.33,140.85999999999999,131.73000000000002,145.27,130.85,127.66000000000001,111.04,125.86,125.5,128.79]
[15,"Grade 11",166.5,151.51,143.36,129.1,121.12999999999998,131.58,123.01,114.55999999999999,125.20000000000002,113.80000000000001,109.88,95.38000000000001,108.16000000000001,107.77]
[16,"Grade 12",146.26999999999998,152.34,143.46,135.47,121.03,113.73,119.13000000000001,110.53,103.05,111.85000000000001,101.61,97.52,83.65,96.70000000000002]
[null,null,1997.56,1966.5400000000002,1929.5900000000001,1858.0899999999997,1864.6899999999996,1880.5899999999997,1872.98,1862.3399999999997,1847.4499999999996,1850.35,1846.5299999999995,1854.3,1865.0900000000001,1887.81]
[]
[null,null,null,-31.019999999999754,-36.950000000000045,-71.50000000000045,6.599999999999909,15.900000000000091,-7.609999999999673,-10.640000000000327,-14.8900000000001,2.9000000000003183,-3.820000000000391,7.770000000000437,10.790000000000191,22.7199999999998]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",866.3,864.11,876.26,824.7599999999999,864.9799999999999,902.3699999999999,933.46,945.9699999999999,947.9399999999999,955.9100000000001,937.6099999999999,905.93,897.9000000000001,893.03]
[null,"G6-G8",478,475.92,468.03999999999996,461.79999999999995,450.6099999999999,446.18999999999994,403.93999999999994,401.92999999999995,398.59,418.25,445.22,489.76,506.36999999999995,491.44]
[null,"G9-G12",653.26,626.51,585.2900000000001,571.53,549.1,532.03,535.58,514.44,500.92,476.19000000000005,463.70000000000005,458.61,460.82000000000005,503.34000000000003]
[null,"PreK - G12",1997.56,1966.54,1929.5900000000001,1858.09,1864.6899999999996,1880.59,1872.98,1862.34,1847.45,1850.3500000000001,1846.53,1854.3000000000002,1865.0900000000001,1887.81]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,26.11,31.09,12.51,1.97,7.97,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,14.31,26.97,44.54,16.61,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,39.64]
[null,"PreK - G12",null,null,null,0,0,26.11,31.09,12.51,1.97,22.28,26.97,44.54,16.61,39.64]

{"sheet":"Hamilton","index":52,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[24,"Hamilton Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",161,188,198,188,181,158,185,156,186,172,174,176,178,178]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",21.8,30.02,30.36,26.36,28.22,28.06,28.14,29.45,28.47,28.8,29.13,29.29,29.54,29.78]
[4,"Grade  K",162.31,152.47,145.5,138.29,132.02,115.17,131.82999999999998,111.59,130.21,120.24,120.32,120.36,120.34999999999998,118.90999999999998]
[5,"Grade  1",168.97,143.48,147.5,142.34,136.15,129.43,112.73,126.79999999999998,108.87,124.85999999999999,115.97,115.85000000000001,115.72999999999999,115.7]
[6,"Grade  2",152.29999999999998,149.98000000000002,136.3,137.65,131.66000000000003,125.49,120.11999999999999,104.36999999999999,115.61,100.65,113.78,106.32,106.00999999999999,105.87]
[7,"Grade  3",163.5,164.49,145.99,139.99,140.7,132.93,125.32000000000002,120.54000000000002,104.61999999999999,113.18,100.13,110.47,103.97000000000001,102.64]
[8,"Grade  4",137.20999999999998,117.2,146,127.49,123.39,123.64999999999999,115.75000000000001,107.89,103.80999999999999,88.79,95.66000000000001,83.28,91.69,86.37]
[9,"Grade  5",133.35,122,111.8,142.34000000000003,126.97,121.52000000000001,121.05999999999999,111.85,103.67,98.85,82.89,88.29999999999998,75.57000000000001,83.45]
[10,"Grade  6",130.5,117.42,117.68,103.23000000000002,125.35000000000001,110.76000000000002,104.39,102.69000000000001,91.64000000000001,82.31,77.33,60.379999999999995,64.11,51.46999999999999]
[11,"Grade  7",129.49,128.87,125.84,125.06,111.97,125.88999999999999,113.88000000000001,105.57000000000001,102.83,90.68,80.22,73.69,54.64000000000001,56.489999999999995]
[12,"Grade  8",108.87,98.34,147.48,108.58,112.78,101.06,106.70000000000002,97.41000000000001,88.58,85.3,71.44,61.02,53.12,34.900000000000006]
[13,"Grade  9",129.65,106.44,86.07,139.29,119.99,121.16999999999999,111.86999999999999,110.32000000000001,103.11,92.97,89.18,74.41,59.44,49.660000000000004]
[14,"Grade 10",131.47,96.94999999999999,88.46,64.75,95.39,88.71,87.92,80.13999999999999,71.60000000000001,63.81999999999999,54.42,48.449999999999996,36.3,24.440000000000005]
[15,"Grade 11",113.07,118.84,76.17,62.14,45.17,64.99,58.349999999999994,57.11,49.620000000000005,38.099999999999994,30.82,21.96,16.22,7.4]
[16,"Grade 12",92.4,87.68,115.19,74.12,59.970000000000006,43.129999999999995,59.09,51.730000000000004,50.13,41.410000000000004,24.31,15.9,5.769999999999998,1.1000000000000014]
[null,null,1774.8900000000003,1634.18,1620.3400000000001,1531.63,1489.7300000000002,1431.96,1397.1499999999996,1317.4599999999998,1252.77,1169.96,1085.6,1009.6799999999998,932.46,868.1800000000001]
[]
[null,null,null,-140.71000000000026,-13.839999999999918,-88.71000000000004,-41.899999999999864,-57.77000000000021,-34.8100000000004,-79.68999999999983,-64.68999999999983,-82.80999999999995,-84.36000000000013,-75.92000000000007,-77.2199999999998,-64.27999999999997]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",939.4399999999999,879.6400000000001,863.45,854.46,819.11,776.2499999999999,754.9499999999999,712.49,695.26,675.37,657.8799999999999,653.8699999999999,642.86,642.72]
[null,"G6-G8",368.86,344.63,391,336.87,350.1,337.71000000000004,324.97,305.67,283.05,258.29,228.99,195.09,171.87,142.85999999999999]
[null,"G9-G12",466.59000000000003,409.91,365.89,340.3,320.52000000000004,318,317.23,299.3,274.46000000000004,236.29999999999998,198.73000000000002,160.72,117.72999999999999,82.60000000000002]
[null,"PreK - G12",1774.8899999999999,1634.18,1620.3400000000001,1531.6299999999999,1489.73,1431.96,1397.15,1317.46,1252.77,1169.96,1085.6,1009.68,932.46,868.1800000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Hardee","index":53,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[25,"Hardee Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",515,478,479,500,503,565,481,427,486,484,494,504,513,521]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",36.82,24.46,29.31,26.73,30.6,26.56,26.68,28.35,28.58,29.16,29.72,30.22,30.65,30.86]
[4,"Grade  K",503.53,468.99,467.5,467.89000000000004,485.98,540.97,465.94,407.25,454.63,452.04,457.26,463.35,467.18,470.98]
[5,"Grade  1",450.51,482.99,477.5,475.74,474.34,489.52,541.49,477,415.7,455.44000000000005,455.72,460.76,466.68,470.45000000000005]
[6,"Grade  2",468.11,418.5,442.5,437.63,435.32,432.18,444.78,491.2,433.71000000000004,375.46999999999997,411.82,410.88000000000005,415.85999999999996,420.84]
[7,"Grade  3",432.5,469,427.98,449.71,445.38000000000005,441.55999999999995,438.42999999999995,451.03999999999996,497.13000000000005,443.55,384.14,417.37,418.27,423.16]
[8,"Grade  4",397,402,445.5,405.53,426.81000000000006,421.79,417.82,415.21,427.23,471.65,421.97,365.34,396.48,397.54]
[9,"Grade  5",393.49,402.5,408,445.17,408.79,428.84000000000003,423.13,418.18,415.05,426.83,470.47,420.65,363.13,394.71999999999997]
[10,"Grade  6",402.18,389,397.7,401.97,437.83000000000004,400.01000000000005,418.48,411.7,405.09,400.72999999999996,411.02,452.64000000000004,402.15999999999997,344.21999999999997]
[11,"Grade  7",389.54,400,386.58,383.23,395.90000000000003,429.44000000000005,391.43000000000006,409.23,402.12,394.75,390.1,399.79,440.73,391.48]
[12,"Grade  8",358,384.04,382.51,375.18,370.78999999999996,381.85,414.28999999999996,377.33,394.69999999999993,387.9,380.39,375.97999999999996,385.56000000000006,425.83]
[13,"Grade  9",379.45,395.5,379,364.82000000000005,354.59999999999997,349.41,359.14,388.76,355.26000000000005,370.01000000000005,364.53,356.82,352.92,361.19]
[14,"Grade 10",381.37,337.93,337.5,264.48,277.71,274.83000000000004,270.22,278.66,303.3,278.65999999999997,289.41,285.5,277.86,275.05]
[15,"Grade 11",273.75,240.93,278.98,305.2,248.95000000000005,252.33,251.87999999999997,249.05999999999997,256.5,279.3,262.95000000000005,271.73,269.78,262.7]
[16,"Grade 12",205.05999999999997,245.57,235.87,266.90000000000003,290.31000000000006,234.52999999999997,227.54999999999998,226.21999999999997,222.35000000000002,228.33,248.36999999999998,232.29,239.35999999999996,238.41]
[null,null,5071.31,5061.41,5096.429999999999,5070.179999999999,5083.31,5103.82,5091.260000000001,5029.19,5011.35,4993.82,4977.87,4943.320000000001,4926.619999999999,4907.429999999999]
[]
[null,null,null,-9.900000000000546,35.01999999999953,-26.25,13.130000000001019,20.50999999999931,-12.559999999998581,-62.07000000000153,-17.839999999999236,-17.530000000000655,-15.949999999999818,-34.54999999999927,-16.700000000001637,-19.1899999999996]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2681.96,2668.44,2698.29,2708.4000000000005,2707.2200000000003,2781.42,2758.2700000000004,2688.2299999999996,2672.03,2654.14,2631.1000000000004,2568.57,2558.25,2608.55]
[null,"G6-G8",1149.72,1173.04,1166.79,1160.38,1204.52,1211.3000000000002,1224.2,1198.26,1201.9099999999999,1183.38,1181.51,1228.41,1228.45,1161.53]
[null,"G9-G12",1239.6299999999999,1219.93,1231.35,1201.4,1171.5700000000002,1111.1,1108.79,1142.7,1137.41,1156.3,1165.26,1146.34,1139.9199999999998,1137.3500000000001]
[null,"PreK - G12",5071.31,5061.41,5096.43,5070.18,5083.31,5103.82,5091.26,5029.19,5011.35,4993.82,4977.870000000001,4943.320000000001,4926.62,4907.43]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,10.11,0,73.02,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,31.48,6.78,12.9,0,0,0,0,26.5,0.04,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,13.6,8.96,0,0,0]
[null,"PreK - G12",null,null,null,10.11,31.48,79.8,12.9,0,0,13.6,8.96,26.5,0.04,0]

{"sheet":"Hendry","index":54,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[26,"Hendry Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",655,683,737,720,782,735,647,643,633,681,694,707,722,732]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",33.39,32.86,44.42,38.19,40.9,38.18,37.74,38.86,40.66,41.43,42.26,43,43.62,43.95]
[4,"Grade  K",556.03,587.03,618.87,618.97,664.0300000000001,627.8600000000001,552.5300000000001,534.9399999999999,520.2700000000001,549.59,556.9100000000001,561.01,568.07,570.64]
[5,"Grade  1",607.63,525.03,564.6,591.9,594.4,632.64,603.85,535.31,514.2199999999999,500.0899999999999,524.9599999999999,533.92,538.62,545.7399999999999]
[6,"Grade  2",600.01,578.5799999999999,515.54,534.6600000000001,564.4499999999999,566.7099999999999,600.26,574.3299999999999,509.83,487.69,473.51000000000005,496.17,505.7,510.53999999999996]
[7,"Grade  3",554.04,585.51,588.61,511.47,538.2199999999999,566.04,569.39,600.53,578.66,516.3299999999999,490.29999999999995,475.0199999999999,495.36,505.49]
[8,"Grade  4",534.01,509.52,538.03,514.22,462.16999999999996,484.95,511.33,516.12,545.3700000000001,526.44,471.30000000000007,447.96,434.33,452.78]
[9,"Grade  5",519.51,521.51,487.52,517.1199999999999,496.39000000000004,444.15999999999997,466.34000000000003,492.38,497.2799999999999,526.29,508,454,431.2,417.64]
[10,"Grade  6",529.51,501,494.96,466.94,494.97,473.52,422.54,443.03,467.32,471.27,498.6700000000001,480.09999999999997,426.01,402.08000000000004]
[11,"Grade  7",450.52,524.5,508.97,490.08000000000004,462.71,487.99999999999994,465.27000000000004,413.44999999999993,433.03,456.37,459.53000000000003,485.82,467.97,414.73]
[12,"Grade  8",561.95,439.5,516.5,495.05000000000007,477.36,447.24,471.36999999999995,448.82,397.93,416.84999999999997,439.53000000000003,442.43,468.7,451.84]
[13,"Grade  9",538.4899999999999,616.37,515.49,587.78,571.97,552.6800000000001,519.12,541.7099999999999,522.48,469.34000000000003,483.91,510.30999999999995,518.47,547.71]
[14,"Grade 10",538.78,485.65999999999997,534.52,440.51,483.07000000000005,474.2,453.97,421.07,431.82,413.11000000000007,366.76,370.21,389.78999999999996,396.35999999999996]
[15,"Grade 11",506.71000000000004,474.09000000000003,425.66,453.1000000000001,386.48999999999995,415.41,410.78000000000003,395.74,368.89,378.71,364.53,326.48,326.44000000000005,343.41]
[16,"Grade 12",440.8,477.44,428.28,389.98,414.02,352.36,365.2,360.54,346.68,321.31999999999994,330.67,316.57,281.21999999999997,282]
[null,null,6971.379999999999,6858.599999999999,6781.969999999998,6649.970000000001,6651.15,6563.949999999999,6449.69,6316.829999999999,6174.440000000001,6074.83,6010.84,5943,5895.500000000001,5884.909999999999]
[]
[null,null,null,-112.77999999999975,-76.63000000000102,-131.99999999999727,1.179999999998472,-87.20000000000073,-114.25999999999931,-132.86000000000058,-142.3899999999976,-99.61000000000149,-63.98999999999978,-67.84000000000015,-47.49999999999909,-10.590000000001965]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",3404.62,3340.04,3357.5899999999997,3326.5299999999997,3360.5599999999995,3360.5399999999995,3341.44,3292.47,3206.29,3147.86,3067.2400000000002,3011.08,3016.8999999999996,3046.7799999999993]
[null,"G6-G8",1541.98,1465,1520.43,1452.0700000000002,1435.04,1408.76,1359.18,1305.3,1298.28,1344.49,1397.73,1408.35,1362.68,1268.65]
[null,"G9-G12",2024.78,2053.56,1903.95,1871.3700000000001,1855.55,1794.65,1749.0700000000002,1719.06,1669.8700000000001,1582.48,1545.8700000000001,1523.57,1515.92,1569.48]
[null,"PreK - G12",6971.38,6858.6,6781.969999999999,6649.97,6651.15,6563.949999999999,6449.6900000000005,6316.83,6174.44,6074.83,6010.84,5943,5895.5,5884.91]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,2.97,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,53.24,10.62,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,23.61]
[null,"PreK - G12",null,null,null,0,2.97,0,0,0,0,0,53.24,10.62,0,23.61]

{"sheet":"Hernando","index":55,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[27,"Hernando Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",1250,1355,1463,1547,1686,1609,1547,1496,1496,1514,1535,1554,1573,1587]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",183.18,199.72,239.09,219.82999999999998,234.36,226,221.27,222.6,225.48,228.44,231.25,233.69,236.06,237.39]
[4,"Grade  K",1583.55,1648.32,1593.76,1641.5700000000002,1786.04,1701.7,1637.88,1558.29,1543.21,1548.15,1555.61,1561.3899999999999,1562.92,1558.85]
[5,"Grade  1",1626.05,1611.07,1659.94,1612.04,1660.3899999999999,1806.29,1734.82,1676.8999999999999,1604.25,1595.0400000000002,1608.79,1625.58,1633.35,1634.97]
[6,"Grade  2",1761.95,1639.5700000000002,1596.04,1652.3300000000002,1612.04,1660.57,1813.2600000000002,1753.4799999999998,1702.3,1637.54,1635.83,1658.2700000000002,1675.6200000000001,1685.3]
[7,"Grade  3",1882.9199999999998,1850,1684.91,1637.8100000000002,1695.47,1658.2999999999997,1710.38,1871.06,1825.93,1779.3200000000002,1718.67,1721.7100000000003,1744.51,1765.15]
[8,"Grade  4",1731.0400000000002,1794.88,1761.97,1623.77,1576.1599999999999,1632.64,1602,1659.9,1823.72,1788.76,1750.34,1697.78,1700.01,1723.03]
[9,"Grade  5",1735.14,1737.26,1799.83,1764.7499999999998,1631.2000000000003,1583.14,1645.27,1619.6999999999998,1685.08,1858.48,1830.73,1797.92,1742.25,1745.11]
[10,"Grade  6",1691.1399999999999,1722.81,1712.37,1784.71,1743.94,1604.08,1550.6799999999998,1607.97,1578.25,1639.21,1811.03,1781.69,1739.22,1677.9]
[11,"Grade  7",1740.1599999999999,1718.09,1713.73,1717.65,1778.34,1725.63,1581.82,1524.97,1579.55,1548.8,1607.59,1778.3899999999999,1747.46,1706.4099999999999]
[12,"Grade  8",1774.84,1767.72,1735.88,1737.78,1742.13,1798.3700000000001,1740.2800000000002,1592.9699999999998,1533.47,1587.6000000000001,1558.28,1620.1899999999998,1792.1200000000001,1766.0500000000002]
[13,"Grade  9",1876.8700000000001,1857.1499999999999,1864.19,1816.27,1772.55,1762.3500000000001,1808.02,1729.1,1563.6100000000001,1490.4,1533.9900000000002,1491.72,1549.24,1728.84]
[14,"Grade 10",1913.4199999999998,1652.9700000000003,1780.9,1623.1600000000003,1628.7099999999998,1584.61,1561.1299999999999,1587.05,1493.3999999999999,1328.29,1246.7600000000002,1269.23,1220.33,1270.0199999999998]
[15,"Grade 11",1584.3200000000002,1713.55,1518.99,1613.28,1474.93,1475.87,1421.83,1399.8,1422.19,1326.82,1169.6799999999998,1089.43,1100,1053.4999999999998]
[16,"Grade 12",1345.71,1583.2999999999997,1573.42,1458.44,1544.7700000000002,1405.58,1363.86,1307.33,1281.27,1295.2499999999998,1189.1100000000001,1029.0200000000002,941.45,951.8300000000002]
[null,null,22430.289999999997,22496.41,22235.020000000004,21903.39,21881.03,21625.129999999997,21392.5,21111.119999999995,20861.71,20652.1,20447.660000000003,20356.010000000002,20384.539999999997,20504.350000000002]
[]
[null,null,null,66.12000000000262,-261.3899999999958,-331.63000000000466,-22.360000000000582,-255.90000000000146,-232.62999999999738,-281.38000000000466,-249.40999999999622,-209.61000000000058,-204.43999999999505,-91.65000000000146,28.529999999995198,119.81000000000495]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",10503.83,10480.820000000002,10335.539999999999,10152.1,10195.66,10268.639999999998,10364.880000000001,10361.93,10409.97,10435.73,10331.22,10296.34,10294.72,10349.800000000001]
[null,"G6-G8",5206.139999999999,5208.62,5161.98,5240.14,5264.41,5128.08,4872.780000000001,4725.91,4691.27,4775.610000000001,4976.9,5180.2699999999995,5278.8,5150.360000000001]
[null,"G9-G12",6720.320000000001,6806.969999999999,6737.5,6511.15,6420.96,6228.41,6154.839999999999,6023.28,5760.470000000001,5440.76,5139.540000000001,4879.400000000001,4811.0199999999995,5004.19]
[null,"PreK - G12",22430.29,22496.410000000003,22235.019999999997,21903.39,21881.03,21625.129999999997,21392.5,21111.12,20861.71,20652.1,20447.66,20356.010000000002,20384.54,20504.350000000002]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,96.24,0,45.09,25.76,0,0,0,18.58]
[null,"G6-G8",null,null,null,31.52,24.27,0,0,0,0,0,201.29,203.37,98.53,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,31.52,24.27,0,96.24,0,45.09,25.76,201.29,203.37,98.53,18.58]

{"sheet":"Highlands","index":56,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[28,"Highlands Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",895,943,943,1050,1168,1083,989,962,971,1008,1024,1043,1059,1074]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",81.32,65.91,70.18,71.22,65.72,61.89,61.16,62.62,64.29,65.4,66.51,67.49,68.47,68.98]
[4,"Grade  K",972.91,995.82,970,1058.59,1172.94,1098.66,1002.48,956.8,953.75,979.3800000000001,988.0699999999999,998.25,1009.8999999999999,1015.47]
[5,"Grade  1",1043.56,990.11,997.88,946.32,1037.93,1148.14,1094.9799999999998,1007.1300000000001,959.8500000000001,955.7799999999999,982.69,995.7099999999999,1011.7400000000001,1023.7]
[6,"Grade  2",982,952.05,963.09,961.17,908.49,983.72,1088.24,1046.13,964.3399999999999,915.9699999999999,908.1300000000001,932.1299999999999,949.8700000000001,966.4300000000001]
[7,"Grade  3",918.59,952.9300000000001,913.04,924.2199999999999,923.2499999999999,870.55,937.1199999999999,1039.7099999999998,1006.9100000000001,931.1600000000001,884.7,876.4999999999999,901.5799999999998,919.63]
[8,"Grade  4",963.51,903,920.52,869.36,879.35,876.4399999999999,824.27,887.3,985.59,955.5,883.25,838.18,833.9699999999999,857.8299999999999]
[9,"Grade  5",967.3,949.49,890.51,905.1899999999999,852.07,861.3199999999999,859.81,807.1400000000001,871.82,971.4800000000001,943.14,872.85,830.5400000000001,826.3500000000001]
[10,"Grade  6",908,946.49,959,888.1399999999999,901.13,843.4000000000001,851.18,848.55,792.6200000000001,854.57,953.79,925.82,856.02,809.59]
[11,"Grade  7",941.52,913.9,932.26,944.66,876.0899999999999,885.87,830.13,837.6399999999999,835.9899999999999,782.48,844.45,943.6999999999998,921.42,853.28]
[12,"Grade  8",948.6999999999999,949.6999999999999,921.51,933.99,942.6700000000001,873.5799999999999,881.59,827.52,834.9,834.1300000000001,781.5400000000001,842.96,949.0999999999999,929.8999999999999]
[13,"Grade  9",1074.89,1093.46,1064.96,1017.34,1014.56,1023.0899999999999,971.93,972.0100000000001,931.1800000000001,933.84,939.8299999999999,901.1800000000001,949.12,1057.2]
[14,"Grade 10",910.87,844.77,876.77,864.42,813.76,810.69,813.9100000000001,783.1999999999999,774.55,746.23,739.9099999999999,741.9200000000002,720.53,742.31]
[15,"Grade 11",723.08,730.7399999999999,641.31,663.5600000000001,651.6700000000001,607.6000000000001,597.8199999999999,599.44,578.3600000000001,569.6300000000001,548.83,541.1800000000001,543.67,526.57]
[16,"Grade 12",644.3600000000001,645.5300000000001,657.17,584.9599999999999,602.54,583.54,518.43,505.61,503.06000000000006,481.11,469.70000000000005,447.00000000000006,440.62000000000006,443.93000000000006]
[null,null,12080.610000000002,11933.900000000001,11778.2,11633.139999999998,11642.169999999998,11528.490000000002,11333.05,11180.800000000003,11057.21,10976.66,10934.54,10924.87,10986.550000000003,11041.17]
[]
[null,null,null,-146.71000000000095,-155.70000000000073,-145.06000000000313,9.030000000000655,-113.67999999999665,-195.44000000000233,-152.24999999999636,-123.59000000000378,-80.54999999999927,-42.11999999999898,-9.670000000000073,61.68000000000211,54.61999999999716]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",5929.1900000000005,5809.31,5725.22,5736.07,5839.75,5900.72,5868.0599999999995,5806.830000000001,5806.55,5774.67,5656.490000000001,5581.110000000001,5606.070000000001,5678.39]
[null,"G6-G8",2798.22,2810.0899999999997,2812.77,2766.79,2719.89,2602.85,2562.9,2513.71,2463.51,2471.1800000000003,2579.78,2712.48,2726.54,2592.7699999999995]
[null,"G9-G12",3353.2000000000003,3314.5,3240.21,3130.28,3082.5299999999997,3024.92,2902.0899999999997,2860.26,2787.15,2730.8100000000004,2698.2699999999995,2631.2800000000007,2653.94,2770.01]
[null,"PreK - G12",12080.61,11933.9,11778.2,11633.140000000001,11642.169999999998,11528.49,11333.05,11180.800000000001,11057.210000000001,10976.66,10934.54,10924.87,10986.550000000001,11041.17]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,30.44,60.97,0,0,0,0,0,0,0,21.9]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,66.07,132.7,14.06,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,71.74]
[null,"PreK - G12",null,null,null,0,30.44,60.97,0,0,0,0,66.07,132.7,14.06,93.63999999999999]

{"sheet":"Hillsborough","index":57,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[29,"Hillsborough Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",15106,15889,16420,17116,18112,17721,16868,16150,17057,17089,17404,17706,17977,18133]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",1251.55,1445.64,1516.68,1542.73,1492.18,1424.55,1429.67,1470.1,1485.04,1511.6,1536.27,1554.65,1566.32,1571.27]
[4,"Grade  K",13705.15,14201.58,14280.62,14824.93,15635.65,15223.93,14429.460000000001,13613.650000000001,14211.96,14113.74,14225.94,14327.800000000001,14478.87,14455.96]
[5,"Grade  1",14948.31,14747.05,15145.11,15200.210000000001,15745.150000000001,16559.88,16233.95,15451.89,14614.61,15183.859999999999,15163.11,15312.16,15514.029999999997,15695.37]
[6,"Grade  2",14739.94,14243.06,14241.59,14468.85,14518.740000000002,14986.48,15762.679999999998,15499.070000000002,14775.77,13985.74,14505.32,14518.630000000001,14734.949999999999,14933.01]
[7,"Grade  3",14985.119999999999,14826.39,14273.53,14212.68,14412.4,14430.980000000001,14884.460000000001,15660.930000000002,15446.279999999997,14750.730000000001,13971.949999999999,14461.400000000001,14566.689999999999,14782.599999999999]
[8,"Grade  4",14490.7,14635.01000000001,14561.96,13932.9,13864.499999999998,14028.08,14057.13,14514.869999999999,15294.31,15114.149999999998,14457.470000000001,13709.66,14256.66,14371.67]
[9,"Grade  5",14282.419999999998,14481.950000000008,14698.9,14496.47,13847.96,13736.17,13890.640000000001,13921.599999999999,14376.49,15157.73,14987.769999999999,14335.989999999998,13654.52,14196.279999999999]
[10,"Grade  6",14336.39,14200.2,14215.73,14443.25,14245.07,13563.130000000001,13401.58,13517.7,13526.349999999999,13936.83,14677.6,14520.46,13909.279999999999,13186.77]
[11,"Grade  7",14093.85,14308.230000000001,14207.95,14147.87,14330.710000000001,14119.340000000002,13466.73,13284.410000000002,13393.97,13423.840000000002,13832.06,14577.029999999999,14550.560000000001,13983.01]
[12,"Grade  8",14176.039999999999,13911.720000000001,13974.3,13799.160000000002,13691.11,13801.94,13593.59,12967.869999999999,12760.54,12844.17,12872.419999999998,13249.52,14029.23,14054.75]
[13,"Grade  9",14683.24,14526.67,14162.5,13939.019999999999,13653.89,13556.259999999998,13694.64,13574.27,13040.81,12852.12,12969.760000000002,13069.26,13505,14313.97]
[14,"Grade 10",13393.9,13501.58,13619.44,13243.480000000001,12656.28,12420,12213.65,12211.84,12031.460000000001,11504.98,11203.79,11167.54,11266.45,11607.900000000001]
[15,"Grade 11",12689.34,13036.49,13144.61,13165.930000000002,12773.750000000002,12108.580000000002,11724.79,11452.24,11366.49,11145.85,10614.869999999999,10249.08,10215.25,10294.8]
[16,"Grade 12",11218.410000000002,11397.13,11861.4,11909.67,11916.710000000001,11542.26,10610.34,10243.21,9983.86,9896.650000000001,9685.349999999999,9185.589999999998,8871.53,8830.960000000001]
[null,null,182994.36,183462.7,183904.31999999998,183327.15000000002,182784.09999999998,181501.58000000002,179393.31000000003,177383.64999999997,176307.94,175421.99,174703.68000000002,174238.77,175119.34000000003,176278.31999999998]
[]
[null,null,null,468.3400000000256,441.61999999996624,-577.1699999999546,-543.0500000000466,-1282.5199999999604,-2108.2699999999895,-2009.6600000000617,-1075.7099999999627,-885.9500000000116,-718.3099999999686,-464.9100000000326,880.5700000000361,1158.9799999999523]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",88403.18999999999,88580.68000000002,88718.38999999998,88678.77,89516.57999999999,90390.06999999999,90687.99,90132.10999999999,90204.46,89817.54999999999,88847.83,88220.29000000001,88772.04000000001,90006.16]
[null,"G6-G8",42606.28,42420.15,42397.979999999996,42390.280000000006,42266.89,41484.41,40461.899999999994,39769.979999999996,39680.86,40204.840000000004,41382.08,42347.009999999995,42489.07,41224.53]
[null,"G9-G12",51984.89,52461.869999999995,52787.950000000004,52258.1,51000.63,49627.1,48243.42,47481.56,46422.62,45399.6,44473.77,43671.47,43858.229999999996,45047.63]
[null,"PreK - G12",182994.36,183462.7,183904.32,183327.15000000002,182784.09999999998,181501.58,179393.31,177383.64999999997,176307.94,175421.99,174703.68,174238.77000000002,175119.34000000003,176278.32]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,798.19,873.49,297.92,0,0,0,0,0,0,1158.33]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,1177.24,964.93,142.06,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,573.86]
[null,"PreK - G12",null,null,null,0,798.19,873.49,297.92,0,0,0,1177.24,964.93,142.06,1732.19]

{"sheet":"Holmes","index":58,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[30,"Holmes Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",225,215,240,212,235,215,194,203,217,210,213,217,219,224]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",13.65,11.52,12.38,12.46,12.19,11.85,11.63,11.83,11.72,11.91,12.08,12.27,12.55,12.68]
[4,"Grade  K",282,287.5,310,281.9,305.65,284.62,290.53,263.86,274.05,264.24,263.67,266.14,265.61,269.39]
[5,"Grade  1",287.5,251.5,256.51,268.75,247.72,265.05,248.53999999999996,252.45999999999998,229.55,237.69,230.26999999999998,228.91,231.27999999999997,229.70999999999998]
[6,"Grade  2",242.5,274,254,254.85000000000002,266.57,244.92,261.38,245.36,249.25000000000003,226.75999999999996,233.02,226.39999999999998,225.1,227.65]
[7,"Grade  3",265,251.5,273,259.59,259.11,270.17,249.72,265.35,250.60000000000002,253.76,233.54999999999998,238.07999999999998,231.41,230.10999999999999]
[8,"Grade  4",239.5,251,252,268.73,256.41999999999996,254.51,264.03,243.47,257.78,243.13,244.74999999999997,224.63,229.19,222.57000000000002]
[9,"Grade  5",231.5,230.51,251.5,243.28,264.57,252.12,250.54,260.47999999999996,240.34,255.16,240.92,243.01000000000002,222.47000000000003,227.09]
[10,"Grade  6",275,226.21,236,248.54,246.17,265.07,251.95999999999995,249.69000000000003,258.86,238.07999999999998,252.14,237.15000000000003,238.23,216.96]
[11,"Grade  7",251.66,273.5,236.54,234.46,248.79999999999998,244.95999999999998,263.15000000000003,250.38999999999996,247.53,256.1,234.90000000000003,247.28,233.38000000000002,234.66]
[12,"Grade  8",268,242.56,257.5,232.33,228.31999999999996,242.28000000000003,240.57,258.16,248.04000000000002,246.46000000000004,256.13,238.57,248.79999999999998,235.42]
[13,"Grade  9",256.41999999999996,266.51,232,248.61999999999998,226.11,219.96999999999997,231.87,232.84,249.48000000000002,241.42,240.7,249.85000000000005,234.87,244.26]
[14,"Grade 10",236.51000000000002,254.76,256.23,214.57000000000002,225.73999999999998,209.16,200.8,209.01999999999998,209.75,223.33000000000004,215.55,212.63000000000002,219.81,207.59]
[15,"Grade 11",205.65,205.16000000000003,223.13,224.32,188.1,194.12,178.84,170.42,175.49,176.71,187.69,181.11999999999998,178.04999999999998,183.47]
[16,"Grade 12",189.23,186.27,182.65,198.51,199.64,166.7,166.86,152.49,145.36999999999998,149.23,150.46999999999997,160.94,154.35000000000002,152.29]
[null,null,3244.1200000000003,3212.4999999999995,3233.44,3190.91,3175.1099999999997,3125.499999999999,3110.4200000000005,3065.8200000000006,3047.8100000000004,3023.98,2995.84,2966.98,2925.1,2893.85]
[]
[null,null,null,-31.6200000000008,20.94000000000051,-42.5300000000002,-15.800000000000182,-49.61000000000058,-15.079999999998563,-44.59999999999991,-18.01000000000022,-23.830000000000382,-28.139999999999873,-28.860000000000127,-41.88000000000011,-31.25]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1561.65,1557.53,1609.3899999999999,1589.56,1612.2299999999998,1583.2399999999998,1576.37,1542.8100000000002,1513.29,1492.65,1458.26,1439.4399999999998,1417.61,1419.1999999999998]
[null,"G6-G8",794.66,742.27,730.04,715.33,723.29,752.31,755.6800000000001,758.24,754.4300000000001,740.6400000000001,743.1700000000001,723,720.41,687.04]
[null,"G9-G12",887.81,912.7,894.01,886.02,839.59,789.95,778.37,764.77,780.09,790.69,794.4100000000001,804.54,787.08,787.61]
[null,"PreK - G12",3244.12,3212.5,3233.4399999999996,3190.91,3175.1099999999997,3125.5,3110.42,3065.82,3047.8100000000004,3023.98,2995.84,2966.9799999999996,2925.1,2893.85]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,2.84,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,22.27,3.37,2.56,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,10.6,3.72,10.13,0,0]
[null,"PreK - G12",null,null,null,0,2.84,22.27,3.37,2.56,0,10.6,3.72,10.13,0,0]

{"sheet":"Indian River","index":59,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[31,"Indian River Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",1191,1198,1327,1400,1445,1386,1311,1259,1321,1279,1285,1287,1285,1285]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",73.14,72.66000000000001,81.11,80.71,76.98,73.36,73.55,74.13,73.1,73.33,73.33,73.27,73.36,73.44]
[4,"Grade  K",1185.54,1132.82,1203.59,1248.8799999999999,1287.91,1230.1100000000001,1157.2,1098.5,1142.58,1096.0600000000002,1089.54,1080.0300000000002,1065.7600000000002,1051.95]
[5,"Grade  1",1220.02,1243.9499999999998,1141.5,1203.32,1253.3500000000001,1293.7599999999998,1243.09,1175.66,1120.9099999999999,1167.62,1129.01,1126.9199999999998,1117.3400000000001,1103.14]
[6,"Grade  2",1218.62,1200.5100000000002,1220.42,1104.8600000000001,1161.41,1211.54,1257.4100000000003,1215.1100000000001,1154.73,1106.6599999999999,1156.43,1126.4300000000003,1122.49,1113.33]
[7,"Grade  3",1223.52,1233.32,1185.5,1201.1000000000001,1096.42,1144.74,1197.42,1249.07,1215.8799999999999,1160.5700000000002,1116.2200000000003,1167.63,1141.1499999999999,1136.21]
[8,"Grade  4",1211.5600000000002,1184,1178.54,1116.19,1131.7700000000002,1032.8200000000002,1082.4700000000003,1136.6299999999999,1190.28,1162.6299999999999,1113.44,1074.04,1123.8300000000002,1098.5500000000002]
[9,"Grade  5",1220.5700000000002,1222.55,1177.5,1159.44,1101.4,1117.52,1022.4,1075.8500000000001,1134.41,1193.14,1170.0500000000002,1124.72,1084.06,1134.9599999999998]
[10,"Grade  6",1245.82,1230.12,1229.75,1175.4199999999998,1152.52,1090.5700000000002,1104.7700000000002,1007.62,1058.6200000000001,1117.01,1174.9199999999998,1149.85,1099.67,1054.9]
[11,"Grade  7",1287.02,1292.03,1262.49,1257.52,1200.5299999999997,1170.99,1108.55,1123.44,1027.78,1079.61,1141.4,1203.7599999999998,1179.65,1129.6999999999998]
[12,"Grade  8",1320.5600000000002,1305.06,1312.25,1339.72,1336.31,1281.1,1248.8500000000001,1189.48,1201.6100000000001,1113.04,1162.5099999999998,1232.26,1301.53,1287.04]
[13,"Grade  9",1332.51,1358.7400000000002,1301.74,1253.89,1276.36,1287.52,1251.0400000000002,1230.84,1188.2999999999997,1208.02,1140.3600000000001,1192.2599999999998,1264.48,1338.1000000000001]
[14,"Grade 10",1200.68,1145.93,1236,1146.06,1069.17,1086.59,1090.58,1055.3200000000002,1028.61,986.3999999999999,991.14,932.0600000000001,965.1499999999999,1022.75]
[15,"Grade 11",1090.8899999999999,1091.5800000000002,1008.59,1104.7999999999997,1030.6799999999998,952.71,955.7499999999999,957.1800000000001,924.86,897.5800000000002,858.0900000000001,858.1200000000001,805.67,830.1199999999999]
[16,"Grade 12",962.8,994.27,1005.92,909.2,992.2400000000001,921.42,819.6700000000001,817.9200000000001,815.82,782.93,755.07,715.49,713.5,666.72]
[null,null,15793.25,15707.54,15544.9,15301.109999999999,15167.050000000001,14894.750000000002,14612.750000000002,14406.75,14277.49,14144.600000000002,14071.510000000002,14056.840000000002,14057.64,14040.910000000002]
[]
[null,null,null,-85.70999999999913,-162.64000000000124,-243.79000000000087,-134.05999999999767,-272.2999999999993,-282,-206.00000000000182,-129.26000000000022,-132.8899999999976,-73.09000000000015,-14.670000000000073,0.7999999999974534,-16.729999999997744]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",7352.970000000001,7289.81,7188.16,7114.5,7109.240000000002,7103.85,7033.54,7024.950000000001,7031.889999999999,6960.01,6848.020000000001,6773.040000000001,6727.99,6711.58]
[null,"G6-G8",3853.4000000000005,3827.2099999999996,3804.49,3772.66,3689.3599999999997,3542.6600000000003,3462.17,3320.54,3288.01,3309.66,3478.8299999999995,3585.87,3580.8500000000004,3471.64]
[null,"G9-G12",4586.88,4590.52,4552.25,4413.95,4368.45,4248.24,4117.04,4061.26,3957.59,3874.93,3744.6600000000003,3697.9299999999994,3748.8,3857.6900000000005]
[null,"PreK - G12",15793.250000000004,15707.54,15544.9,15301.11,15167.050000000003,14894.75,14612.75,14406.750000000002,14277.49,14144.6,14071.51,14056.84,14057.64,14040.91]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,158.29,107.04,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,108.89]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,158.29,107.04,0,108.89]

{"sheet":"Jackson","index":60,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[32,"Jackson Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",538,542,599,570,593,619,479,513,521,538,538,536,534,530]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",58.91,45.22,47.03,47.18,46.91,42.62,41.81,42.82,43.51,43.43,43.27,43.03,42.74,42.62]
[4,"Grade  K",628.96,622.9700000000001,585.13,532.67,546.13,567.99,504.84999999999997,472.17,471.88,483.92999999999995,482.63000000000005,478.4700000000001,470.5300000000001,461.22]
[5,"Grade  1",561.98,582.52,585.48,588.37,541.7399999999999,545.1800000000001,564.76,511.04,475.99000000000007,471.65000000000003,481.81000000000006,480.50999999999993,476.7,468.78999999999996]
[6,"Grade  2",591.8100000000001,553,532.51,554.93,558.38,517.06,516.19,532.73,487.07000000000005,451.04999999999995,444.81000000000006,454.0299999999999,452.03000000000003,448.37999999999994]
[7,"Grade  3",561.86,569,524.97,505.52,525.6899999999999,528.61,490.8,489.76,505.39,465.08000000000004,429.44,422.82000000000005,430.26,429.30999999999995]
[8,"Grade  4",527.76,539.5,529.94,502.82,480.40000000000003,495.69999999999993,497.25999999999993,459.84,457.80999999999995,471.15000000000003,432.55,397.45,389.98,396.40999999999997]
[9,"Grade  5",530.3399999999999,527.5,546.46,535.81,508.39,482.51,496.11,497.12,458.71999999999997,456.12,469.11,429.5,392.9,384.36]
[10,"Grade  6",528.59,528.62,531.93,547.61,534.89,505.19000000000005,477.56,487.43,487.61,447.52,442.06,453.07,410.78000000000003,373.66999999999996]
[11,"Grade  7",535.31,522.22,526.7,537.46,553.13,538.4499999999999,509.03999999999996,481.71000000000004,489.56,489.92,452.53999999999996,445.3,455.41,414.97]
[12,"Grade  8",530.14,513.39,503.5,513.87,521.8199999999999,537.0400000000001,523.79,496.02,469.98,476.1799999999999,477.2200000000001,443.52000000000004,434.95,443.30999999999995]
[13,"Grade  9",520.54,533.88,520.14,492.94,496.84000000000003,503.38,519.0600000000001,510.13000000000005,484.63000000000005,460.55,465.96000000000004,468.18,437.09,428.64]
[14,"Grade 10",464.74,476.60999999999996,468.27,457.86,419.24,426.89,430.15999999999997,441.40999999999997,433.03000000000003,408.57,385.4,387.78,387.34,359.97]
[15,"Grade 11",485.82,428.09999999999997,421.14,416.96000000000004,408.20000000000005,367.85,371.72999999999996,374.14,383.15999999999997,375.88000000000005,353.5,332.83,332.58,331.88]
[16,"Grade 12",372.86,440.46,366.93,368.45000000000005,364.87,357.83,306.94,310.76,312.80999999999995,321.38,314.4,293.78000000000003,274.02,274.4]
[null,null,6899.62,6882.990000000001,6690.13,6602.449999999999,6506.629999999999,6416.300000000001,6250.0599999999995,6107.08,5961.15,5822.41,5674.7,5530.2699999999995,5387.3099999999995,5257.93]
[]
[null,null,null,-16.6299999999992,-192.86000000000058,-87.6800000000012,-95.81999999999971,-90.32999999999811,-166.2400000000016,-142.97999999999956,-145.9300000000003,-138.73999999999978,-147.71000000000004,-144.4300000000003,-142.96000000000004,-129.3799999999992]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",3461.62,3439.71,3351.52,3267.2999999999997,3207.64,3179.67,3111.78,3005.48,2900.37,2842.41,2783.6200000000003,2705.81,2655.14,2631.09]
[null,"G6-G8",1594.04,1564.23,1562.13,1598.94,1609.84,1580.6799999999998,1510.3899999999999,1465.16,1447.15,1413.62,1371.82,1341.89,1301.14,1231.9499999999998]
[null,"G9-G12",1843.96,1879.05,1776.48,1736.21,1689.15,1655.9499999999998,1627.89,1636.4399999999998,1613.63,1566.38,1519.2600000000002,1482.57,1431.03,1394.8899999999999]
[null,"PreK - G12",6899.62,6882.990000000001,6690.129999999999,6602.45,6506.629999999999,6416.3,6250.06,6107.08,5961.150000000001,5822.41,5674.700000000001,5530.2699999999995,5387.3099999999995,5257.93]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,4.9,10.9,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,4.9,10.9,0,0,0,0,0,0,0,0,0]

{"sheet":"Jefferson","index":61,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[33,"Jefferson Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",141,159,166,176,168,166,157,128,166,181,185,182,175,170]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",68,63.5,54.58,52.99,51.57,45.54,46.65,55.06,58.07,58.23,56.64,54.74,53.79,53.63]
[4,"Grade  K",91,103.5,102,100.27,96.49,94.53999999999999,90.78,73.94,93.44,102.58,105.71000000000001,104.94,100.15,95.44999999999999]
[5,"Grade  1",88.51,81,93,98.46,98.17,95.87,93.45,90.4,76.09,91.74,101.80000000000001,106.30000000000001,106.51,102.93]
[6,"Grade  2",77.99000000000001,90,67,79.13999999999999,84.17999999999999,84.42,82.92,80.33000000000001,76.17,64.31,76.89,84.12,88.21000000000001,88.39000000000001]
[7,"Grade  3",118.47,90,79.5,77.69,86.26,92.5,94.8,94.62,93.51,89.97999999999999,78.72,86.75999999999999,94.77000000000001,100.27000000000001]
[8,"Grade  4",76.52,116.5,79.5,66.83,62.519999999999996,67.47,71.11999999999999,72.73,71.88,70.05,66.88,57.980000000000004,61.699999999999996,67.67]
[9,"Grade  5",77.50999999999999,84.47,97,73.11,59.51,53.66,57.75,59.52,60.309999999999995,58.68,56.169999999999995,52.32,44.50000000000001,46.98000000000001]
[10,"Grade  6",67.99999999999999,68,79,91.33,72.14,56.900000000000006,49.29,52.64,53.76,54.01,51.980000000000004,49.07,44.86000000000001,38.22]
[11,"Grade  7",95.5,67.00000000000001,63,75.46,86.2,68.96,53.79,44.39,47.349999999999994,48.1,48.029999999999994,45.699999999999996,42.55,38.49]
[12,"Grade  8",72.91,90,65.5,61.69999999999999,71.53,82.34000000000002,67.35000000000001,52.45,41.47,42.980000000000004,44.33,43.91,41.41,38.45]
[13,"Grade  9",64.5,84.5,82.99,53.809999999999995,52.11,59.169999999999995,66.99000000000001,54.8,40.99,31.210000000000004,30.789999999999996,31.16,30.500000000000004,28.42000000000001]
[14,"Grade 10",66.49000000000001,60.51,67.51,65.17999999999999,41,39.199999999999996,44.449999999999996,49.24,39.95,28.46,19.630000000000003,18.72,18.529999999999998,17.86]
[15,"Grade 11",40.5,51.489999999999995,43.72,51.71999999999999,50.72,31.470000000000002,28.969999999999995,33.260000000000005,37.22,29.750000000000004,20.339999999999996,12.34,11.18,10.930000000000003]
[16,"Grade 12",53.09,39.07000000000001,49.95,46.839999999999996,55.00000000000001,53.61,31.43,27.799999999999997,32.099999999999994,36.00999999999999,27.910000000000004,17.82,8.689999999999998,8.490000000000002]
[null,null,1058.99,1089.54,1024.25,994.53,967.4000000000001,925.6500000000001,879.74,841.18,822.3100000000001,806.0900000000001,785.8199999999999,765.8800000000002,747.3499999999999,736.18]
[]
[null,null,null,30.549999999999955,-65.28999999999996,-29.720000000000027,-27.12999999999988,-41.75,-45.91000000000008,-38.56000000000006,-18.86999999999989,-16.219999999999914,-20.27000000000021,-19.939999999999714,-18.530000000000314,-11.169999999999959]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",598,628.97,572.5799999999999,548.4899999999999,538.7,534,537.47,526.6,529.4699999999999,535.57,542.81,547.1600000000001,549.63,555.3199999999999]
[null,"G6-G8",236.41,225,207.5,228.48999999999998,229.87,208.20000000000002,170.43,149.48000000000002,142.57999999999998,145.09,144.33999999999997,138.68,128.82,115.16000000000001]
[null,"G9-G12",224.58,235.57,244.17000000000002,217.54999999999998,198.82999999999998,183.45,171.84,165.10000000000002,150.26,125.42999999999999,98.66999999999999,80.03999999999999,68.9,65.70000000000002]
[null,"PreK - G12",1058.99,1089.54,1024.25,994.5299999999999,967.4000000000001,925.6500000000001,879.7400000000001,841.1800000000001,822.31,806.09,785.8199999999998,765.8800000000001,747.35,736.18]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,7.24,4.35,2.47,5.69]
[null,"G6-G8",null,null,null,0,1.38,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,1.38,0,0,0,0,0,7.24,4.35,2.47,5.69]

{"sheet":"Lafayette","index":62,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[34,"Lafayette Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",75,98,110,91,91,102,93,79,96,90,91,93,95,97]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",11,17.72,10.55,10.01,11.3,9.97,10.14,10.78,10.49,10.67,10.9,11.13,11.42,11.59]
[4,"Grade  K",83.5,83.72,108.19,89.63000000000001,89.48,99.05,91.06,77.39,91.32000000000001,85.94999999999999,85.00999999999999,85.97,87.83,88.66]
[5,"Grade  1",109.5,102.99999999999999,101.01,112.2,106.97000000000001,105.17999999999999,113.73,106.17999999999999,91.82000000000001,102.87,100.10000000000001,97.86999999999999,97.86,99.79]
[6,"Grade  2",105.5,103.5,92.83,93.51,102.59,98.74,96.72000000000001,104.31,97.46000000000001,84.74000000000001,92.86,91.94,88.7,88.73]
[7,"Grade  3",92.5,98.5,104.5,91.36000000000001,91.56,99.3,95.06,92.74000000000001,100.2,92.99,80.87,86.86000000000001,87.92,84.65]
[8,"Grade  4",80,92,102.18,81.24000000000001,89.12,89.1,96.73,92.64,90.44,97.86,90.86,80.01,84.93,86]
[9,"Grade  5",87,78,90.34,92.26000000000002,79.22000000000001,87.18,87.24000000000001,95.25999999999999,91.19000000000001,89.07,96.94999999999999,89.86,78.57,83.71000000000001]
[10,"Grade  6",86,91,73.24,83.92000000000002,92.11999999999999,78.91000000000001,86.47,86.28999999999999,93.93,89.7,87.36,94.86,87.59,76.2]
[11,"Grade  7",83,92.50999999999999,89,72.10000000000001,85.35,94.36,81.02000000000001,88.72999999999999,88.64,96.47,92.28,90.03,97.71,91.42999999999999]
[12,"Grade  8",73.5,84.51,89.8,84.74000000000001,70.81,82.86,91.93,78.65,86.49,86.52,94.52,90.46000000000001,88.3,95.14]
[13,"Grade  9",81.55,71.94,79.51,85.42,79.67,65.95000000000002,77.91000000000001,87,74.09,82.02,82.27,90.39,86.52000000000001,84.54]
[14,"Grade 10",68.55,74.03999999999999,74.92,75.49000000000001,79.28,74.74,61.66000000000001,73.08000000000001,81.79,69.47000000000001,77.11000000000001,77.38,85.12,81.36]
[15,"Grade 11",68.95,66.91,68.88,68.74000000000001,68.91,71.96000000000001,67.17,55.07,65.4,73.23,61.87000000000001,68.72,68.9,75.91000000000001]
[16,"Grade 12",56.870000000000005,66.38,63.59,65.53,64.99,64.82000000000001,65.52,60.77000000000001,49.16,58.69,65.82000000000001,54.96,61.30000000000001,62.41000000000001]
[null,null,1087.42,1123.73,1148.5399999999997,1106.15,1111.37,1122.12,1122.3600000000001,1108.8899999999999,1112.4200000000003,1120.2500000000002,1118.78,1110.44,1112.67,1110.1200000000001]
[]
[null,null,null,36.309999999999945,24.809999999999718,-42.389999999999645,5.2199999999998,10.75,0.24000000000023647,-13.470000000000255,3.5300000000004275,7.829999999999927,-1.4700000000002547,-8.339999999999918,2.230000000000018,-2.5499999999999545]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",569,576.44,609.6,570.21,570.24,588.52,590.6800000000001,579.3,572.9200000000001,564.1500000000001,557.55,543.64,537.23,543.1300000000001]
[null,"G6-G8",242.5,268.02,252.04000000000002,240.76000000000005,248.27999999999997,256.13,259.42,253.67,269.06,272.69,274.15999999999997,275.35,273.6,262.77]
[null,"G9-G12",275.92,279.27,286.9,295.18000000000006,292.84999999999997,277.47,272.26,275.92,270.44,283.41,287.07,291.45,301.84000000000003,304.22]
[null,"PreK - G12",1087.42,1123.73,1148.54,1106.15,1111.37,1122.12,1122.3600000000001,1108.8899999999999,1112.42,1120.2500000000002,1118.78,1110.44,1112.67,1110.1200000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,2.16,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,4.09,3.29,0,9.64,3.63,1.47,1.19,0,0]
[null,"G9-G12",null,null,null,8.28,0,0,0,0,0,7.49,3.66,4.38,10.39,2.38]
[null,"PreK - G12",null,null,null,8.28,0,4.09,5.45,0,9.64,11.120000000000001,5.13,5.57,10.39,2.38]

{"sheet":"Lake","index":63,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[35,"Lake Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2729,2984,3100,3415,3580,3398,3188,3124,3171,3243,3323,3407,3492,3572]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",211.08,204.76,229.15,228.59,215.92,206.94,206.22,210.12,215.1,220.47,226.01,231.41,236.91,239.8]
[4,"Grade  K",2984.28,3023.22,2873.16,3065.6,3216.02,3054.69,2852.0899999999997,2763.4799999999996,2779.4,2820.8599999999997,2870.37,2922.57,2967.58,3007.64]
[5,"Grade  1",3099.76,2962.63,2975.66,2867.33,3054.3300000000004,3206.85,3067.86,2876.36,2793.8999999999996,2818.38,2872.03,2935.8399999999997,2991.04,3038.64]
[6,"Grade  2",3081.8199999999997,3120.11,2997.12,3011.69,2909.66,3087.42,3251.5200000000004,3129.34,2944.37,2865.7,2897.19,2962.3799999999997,3028.94,3088.8]
[7,"Grade  3",3105.06,3262.66,3160.58,3076.4399999999996,3093.18,2996.44,3171.96,3354.88,3257.18,3080.6500000000005,3004.37,3042.7799999999997,3110.0600000000004,3182.5400000000004]
[8,"Grade  4",2981.8700000000003,2966.25,3025.36,3010.37,2934.7599999999998,2947.2,2860.4400000000005,3032.26,3217.3099999999995,3132.75,2969.9,2902.19,2935.82,3001.8]
[9,"Grade  5",2950.08,3038.91,2949.77,3050.08,3028.53,2950.42,2967.5299999999997,2885.19,3065.33,3261.35,3183.7899999999995,3022.59,2950.95,2984.87]
[10,"Grade  6",2975.4999999999995,2936.1,2945.84,2924.7999999999997,3024.95,2993.74,2916.87,2935.46,2854.25,3037.2200000000003,3239.43,3165.7599999999998,2988.66,2907.18]
[11,"Grade  7",2861.81,3005.3399999999997,2941.2,2976.2799999999997,2952.23,3044.41,3013.75,2941.21,2963.69,2888.13,3076.6,3290.26,3221.0499999999997,3044.3999999999996]
[12,"Grade  8",2987.1800000000003,2839.2,2912.78,2899.53,2933.77,2908.84,3003.78,2978.48,2914.62,2944.28,2879.0099999999998,3074.6600000000003,3291.2799999999997,3229.3700000000003]
[13,"Grade  9",3102.74,3212.9900000000002,3101.53,3118.51,3094.1400000000003,3134.8300000000004,3125.16,3232.03,3222.9800000000005,3172.6099999999997,3214.53,3166.51,3368.42,3614.26]
[14,"Grade 10",2911.7899999999995,2867.3900000000003,2979.42,2896.9599999999996,2844.7300000000005,2851.17,2882.5000000000005,2874.04,2962.55,2953.63,2905.94,2934.71,2889.1299999999997,3061.6899999999996]
[15,"Grade 11",2741.94,2665.31,2603.22,2709.33,2637.0000000000005,2572.8600000000006,2562.48,2588.42,2581.12,2656.13,2647.81,2604.4700000000003,2623.13,2581.32]
[16,"Grade 12",2227.9500000000003,2408.23,2230.36,2232.2599999999998,2321.4199999999996,2256.49,2131.15,2124.31,2148.69,2143.81,2209.72,2201.06,2156.7599999999998,2171.59]
[null,null,38222.86,38513.100000000006,37925.15,38067.77,38260.64,38212.299999999996,38013.310000000005,37925.579999999994,37920.490000000005,37995.969999999994,38196.7,38457.189999999995,38759.729999999996,39153.899999999994]
[]
[null,null,null,290.24000000000524,-587.9500000000044,142.61999999999534,192.87000000000262,-48.34000000000378,-198.9899999999907,-87.73000000001048,-5.089999999989232,75.47999999998865,200.7300000000032,260.48999999999796,302.5400000000009,394.16999999999825]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",18413.95,18578.54,18210.8,18310.1,18452.4,18449.96,18377.620000000003,18251.63,18272.59,18200.16,18023.66,18019.760000000002,18221.3,18544.09]
[null,"G6-G8",8824.49,8780.64,8799.82,8800.61,8910.95,8946.99,8934.4,8855.15,8732.560000000001,8869.630000000001,9195.039999999999,9530.68,9500.989999999998,9180.95]
[null,"G9-G12",10984.42,11153.92,10914.53,10957.06,10897.29,10815.35,10701.289999999999,10818.8,10915.340000000002,10926.179999999998,10978,10906.75,11037.44,11428.86]
[null,"PreK - G12",38222.86,38513.1,37925.15,38067.77,38260.64,38212.299999999996,38013.310000000005,37925.58,37920.490000000005,37995.97,38196.7,38457.19,38759.729999999996,39153.9]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,21.14,322.79]
[null,"G6-G8",null,null,null,0,110.34,36.04,0,0,0,0,325.41,335.64,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,96.54,10.84,51.82,0,59.44,391.42]
[null,"PreK - G12",null,null,null,0,110.34,36.04,0,0,96.54,10.84,377.23,335.64,80.58,714.21]

{"sheet":"Lee","index":64,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[36,"Lee Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",5601,5710,6438,7183,7880,7290,6609,6357,6649,6812,6912,7009,7098,7159]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",632.86,762.58,844.79,850.79,780.63,728.3,729.43,754.94,769.69,780.74,791.17,799.59,806.37,809.74]
[4,"Grade  K",5598.94,5418.98,5514.95,6126.070000000001,6708.95,6236.599999999999,5630.11,5324.23,5486.58,5576.24,5608.12,5631.64,5648.32,5640.14]
[5,"Grade  1",5594.84,5458.1,5306.55,5371.460000000001,5954.12,6519.88,6108.96,5531.84,5233.179999999999,5389.52,5495.8,5546.96,5570.13,5587.38]
[6,"Grade  2",5613.41,5491.42,5473.45,5289.72,5349.38,5908.88,6484.389999999999,6112.94,5549.700000000001,5254.119999999999,5412.76,5534.97,5589.9,5616.89]
[7,"Grade  3",5629.71,5711.599999999999,5701.4,5639.13,5455.22,5494.78,6051.5199999999995,6655.849999999999,6332.58,5770.97,5460.0599999999995,5610.58,5740.05,5803.9800000000005]
[8,"Grade  4",5222.07,5399.54,5506.28,5470.2,5406.2,5219.87,5260.74,5804.7699999999995,6398.75,6099.070000000001,5564.83,5269.67,5412.78,5539.5599999999995]
[9,"Grade  5",5135.070000000001,5227.85,5419.34,5526.01,5492.790000000001,5419.11,5236.639999999999,5284.209999999999,5840.580000000001,6453.63,6164.79,5631.110000000001,5327.16,5470.849999999999]
[10,"Grade  6",5321.64,5112.17,5176.33,5354.03,5451.09,5404.990000000001,5326.1,5141.249999999999,5179.25,5723.74,6337.52,6062.83,5507.330000000001,5179.56]
[11,"Grade  7",4997.91,5229.9,5106.95,5134.780000000001,5300.490000000001,5378.26,5334.45,5259.17,5080.830000000001,5120.1,5664.66,6285.509999999999,6021.619999999999,5473.54]
[12,"Grade  8",5142.87,4975.3099999999995,5330.3,5156.1900000000005,5159.74,5305.950000000001,5378.719999999999,5335.369999999999,5258.64,5080.9400000000005,5119.11,5663.16,6289.69,6045.3]
[13,"Grade  9",5226.38,5461.33,5269.51,5624.379999999999,5364.95,5335.55,5471.77,5530.62,5469.28,5374.139999999999,5175.65,5201.77,5768.570000000001,6430.900000000001]
[14,"Grade 10",5258.289999999999,5069.91,5418.01,5167.750000000001,5376.48,5136.450000000001,5066.27,5161.87,5179.360000000001,5083.97,4956.69,4731.150000000001,4744.17,5276.43]
[15,"Grade 11",4906.62,4939.000000000001,4826.64,5119.04,4876.789999999999,5058.539999999999,4790.46,4715.32,4802.26,4813.79,4719.999999999999,4594.59,4369.41,4380.77]
[16,"Grade 12",4494.070000000001,4654.24,4765.65,4616.89,4900.349999999999,4666.42,4731.16,4478.03,4405.93,4495.47,4510.129999999999,4423.49,4290.42,4069.0699999999997]
[null,null,68774.68000000001,68911.93000000001,69660.15,70446.44,71577.18,71813.57999999999,71600.72000000002,71090.41,70986.61000000002,71016.44,70981.29000000001,70987.02000000002,71085.92,71324.11000000002]
[]
[null,null,null,137.25,748.2199999999866,786.2900000000081,1130.7399999999907,236.39999999999418,-212.85999999997148,-510.3100000000122,-103.79999999998836,29.829999999987194,-35.14999999999418,5.730000000010477,98.89999999997963,238.19000000001688]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",33426.9,33470.07,33766.759999999995,34273.380000000005,35147.29000000001,35527.42,35501.79,35468.78,35611.060000000005,35324.29,34497.53,34024.52,34094.71,34468.54]
[null,"G6-G8",15462.419999999998,15317.38,15613.579999999998,15645.000000000002,15911.320000000002,16089.2,16039.269999999999,15735.789999999997,15518.720000000001,15924.78,17121.29,18011.5,17818.64,16698.4]
[null,"G9-G12",19885.359999999997,20124.480000000003,20279.809999999998,20528.06,20518.57,20196.96,20059.66,19885.84,19856.83,19767.370000000003,19362.47,18951,19172.57,20157.170000000002]
[null,"PreK - G12",68774.68,68911.93,69660.15,70446.44,71577.18000000001,71813.57999999999,71600.72,71090.40999999999,70986.61000000002,71016.44,70981.29000000001,70987.01999999999,71085.92,71324.11]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,506.62,873.91,380.13,0,0,83.64,0,0,0,0,0]
[null,"G6-G8",null,null,null,31.42,266.32,177.88,0,0,0,0,1196.51,890.21,0,0]
[null,"G9-G12",null,null,null,248.25,0,0,0,0,0,0,0,0,0,794.7]
[null,"PreK - G12",null,null,null,786.29,1140.23,558.01,0,0,83.64,0,1196.51,890.21,0,794.7]

{"sheet":"Leon","index":65,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[37,"Leon Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",3083,3143,3087,3185,3334,3259,3173,3071,3114,3123,3173,3226,3276,3317]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",671.77,782.39,814.21,822.4399999999999,804.09,780.61,772.49,778.99,786.36,799.22,812.09,823.45,833.57,838.57]
[4,"Grade  K",2487.9900000000002,2447.05,2442.52,2557.6000000000004,2666.2400000000002,2588.63,2499.37,2387.25,2391.58,2371.29,2380.7400000000002,2392.4900000000002,2405.29,2410.5499999999997]
[5,"Grade  1",2494.9,2464.89,2555.22,2508.41,2617.39,2718.81,2643.94,2552.81,2437.52,2437.7700000000004,2418.16,2426.9199999999996,2438.78,2453.42]
[6,"Grade  2",2515.78,2408.09,2460.39,2505.2599999999998,2458.68,2554.83,2655.03,2587.06,2499.91,2387.66,2387.11,2370.5399999999995,2377.93,2389.59]
[7,"Grade  3",2569.9300000000003,2587.87,2517.75,2544.2699999999995,2585.06,2535.26,2623.7499999999995,2726.68,2669.22,2581.7999999999997,2468.68,2461.0699999999997,2444.2000000000003,2450.3300000000004]
[8,"Grade  4",2465.4700000000003,2451.4199999999996,2460.53,2377.39,2396.78,2426.56,2377.03,2459.18,2554.13,2500.59,2417.15,2309.49,2299.63,2283.81]
[9,"Grade  5",2300.7299999999996,2424.54,2448.42,2434.5499999999997,2349.55,2361.98,2391.06,2342.5399999999995,2425.2799999999997,2520.4,2469.29,2387.0299999999997,2277.62,2267.5999999999995]
[10,"Grade  6",2280.09,2259.45,2325.26,2366.55,2349.06,2258.7400000000002,2258.96,2280.17,2229.2799999999997,2298.63,2384.41,2333.97,2243.55,2128.44]
[11,"Grade  7",2151.52,2240.0499999999997,2246.58,2294.9399999999996,2324.9500000000003,2293.48,2196.2400000000002,2182.8999999999996,2194.19,2137.8500000000004,2193.33,2267.6,2218.3799999999997,2133.51]
[12,"Grade  8",2095.17,2107.47,2177.45,2193.3,2226.84,2238.54,2196.2999999999997,2091.9500000000003,2065.63,2065.38,2001.7199999999998,2043.7399999999998,2108.8199999999997,2065.06]
[13,"Grade  9",2546.0499999999997,2487.31,2547.62,2600.7400000000002,2585.04,2606.2999999999997,2613.52,2562.22,2441.5,2390.98,2377.66,2305.2400000000002,2336.58,2416.1099999999997]
[14,"Grade 10",2245.57,2205.7999999999997,2107.69,2144.62,2128.9600000000005,2119.7900000000004,2119.91,2109.64,2052.56,1939.1900000000003,1876.69,1844.78,1773.2399999999998,1788.61]
[15,"Grade 11",2118.53,2078.16,2045.93,1961.1999999999998,1987.33,1965.3100000000002,1944.25,1943.84,1935.6399999999996,1885.4299999999998,1782.8599999999997,1719.43,1677.4499999999998,1611.0800000000002]
[16,"Grade 12",1785.9999999999998,1765.81,1769.18,1751.4700000000003,1678.46,1695.3,1614.3200000000002,1589.25,1584.02,1573.02,1525.4,1430.74,1363.18,1324.64]
[null,null,30729.499999999996,30710.300000000003,30918.750000000004,31062.739999999998,31158.43,31144.140000000003,30906.170000000002,30594.480000000003,30266.82,29889.21,29495.29,29116.489999999998,28798.219999999998,28561.320000000003]
[]
[null,null,null,-19.19999999999345,208.45000000000073,143.98999999999432,95.69000000000233,-14.289999999997235,-237.97000000000116,-311.6899999999987,-327.6600000000035,-377.6100000000006,-393.91999999999825,-378.8000000000029,-318.27000000000044,-236.89999999999418]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",15506.57,15566.25,15699.04,15749.919999999998,15877.79,15966.68,15962.67,15834.509999999998,15764,15598.73,15353.220000000001,15170.989999999998,15077.02,15093.869999999999]
[null,"G6-G8",6526.780000000001,6606.969999999999,6749.29,6854.79,6900.85,6790.76,6651.5,6555.02,6489.099999999999,6501.860000000001,6579.459999999999,6645.3099999999995,6570.75,6327.01]
[null,"G9-G12",8696.15,8537.08,8470.42,8458.03,8379.79,8386.7,8292,8204.95,8013.719999999999,7788.620000000001,7562.610000000001,7300.1900000000005,7150.45,7140.44]
[null,"PreK - G12",30729.5,30710.300000000003,30918.75,31062.739999999998,31158.43,31144.140000000003,30906.17,30594.48,30266.82,29889.21,29495.29,29116.489999999998,28798.22,28561.319999999996]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,50.88,127.87,88.89,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,105.5,46.06,0,0,0,0,0,24.44,65.85,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,156.38,173.93,88.89,0,0,0,0,24.44,65.85,0,0]

{"sheet":"Levy","index":66,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[38,"Levy Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",406,425,450,461,523,458,461,453,425,455,461,469,477,484]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",35.49,39.05,36.19,36.08,33.84,33.65,32.29,32.37,33.69,34.2,34.79,35.34,35.9,36.19]
[4,"Grade  K",468.98,454.49999999999994,481.78,490.55,545.8100000000001,495.78000000000003,488.39000000000004,476.25,446.92,465.09000000000003,470.71000000000004,475.98999999999995,480.56,483.12]
[5,"Grade  1",455.55,438.7,411.42,423.14,431.46000000000004,476.29,435.9599999999999,427.60999999999996,416.5200000000001,392.17,404.54,409.32000000000005,413.51,417.17]
[6,"Grade  2",440.09000000000003,421.8,404.02,391.93,401.60999999999996,409.15000000000003,452.04,418.3,409.28999999999996,399.62,379.02,390.16,394.64,398.78000000000003]
[7,"Grade  3",453.78999999999996,424,411.89,396.59000000000003,385.59,393.78000000000003,400.93,443.38,415.96999999999997,406.03999999999996,397.49,378.79999999999995,387.65999999999997,393.18999999999994]
[8,"Grade  4",431.39,428.71999999999997,395.54,385.06,368.71000000000004,355.31,362.79,368.45,407.99,382.59000000000003,372.53999999999996,363.73999999999995,346,352.87]
[9,"Grade  5",415,430.83,409.35,386.37,375.88,358.57,345.21000000000004,352.69,357.42,396.91,371.9,362.02,352.75,335.98]
[10,"Grade  6",425.44,419.67,411.84,407.97,384.24,372.22,353.91999999999996,339.52,346.06,350.03999999999996,388.91,365.97999999999996,353.34,342.92]
[11,"Grade  7",463.06,398.72,387.72,385.55,381.93,358.13,345.67,328.09000000000003,314.27,319.90999999999997,324.13000000000005,360.63,339.63,326.52000000000004]
[12,"Grade  8",466.7,445.61,392.23,381.63,378.65,373.97,349.40999999999997,337.16999999999996,318.60999999999996,304.88,309.48,313.73,349.79,331.44]
[13,"Grade  9",471.34999999999997,500.82000000000005,462.04,389.04999999999995,372.36999999999995,366.72,361.12,333.76,319.8,299.52000000000004,284.26,287.04999999999995,290.09999999999997,325.29999999999995]
[14,"Grade 10",464.67999999999995,397.42999999999995,411.66,401.96,330.93999999999994,319.06,313.56999999999994,308.14,282.96,269.15999999999997,249.73999999999998,235.58,236.69000000000003,238.82]
[15,"Grade 11",408.46999999999997,406.97,375.66,372.53,362.65,297.13000000000005,281.43999999999994,274.62,268.82000000000005,245.64999999999998,231.47000000000006,212.07,197.59999999999997,198.21999999999997]
[16,"Grade 12",273.90000000000003,290.15,294.06,285.88000000000005,284.81000000000006,279.46999999999997,218.87,208.35999999999999,204.17999999999998,200.73000000000002,183.04000000000002,171.96,153.77,141.67000000000002]
[null,null,5673.89,5496.97,5285.400000000001,5134.29,5038.49,4889.230000000001,4741.61,4648.71,4542.500000000001,4466.51,4402.02,4362.37,4331.9400000000005,4322.19]
[]
[null,null,null,-176.92000000000007,-211.5699999999997,-151.11000000000058,-95.80000000000018,-149.2599999999984,-147.6200000000017,-92.89999999999964,-106.20999999999913,-75.99000000000069,-64.48999999999978,-39.650000000000546,-30.42999999999938,-9.75000000000091]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2700.29,2637.6,2550.19,2509.72,2542.9,2522.53,2517.61,2519.0499999999997,2487.8,2476.62,2430.9900000000002,2415.37,2411.02,2417.2999999999997]
[null,"G6-G8",1355.2,1264,1191.79,1175.15,1144.8200000000002,1104.3200000000002,1049,1004.78,978.9399999999998,974.8299999999999,1022.5200000000001,1040.34,1042.76,1000.8800000000001]
[null,"G9-G12",1618.4,1595.37,1543.42,1449.42,1350.77,1262.38,1175,1124.8799999999999,1075.76,1015.0600000000001,948.51,906.6600000000001,878.1599999999999,904.01]
[null,"PreK - G12",5673.889999999999,5496.969999999999,5285.4,5134.29,5038.49,4889.2300000000005,4741.610000000001,4648.71,4542.5,4466.51,4402.02,4362.37,4331.94,4322.19]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,17.74,17.82,2.42,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,17.74,17.82,2.42,0]

{"sheet":"Liberty","index":67,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[39,"Liberty Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",84,87,97,128,106,111,92,73,92,93,94,95,95,95]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",5.8,12.75,5.34,4.38,4.63,3.77,3.77,4.22,4.27,4.31,4.34,4.34,4.36,4.38]
[4,"Grade  K",129,139.99999999999997,115.5,119.92999999999999,118.06,122.47,104.69,82.72,97.44,99.72,100.96,101.19,100.10999999999999,99.00999999999999]
[5,"Grade  1",116.99,110,119,94.93,102.78999999999999,102.19,105.98,92.22999999999999,73.2,85.14,87.89999999999999,89.69000000000001,89.91,88.84]
[6,"Grade  2",106.5,119.5,112.5,104.93,98.52000000000001,105.37,105.32,110.65,98.65,80.22,89.69,94.05,96.86999999999999,97.14]
[7,"Grade  3",108.5,101.5,107,106.36000000000001,100.23,94.11,100.43,100.95,106.94,97.38,80.13000000000001,88.36,91.85000000000001,95.78]
[8,"Grade  4",106.5,101.5,100.5,105,104.68,99.03,94.55,99.23,101.27,106.76,99.89,83.23,90.48,94]
[9,"Grade  5",93.7,101.5,99.5,94.74000000000001,99.09,98.59,92.99,89.61,92.38,95.54,100.16,94.38000000000001,78.63,83.92]
[10,"Grade  6",86.42999999999999,96.5,90,90.75,86.15,90.14,89.65,84.26,81.99,83.67,86.74000000000001,91.27,85.29,70.56]
[11,"Grade  7",81.69,92.5,96.5,91.42,92.11,86.99000000000001,90.81,90.19,84.66,82.28,83.86,86.83,91.39999999999999,85.53]
[12,"Grade  8",91.6,81.5,90.5,96.76,90.9,91.14,85.61999999999999,89.45,88.67,82.88000000000001,80.33000000000001,81.87,85.05,89.88000000000001]
[13,"Grade  9",95.25,97.07,96.42,102.19,108.71000000000001,104.44,105.03,100.18,103.27000000000001,103.96,98.83999999999999,95.78,97.33,100.57]
[14,"Grade 10",92.91,77,78.92,80.59,82.92,88.68,85.83,86.33000000000001,82.95,84.67,85.29999999999998,81.62,78.63999999999999,79.96]
[15,"Grade 11",71.84,79,65.5,64.35000000000001,64.41,65.25000000000001,68.65,66.65,65.72,62.220000000000006,63.45,63.60000000000001,60.04999999999999,57.28999999999999]
[16,"Grade 12",57.08,66.75999999999999,63.08,55.31,54.44,54.74,52.980000000000004,55.47,54.91,54.35999999999999,51.34,52.83,52.81,50.349999999999994]
[null,null,1243.7899999999997,1277.08,1240.26,1211.6399999999996,1207.6400000000003,1206.91,1186.3000000000002,1152.14,1136.32,1123.1099999999997,1112.9299999999998,1109.04,1102.78,1097.2099999999998]
[]
[null,null,null,33.29000000000019,-36.819999999999936,-28.620000000000346,-3.999999999999318,-0.7300000000002456,-20.6099999999999,-34.16000000000008,-15.820000000000164,-13.210000000000264,-10.179999999999836,-3.8899999999998727,-6.259999999999991,-5.570000000000164]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",666.99,686.75,659.34,630.27,628.0000000000001,625.5300000000001,607.73,579.61,574.15,569.0699999999999,563.0699999999999,555.2400000000001,552.21,563.0699999999999]
[null,"G6-G8",259.72,270.5,277,278.93,269.15999999999997,268.27,266.08,263.9,255.32,248.82999999999998,250.93000000000004,259.97,261.74,245.97000000000003]
[null,"G9-G12",317.08,319.83,303.92,302.44,310.47999999999996,313.11,312.49,308.63,306.85,305.21,298.92999999999995,293.83,288.8299999999999,288.16999999999996]
[null,"PreK - G12",1243.79,1277.08,1240.26,1211.64,1207.64,1206.91,1186.3,1152.1399999999999,1136.3200000000002,1123.11,1112.9299999999998,1109.0400000000002,1102.78,1097.21]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,1.93,0,0,0,0,0,0,0,4.65,1.77,0]
[null,"G9-G12",null,null,null,0,0,2.63,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,1.93,0,2.63,0,0,0,0,0,4.65,1.77,0]

{"sheet":"Madison","index":68,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[40,"Madison Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",225,222,254,245,286,253,234,190,234,232,236,239,244,247]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",84.39999999999999,98.63,101.88,103.41,93.63,81.54,81.35,89.41,89.79,91.14,92.67,94.21,95.36,95.93]
[4,"Grade  K",186.02,189,204.5,201.21,235.92000000000002,209.91,191.56,153.22,182.95999999999998,180.88,181.32999999999998,180.93,182.61999999999998,183.73]
[5,"Grade  1",226.54,173.5,189,191.32999999999998,194.32999999999998,226.14,205.25,187.84999999999997,151.57999999999998,177.57999999999998,178.13,179.23999999999998,178.83999999999997,179.53999999999996]
[6,"Grade  2",202,206.92000000000002,170.5,178,181.23999999999998,184.42,214.82999999999998,197.15,181.76,147.21999999999997,172.42,174,175.2,174.89]
[7,"Grade  3",193.02,203.5,198.5,169.98,176.38,179.35999999999999,182.85,212.75,196.48999999999998,182.48,148.04999999999998,172.98,174.57999999999998,176.82]
[8,"Grade  4",183,183.5,201.5,191,165.06999999999996,171.80999999999997,175.75,180.36999999999998,210.76,196.6,182.57,149.36999999999998,175.14999999999998,175.94]
[9,"Grade  5",185,183.5,185.5,187.67000000000002,185.85000000000002,160.28,167.31000000000003,171.69000000000003,176.81,206.84,194.28,180.70999999999998,146.98000000000002,173.07]
[10,"Grade  6",184.96,177.45999999999998,178.8,180.67,182.11,180.3,155.34000000000003,162.46,167.03000000000003,172.39000000000001,202.95999999999998,190.63,176.15,141.39000000000001]
[11,"Grade  7",172.32999999999998,184.65,169.66,173.54,175.95,177.6,176.61,153.05,159.85999999999999,166.26,172.58,204.26,192.85000000000002,178.49]
[12,"Grade  8",182.37,170.5,191.79,168.7,170.74,172.59,174.14,173.15,150.52,156.39000000000001,162.93,169.32000000000002,200.23000000000002,190.03]
[13,"Grade  9",172.1,219.56000000000003,191.91,212.45,185.45999999999998,182.66,183.21,183.47,182.07,157.42,160.29,166.64999999999998,173.23999999999998,203.97]
[14,"Grade 10",175.67000000000002,158.32,190.52,186.66,199.63,177.13,171.10000000000002,168.65,165.85000000000002,162.57,140.48,139.14000000000001,144.32999999999998,149.98999999999998]
[15,"Grade 11",164.39000000000001,168.21,147.1,165.43,164.22,174.19,155.72,150.51,147.60999999999999,145.37,142.73,124.07999999999998,120.50000000000001,125.06]
[16,"Grade 12",153.39,133.94000000000003,145.3,122.86999999999999,138.05,137.07000000000002,141.42999999999998,125.72999999999999,122.10000000000002,119.75000000000001,118.00999999999999,115.85000000000001,99.78,97.27999999999999]
[null,null,2465.1899999999996,2451.19,2466.4600000000005,2432.92,2448.5800000000004,2415,2376.45,2309.4600000000005,2285.1899999999996,2262.8900000000003,2249.4299999999994,2241.3700000000003,2235.8100000000004,2246.13]
[]
[null,null,null,-13.999999999999545,15.270000000000437,-33.54000000000042,15.66000000000031,-33.58000000000038,-38.55000000000018,-66.98999999999933,-24.27000000000089,-22.299999999999272,-13.460000000000946,-8.059999999999036,-5.559999999999945,10.319999999999709]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1259.98,1238.55,1251.38,1222.6000000000001,1232.42,1213.4599999999998,1218.9,1192.44,1190.1499999999999,1182.74,1149.4499999999998,1131.44,1128.73,1159.9199999999998]
[null,"G6-G8",539.66,532.61,540.25,522.91,528.8,530.49,506.09000000000003,488.65999999999997,477.40999999999997,495.03999999999996,538.47,564.21,569.23,509.90999999999997]
[null,"G9-G12",665.55,680.0300000000001,674.8299999999999,687.41,687.3599999999999,671.0500000000001,651.46,628.36,617.63,585.11,561.51,545.7199999999999,537.8499999999999,576.3]
[null,"PreK - G12",2465.1899999999996,2451.19,2466.46,2432.92,2448.58,2415,2376.4500000000003,2309.46,2285.19,2262.89,2249.43,2241.37,2235.81,2246.13]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,10.47]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,43.43,25.74,5.02,0]
[null,"G9-G12",null,null,null,7.38,0,0,0,0,0,0,0,0,0,14.79]
[null,"PreK - G12",null,null,null,7.38,0,0,0,0,0,0,43.43,25.74,5.02,25.259999999999998]

{"sheet":"Manatee","index":69,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[41,"Manatee Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",3315,3453,3742,3997,4165,3982,3783,3366,3553,3580,3642,3708,3776,3833]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",380.64,427.92,443.21,442.4,422.9,389.45,375.71,387.33,392.17,399.12,406.39,413.18,419.43,422.58]
[4,"Grade  K",3226,3131.09,3232.29,3443.93,3580.5,3404.2200000000003,3226.22,2821.4900000000002,2950.1099999999997,2944.36,2967.27,2991.56,3017.0800000000004,3031.36]
[5,"Grade  1",3346.5899999999997,3242.01,3146.8,3232.5499999999997,3444.39,3574.66,3403.96,3230.02,2828.89,2958.6400000000003,2959.05,2987.88,3012.69,3039.25]
[6,"Grade  2",3437.6199999999994,3311.96,3206.33,3108.06,3190.0699999999997,3392.6699999999996,3524.0499999999997,3359.9600000000005,3190.3299999999995,2797,2928.55,2933.59,2961.79,2988.83]
[7,"Grade  3",3401.84,3419.3299999999995,3454.5,3316.9,3216.59,3289.28,3498.9900000000002,3647.69,3500.5,3332.27,2939.1899999999996,3059.84,3071.75,3101.27]
[8,"Grade  4",3125.99,3247.6099999999997,3243.47,3271.2599999999998,3138.7300000000005,3037.23,3108.6599999999994,3311.61,3458.21,3321.67,3164.8800000000006,2791.14,2905.25,2916.8500000000004]
[9,"Grade  5",2913.13,3061.0899999999997,3224.9,3204.37,3231.48,3093.5400000000004,2993.9800000000005,3067.45,3272.2700000000004,3421.87,3289.4800000000005,3136.18,2760.4300000000003,2874.4]
[10,"Grade  6",2808.0699999999997,2672.06,2795.87,2948.71,2940.38,2964.94,2843.05,2754.61,2825.2,3021.02,3170.4,3054.17,2896.2000000000003,2529.32]
[11,"Grade  7",2800.0299999999997,2807.7400000000002,2653.18,2774.08,2916.24,2900.5099999999998,2922.2200000000003,2802.75,2714.21,2783.04,2977.0099999999998,3127.61,3016.48,2863.01]
[12,"Grade  8",2741.4700000000003,2746.96,2818.78,2632.7,2741.68,2873.6800000000003,2861.21,2883.6599999999994,2769.57,2683.13,2751.5899999999997,2945.28,3097.9,2995.28]
[13,"Grade  9",2989.84,3091.7599999999998,3166.58,3156.6200000000003,2926.08,3007.7200000000003,3143,3138.4,3156.0699999999997,3038.7999999999997,2939.37,2995.8599999999997,3201.3099999999995,3382.16]
[14,"Grade 10",2798.8799999999997,2626.8399999999997,2803.71,2877.66,2799.35,2613.5600000000004,2651.56,2750.53,2738.2700000000004,2735.4300000000003,2623.24,2516.83,2550.12,2716.46]
[15,"Grade 11",2550.88,2646.11,2429.23,2597.48,2662.0099999999998,2577.2400000000002,2386.7100000000005,2401.16,2480.28,2468.3100000000004,2458.42,2354.7400000000002,2252.08,2273.1299999999997]
[16,"Grade 12",2234.47,2226.84,2275.7,2107.89,2252.24,2303.06,2158.16,1985.57,1998.3400000000001,2068.2400000000002,2057.42,2048.48,1952.1899999999996,1859.02]
[null,null,38755.45,38659.31999999999,38894.55,39114.60999999999,39462.64,39421.759999999995,39097.479999999996,38542.23,38274.42,37972.9,37632.259999999995,37356.340000000004,37114.70000000001,36992.92]
[]
[null,null,null,-96.13000000000466,235.23000000001048,220.0599999999904,348.0300000000061,-40.88000000000466,-324.27999999999884,-555.2499999999927,-267.81000000000495,-301.5199999999968,-340.6400000000067,-275.919999999991,-241.63999999999214,-121.78000000001339]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",19831.81,19841.01,19951.500000000004,20019.469999999998,20224.66,20181.050000000003,20131.569999999996,19825.550000000003,19592.48,19174.93,18654.81,18313.37,18148.420000000002,18374.54]
[null,"G6-G8",8349.57,8226.76,8267.83,8355.49,8598.3,8739.130000000001,8626.48,8441.02,8308.98,8487.189999999999,8899,9127.060000000001,9010.58,8387.61]
[null,"G9-G12",10574.069999999998,10591.55,10675.220000000001,10739.65,10639.68,10501.58,10339.43,10275.66,10372.960000000001,10310.78,10078.45,9915.91,9955.699999999999,10230.77]
[null,"PreK - G12",38755.45,38659.31999999999,38894.55,39114.61,39462.64,39421.76,39097.479999999996,38542.23,38274.42,37972.9,37632.26,37356.34,37114.7,36992.92]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,67.97,205.19,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,5.92,242.81,140.83,0,0,0,0,411.81,228.06,0,0]
[null,"G9-G12",null,null,null,64.43,0,0,0,0,0,0,0,0,0,152.32]
[null,"PreK - G12",null,null,null,138.32,448,140.83,0,0,0,0,411.81,228.06,0,152.32]

{"sheet":"Marion","index":70,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[42,"Marion Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2880,3105,3396,3538,3725,3695,3590,3400,3478,3482,3527,3572,3613,3638]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",139.79,146.95,180.96,184.87,182.13,174.78,171.37,173.41,174.63,176.87,179.02,180.66,181.88,182.48]
[4,"Grade  K",2925.87,3064.6200000000003,3093.5,3169.52,3333.39,3289.0699999999997,3195.92,2979.2000000000003,3024.81,3002.31,3015.61,3027.96,3030.61,3017.91]
[5,"Grade  1",3094.87,2957.71,3044.68,3087.32,3169.2799999999997,3332.5,3298.18,3215.33,3006.5200000000004,3063.12,3051.78,3077.49,3091.5600000000004,3095.45]
[6,"Grade  2",3302.49,3064.38,2978.13,3061.71,3106.26,3182.7000000000003,3350.24,3320.85,3242.42,3036.55,3100.53,3094.9800000000005,3120.08,3136.24]
[7,"Grade  3",3239.3500000000004,3374.01,3157.06,3085.94,3162.04,3202.6099999999997,3283.56,3459.8699999999994,3440.2000000000003,3364.73,3158.6699999999996,3223.0499999999997,3217.97,3245.25]
[8,"Grade  4",3264.2100000000005,3132.47,3285.62,3038.9,2975.08,3045.9399999999996,3091.5899999999997,3177.52,3357.0199999999995,3347.94,3283.3,3089.64,3152.07,3147.57]
[9,"Grade  5",3120.8900000000003,3240.83,3118,3265.39,3016.2,2948.62,3020.54,3069.91,3160.45,3344.9800000000005,3341.2200000000003,3280.52,3081.65,3145.17]
[10,"Grade  6",3128.66,3080.1400000000003,3201.5,3081.26,3212.52,2946.08,2867.0400000000004,2927.1800000000003,2965.3999999999996,3044.5,3219.96,3207.07,3127.63,2918.19]
[11,"Grade  7",3119.1299999999997,3103.2700000000004,3015.77,3147.89,3025.6,3133.23,2860.96,2778.62,2834.4599999999996,2869.2099999999996,2947.17,3121.4000000000005,3099.7200000000003,3023.01]
[12,"Grade  8",3304.22,3104.02,3050.22,2973.7400000000002,3099.02,2981.19,3073.2599999999998,2811.52,2724.57,2777.91,2818.5699999999997,2901.6699999999996,3068.64,3056.98]
[13,"Grade  9",3190.78,3169.83,3141.17,3012.14,2880.95,2980.3700000000003,2844.52,2905.12,2626.03,2521.83,2552.88,2572.22,2641.99,2807.98]
[14,"Grade 10",3133.08,3042.23,3130.28,3050.8500000000004,2850.25,2735.01,2808.2500000000005,2656.8,2683.0699999999997,2390.59,2270.1499999999996,2274.26,2276.2999999999997,2340.3499999999995]
[15,"Grade 11",2891.11,2879.12,2798.3,2878.45,2802.84,2605.1500000000005,2477.52,2541.52,2397.41,2407.8900000000003,2124.79,2005.1999999999998,1992.6599999999999,1993.52]
[16,"Grade 12",2773.1400000000003,2651.33,2616.04,2555.6,2625.57,2550.26,2295.0299999999997,2173.73,2228.8199999999997,2090.6099999999997,2095.22,1825.06,1699.9699999999998,1687.11]
[null,null,40627.590000000004,40010.91000000001,39811.23,39593.58,39441.13,39107.509999999995,38637.979999999996,38190.58,37865.810000000005,37439.03999999999,37158.87,36881.17999999999,36782.73000000001,36797.20999999999]
[]
[null,null,null,-616.679999999993,-199.68000000000757,-217.65000000000146,-152.45000000000437,-333.6200000000026,-469.52999999999884,-447.3999999999942,-324.7699999999968,-426.77000000001135,-280.169999999991,-277.6900000000096,-98.44999999998254,14.479999999981374]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",19087.47,18980.97,18857.95,18893.65,18944.379999999997,19176.219999999998,19411.399999999998,19396.09,19406.050000000003,19336.5,19130.13,18974.3,18875.82,18970.07]
[null,"G6-G8",9552.009999999998,9287.43,9267.49,9202.89,9337.14,9060.5,8801.26,8517.32,8524.429999999998,8691.619999999999,8985.7,9230.140000000001,9295.99,8998.18]
[null,"G9-G12",11988.11,11742.51,11685.79,11497.039999999999,11159.61,10870.790000000003,10425.32,10277.17,9935.33,9410.92,9043.039999999999,8676.74,8610.919999999998,8828.960000000001]
[null,"PreK - G12",40627.59,40010.91,39811.23,39593.58,39441.13,39107.51,38637.979999999996,38190.58,37865.810000000005,37439.04,37158.87,36881.18,36782.729999999996,36797.21]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,231.84,235.18,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,49.71,0,0,0,0,0,294.08,244.44,65.85,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,49.71,231.84,235.18,0,0,0,294.08,244.44,65.85,0]

{"sheet":"Martin","index":71,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[43,"Martin Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",1172,1256,1314,1384,1328,1305,1192,1179,1232,1199,1207,1216,1221,1227]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",115.01,101.06,100.09,97.17,92.3,87.65,88.98,89.72,88.8,89.42,89.94,90.35,90.94,91.31]
[4,"Grade  K",1246.3500000000001,1284.3,1325.14,1378.92,1339.3500000000001,1305.8,1189.24,1155.0800000000002,1190.47,1148.8500000000001,1141.46,1135.54,1125.41,1116.8600000000001]
[5,"Grade  1",1326.98,1245.69,1298.95,1329.13,1396.24,1357.3400000000001,1324.0700000000002,1209.7900000000002,1171.71,1205.01,1166.47,1159.18,1153.46,1143.5500000000002]
[6,"Grade  2",1219.4499999999998,1301.1499999999999,1214.6,1263.28,1292.19,1354.3000000000002,1318.16,1288.48,1180.0900000000001,1141.48,1175.98,1140.99,1133.06,1126.98]
[7,"Grade  3",1327.6100000000001,1245.0800000000002,1332.56,1249.16,1295.2300000000002,1322.18,1385.0500000000002,1351,1321.5400000000002,1213.3000000000002,1172.7900000000002,1207.5900000000001,1173.74,1165.96]
[8,"Grade  4",1290.58,1315.03,1234.28,1317.96,1235.5600000000002,1276.25,1305.43,1368.92,1337.28,1310.47,1204.56,1165.43,1199.47,1166.79]
[9,"Grade  5",1275.58,1310.56,1321.57,1237.28,1322.2700000000002,1236.6100000000001,1277.5500000000002,1308.6,1373.75,1343.05,1317.27,1211.42,1172.3300000000002,1206.43]
[10,"Grade  6",1342,1270.42,1348.48,1321.11,1251.6100000000001,1332.3899999999999,1242.63,1281.82,1310.8300000000002,1374.73,1341.0200000000002,1312.13,1200.1100000000001,1156.4]
[11,"Grade  7",1321.5099999999998,1370.0000000000002,1329.18,1373.8500000000001,1356.48,1279.1100000000001,1360.9,1268.0600000000002,1307.9400000000003,1337.6,1403.16,1368.5200000000002,1340.2000000000003,1227.0200000000002]
[12,"Grade  8",1326.7800000000002,1344.89,1401.66,1354.41,1397.36,1376.57,1298.5100000000002,1383.43,1290.5,1333.17,1365.6200000000001,1434.76,1402.18,1375.4]
[13,"Grade  9",1569.84,1484.85,1492.48,1533.49,1471.5299999999997,1518.9900000000002,1499.0199999999998,1416.45,1514.3100000000002,1415.73,1467.8500000000001,1508.48,1587.7199999999998,1555.6299999999999]
[14,"Grade 10",1428.9400000000003,1401.49,1376.33,1374.35,1382.2699999999998,1335.21,1374.3999999999999,1352.4599999999998,1273.74,1357.5800000000002,1265.8799999999999,1307.96,1343.9899999999998,1414.2299999999998]
[15,"Grade 11",1304.47,1257.3200000000002,1262.9,1231.19,1223.82,1222.5600000000002,1169.7,1201.75,1178.82,1106.26,1177.09,1093.02,1128.16,1159.3200000000002]
[16,"Grade 12",1145.61,1147.8400000000001,1096.23,1110.88,1084.51,1078.1599999999999,1048.9499999999998,1004.4800000000001,1036.49,1018.86,955.9199999999998,1023.65,945.2499999999999,977.28]
[null,null,17240.71,17079.68,17134.45,17172.18,17140.72,17083.120000000003,16882.59,16680.04,16576.27,16395.510000000002,16245.010000000002,16159.020000000002,15996.02,15883.16]
[]
[null,null,null,-161.02999999999884,54.77000000000044,37.72999999999956,-31.459999999999127,-57.599999999998545,-200.53000000000247,-202.54999999999927,-103.77000000000044,-180.7599999999984,-150.5,-85.98999999999978,-163.00000000000182,-112.86000000000058]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",7801.5599999999995,7802.869999999999,7827.19,7872.9,7973.140000000001,7940.130000000001,7888.4800000000005,7771.59,7663.64,7451.580000000001,7268.470000000001,7110.5,7048.410000000001,7017.88]
[null,"G6-G8",3990.29,3985.3100000000004,4079.3199999999997,4049.37,4005.45,3988.0699999999997,3902.0400000000004,3933.3100000000004,3909.2700000000004,4045.5,4109.8,4115.410000000001,3942.4900000000007,3758.82]
[null,"G9-G12",5448.86,5291.5,5227.9400000000005,5249.910000000001,5162.129999999999,5154.92,5092.07,4975.14,5003.36,4898.43,4866.74,4933.11,5005.12,5106.46]
[null,"PreK - G12",17240.71,17079.68,17134.449999999997,17172.18,17140.72,17083.120000000003,16882.59,16680.04,16576.27,16395.510000000002,16245.01,16159.02,15996.02,15883.16]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,45.71,100.24,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,112.19,64.3,5.61,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,72.01,101.34]
[null,"PreK - G12",null,null,null,45.71,100.24,0,0,0,0,112.19,64.3,5.61,72.01,101.34]

{"sheet":"Monroe","index":72,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[44,"Monroe Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",705,749,764,702,799,754,694,683,695,679,682,686,687,688]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",61.67,49.61,55.45,52.54,53.6,50.98,50.91,50.76,50.28,50.54,50.72,50.8,50.83,50.83]
[4,"Grade  K",530.06,546.2,546.77,482.65,544.0500000000001,515.4000000000001,473.81,460.34,463.94,450.45000000000005,447.51,446.05,441.33,435.44]
[5,"Grade  1",536.5,551.3199999999999,529.68,552.91,489.5,542.88,515.23,472.07000000000005,456.27000000000004,457.63,443.94000000000005,439.82000000000005,437.33,432.63]
[6,"Grade  2",525.17,516.5300000000001,515.81,505.71,527.81,468.26000000000005,517.36,495.28000000000003,456.85,442.09000000000003,444.2,432.48,428.42,426.06]
[7,"Grade  3",583.9499999999999,551.31,496.7,506.92,494.94000000000005,514.3899999999999,455.88000000000005,501.1699999999999,479.41,441.5,426.21,427.7,415.93,411.84000000000003]
[8,"Grade  4",501.14,572.99,532.61,489.33,497.05,483.06,501.88,444.56000000000006,488.36000000000007,466.65999999999997,429.96,414.74,416.32000000000005,404.83]
[9,"Grade  5",550.3,514.59,545.1,526.43,483.64000000000004,489.67,475.53000000000003,494.3400000000001,437.29,481.1,459.62,423.14,407.8,408.33000000000004]
[10,"Grade  6",561.24,586.05,542.72,575.3499999999999,553.0799999999999,502.89000000000004,504.4999999999999,487.51,502.2499999999999,441.46000000000004,481.53,457.06,417.36,401.14]
[11,"Grade  7",604.9399999999999,561.1899999999999,610.7,555.43,583.6999999999999,559.78,507.4699999999999,506.1699999999999,489.07000000000005,502.1199999999999,441.24,478.72999999999996,456.59000000000003,417.33000000000004]
[12,"Grade  8",594.5600000000001,609.3299999999999,576.17,614.15,555.67,578.9699999999999,555.0699999999999,502.11999999999995,498.63,480.45000000000005,492.44999999999993,431.88,468.72,447.46000000000004]
[13,"Grade  9",743.25,707.23,682.33,645.6300000000001,673.4799999999999,622.25,638.05,618.86,567.08,558.0300000000001,540.62,552.86,495.92999999999995,526.3399999999999]
[14,"Grade 10",662.96,703.52,615.14,605.9499999999999,563.5500000000001,583.81,545.49,551.1099999999999,534.97,491.58000000000004,477.86,460.53,467.84999999999997,424.1399999999999]
[15,"Grade 11",569.02,605.74,614.48,566.5,550.03,508.8,515.8499999999999,484.70000000000005,482.58,467.76999999999987,430.49,413.03000000000003,395.9,400.12]
[16,"Grade 12",520.36,442.51,520.49,527.2399999999999,486.10999999999996,471.36,421.94000000000005,427.32000000000005,400.94,399.26,386.03,353.37999999999994,337.7,322.55]
[null,null,7545.12,7518.120000000001,7384.15,7206.739999999999,7056.209999999999,6892.5,6678.970000000001,6496.309999999999,6307.92,6130.639999999999,5952.379999999998,5782.2,5638.010000000001,5509.039999999999]
[]
[null,null,null,-26.99999999999909,-133.97000000000116,-177.41000000000076,-150.52999999999975,-163.70999999999913,-213.52999999999884,-182.66000000000258,-188.3899999999985,-177.28000000000065,-178.26000000000113,-170.17999999999847,-144.1899999999987,-128.97000000000207]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",3288.79,3302.55,3222.12,3116.49,3090.59,3064.64,2990.6000000000004,2918.52,2832.4,2789.97,2702.16,2634.73,2597.9600000000005,2569.96]
[null,"G6-G8",1760.7399999999998,1756.5699999999997,1729.5900000000001,1744.9299999999998,1692.4499999999998,1641.6399999999999,1567.0399999999997,1495.7999999999997,1489.9499999999998,1424.03,1415.2199999999998,1367.67,1342.67,1265.93]
[null,"G9-G12",2495.59,2459,2432.44,2345.3199999999997,2273.17,2186.22,2121.33,2081.99,1985.5700000000002,1916.64,1835,1779.8,1697.3799999999999,1673.1499999999999]
[null,"PreK - G12",7545.12,7518.12,7384.15,7206.74,7056.21,6892.5,6678.97,6496.3099999999995,6307.92,6130.64,5952.379999999999,5782.2,5638.01,5509.04]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Nassau","index":73,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[45,"Nassau Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",670,725,765,785,825,787,814,765,776,781,793,807,819,830]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",70.8,61.37,61.61,61.69,61.27,60.42,58.97,59.58,60.23,61.23,62.22,63.1,63.98,64.44]
[4,"Grade  K",798.54,853.39,835.53,833.07,872.19,833.5,852.1700000000001,799.82,801.6800000000001,801.21,806.44,814.44,818.03,820.37]
[5,"Grade  1",812.52,795.47,823.85,832.96,831.05,866.44,834.46,851.6,805.04,805.1100000000001,807.8799999999999,814.62,823.07,827.16]
[6,"Grade  2",838.42,816.6,787.54,825.45,835.09,831.54,864.7700000000001,836.7,851.93,808.9999999999999,806.97,811.6500000000001,817.6700000000001,826.86]
[7,"Grade  3",821.39,856.05,826.95,796.72,829.6999999999999,837.0799999999999,834.3100000000001,866.48,840.28,855.3000000000001,814.08,810.5,815.0600000000001,821.38]
[8,"Grade  4",841.21,837,856.7,839.1800000000001,807.6600000000001,837.73,844.19,841.62,874.4,848.69,864.9100000000001,823.62,820.1000000000001,824.52]
[9,"Grade  5",849.02,863.11,827.2,853.6700000000001,834.2,799.79,829.5100000000001,835.9499999999999,833.2199999999999,865.44,839.4300000000001,855.9300000000001,813.61,810.09]
[10,"Grade  6",892,879.5799999999999,887,854.26,881.0400000000001,857.78,820.69,850.4399999999999,855.99,852.0200000000001,884.79,856.43,870.5600000000001,823.87]
[11,"Grade  7",849.5,901,894.5,895.4800000000001,860.83,884.26,859.67,821.58,850.11,856.3100000000001,852.32,885.65,855.6700000000001,870.9900000000001]
[12,"Grade  8",849,864.1,924,923.36,919.43,879.01,899.4200000000001,871.9799999999999,831.8899999999999,858.17,862.61,856.65,889.84,861.55]
[13,"Grade  9",875.5200000000001,878.8000000000001,920.5,955.37,944.6600000000001,936.99,895.53,912.8499999999999,884.7,842.04,866.77,871.04,865.33,899.71]
[14,"Grade 10",885.8399999999999,839.04,827.44,837.4300000000001,850.5,844.8100000000001,834.02,794.48,806.5899999999999,778.25,736.55,754.4699999999999,755.3899999999999,749.52]
[15,"Grade 11",768.1999999999999,799.5500000000001,743.36,739.25,744.37,751.05,739.02,726.57,687.88,696.32,668.4999999999999,629.5999999999999,640.75,641.02]
[16,"Grade 12",735.37,708.94,728.54,694.56,691.59,695.51,683.5699999999999,671.6800000000001,660.64,623.6,632.3199999999999,605.3900000000001,565.54,577.27]
[null,null,10887.330000000002,10953.999999999998,10944.720000000001,10942.45,10963.580000000002,10915.91,10850.300000000003,10741.329999999998,10644.579999999998,10552.690000000002,10505.789999999999,10453.09,10414.599999999999,10418.75]
[]
[null,null,null,66.66999999999643,-9.279999999997017,-2.2700000000004366,21.13000000000102,-47.67000000000189,-65.60999999999694,-108.9700000000048,-96.75,-91.88999999999578,-46.900000000003274,-52.69999999999891,-38.4900000000016,4.150000000001455]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",5031.9,5082.99,5019.379999999999,5042.740000000001,5071.16,5066.5,5118.380000000001,5091.75,5066.78,5045.980000000001,5001.93,4993.860000000001,4971.5199999999995,4994.82]
[null,"G6-G8",2590.5,2644.68,2705.5,2673.1000000000004,2661.3,2621.05,2579.78,2544,2537.99,2566.5,2599.7200000000003,2598.73,2616.07,2556.41]
[null,"G9-G12",3264.93,3226.3300000000004,3219.84,3226.61,3231.1200000000003,3228.3600000000006,3152.1399999999994,3105.58,3039.81,2940.21,2904.1399999999994,2860.5,2827.0099999999998,2867.52]
[null,"PreK - G12",10887.33,10954,10944.72,10942.45,10963.58,10915.91,10850.300000000001,10741.33,10644.58,10552.690000000002,10505.79,10453.09,10414.6,10418.75]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,47.22,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,33.22,0,16.35,0]
[null,"G9-G12",null,null,null,0,4.51,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,4.51,0,47.22,0,0,0,33.22,0,16.35,0]

{"sheet":"Okaloosa","index":74,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[46,"Okaloosa Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2500,2590,2796,2793,2824,2631,2668,2515,2568,2536,2560,2578,2595,2608]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",204.37,159.54,195.13,167.11,184.88,180.85,176.58,177.31,177.03,178.49,179.71,180.75,181.89,182.59]
[4,"Grade  K",2095.62,2151.57,2161.18,2197.5299999999997,2212.3100000000004,2046.7100000000005,2067.3199999999997,1911.89,1925.0100000000002,1877.5600000000002,1870.73,1858.57,1848.7,1835.24]
[5,"Grade  1",2086.8500000000004,2082.05,2173.22,2165.21,2198.8800000000006,2207.52,2047.6699999999998,2064.1,1915.33,1925.4899999999998,1880.94,1875.38,1864.1899999999998,1854.5199999999998]
[6,"Grade  2",2099.8900000000003,2039.43,2063.67,2134.17,2123.91,2148.92,2155.46,2001.87,2014.4400000000003,1871.2,1878.91,1835.96,1829.6000000000001,1819.0400000000002]
[7,"Grade  3",2083.7999999999997,2059.39,2025.15,2048.1800000000003,2115.26,2102.2400000000002,2127.47,2136.7599999999998,1991.6500000000003,1999.9599999999998,1863.7800000000002,1869.2500000000002,1826.6699999999998,1819.12]
[8,"Grade  4",1909.2,1930.6000000000001,1951.87,1907.3899999999999,1926.6,1987.05,1977.7900000000002,2003.99,2015.8500000000001,1882.28,1892.4899999999998,1767.01,1770.01,1729.5300000000002]
[9,"Grade  5",1962.9700000000003,1901.87,1934.13,1946.9199999999998,1897.0800000000002,1907.08,1964.4099999999999,1954.8100000000002,1979.8499999999997,1990.6500000000003,1856.72,1863.8999999999999,1737.75,1740.67]
[10,"Grade  6",2119.08,1986.28,1943.9,1963.55,1969.22,1908.25,1907.79,1956.99,1942.1300000000003,1959.87,1964.38,1825.3200000000002,1821.6799999999998,1690.67]
[11,"Grade  7",2040.07,2080.64,1925.1,1894.1100000000001,1906.9800000000002,1903.0200000000002,1841.3999999999999,1837.2099999999998,1883.13,1868.99,1885.6100000000001,1890.1799999999998,1754.31,1750.3799999999999]
[12,"Grade  8",2025.28,2015.97,2017.66,1862.08,1828.6699999999998,1836.2799999999997,1832.8,1774.36,1769.46,1816.0300000000002,1806.1599999999999,1824.73,1829.85,1699.24]
[13,"Grade  9",2291.6200000000003,2249.9199999999996,2217.5,2200.15,2034.3799999999999,1983.5099999999998,1987.1699999999998,1987.86,1933.6700000000003,1925.0600000000002,1975.1999999999998,1977.1700000000003,1997.9099999999999,2010.88]
[14,"Grade 10",2177.74,2058.44,2007.5,2001.3999999999999,1947.7300000000002,1835.2699999999998,1777.89,1771.3900000000003,1770.1499999999999,1724.8600000000001,1709.34,1746.6299999999999,1746.7600000000002,1762.4700000000005]
[15,"Grade 11",1939.9499999999998,1918.84,1819.9,1779.56,1756.5799999999997,1690.7300000000002,1576.53,1513.58,1495.3799999999999,1482.2,1433.2099999999998,1405.97,1428.24,1428.89]
[16,"Grade 12",1900.56,1831.28,1758.6,1687.3100000000002,1640.88,1607.17,1491.12,1376.35,1308.75,1283.44,1261.6399999999999,1205.9099999999999,1173.81,1193.0199999999998]
[null,null,26937,26465.82,26194.510000000002,25954.670000000006,25743.36,25344.6,24931.399999999998,24468.469999999994,24121.830000000005,23786.08,23458.82,23126.730000000003,22811.370000000003,22516.26]
[]
[null,null,null,-471.1800000000003,-271.3099999999977,-239.8399999999965,-211.31000000000495,-398.76000000000204,-413.2000000000007,-462.93000000000393,-346.6399999999885,-335.75000000000364,-327.26000000000204,-332.0899999999965,-315.3600000000006,-295.1100000000042]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",12442.7,12324.45,12504.350000000002,12566.51,12658.920000000002,12580.369999999999,12516.7,12250.73,12019.160000000002,11725.63,11423.279999999999,11250.82,11058.81,10980.71]
[null,"G6-G8",6184.429999999999,6082.89,5886.66,5719.74,5704.87,5647.55,5581.99,5568.5599999999995,5594.72,5644.889999999999,5656.15,5540.23,5405.84,5140.29]
[null,"G9-G12",8309.87,8058.48,7803.5,7668.420000000001,7379.57,7116.68,6832.71,6649.18,6507.95,6415.5599999999995,6379.389999999999,6335.68,6346.719999999999,6395.26]
[null,"PreK - G12",26937,26465.82,26194.510000000002,25954.670000000002,25743.36,25344.6,24931.4,24468.47,24121.83,23786.079999999994,23458.82,23126.73,22811.370000000003,22516.260000000002]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,62.16,92.41,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,50.17,11.26,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,15.87]
[null,"PreK - G12",null,null,null,62.16,92.41,0,0,0,0,50.17,11.26,0,0,15.87]

{"sheet":"Okeechobee","index":75,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[47,"Okeechobee Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",515,606,579,608,632,563,563,538,575,573,583,593,601,606]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",45.89,43.78,42.1,40.57,38.33,37.48,37.79,38.98,39.25,39.93,40.54,40.98,41.35,41.56]
[4,"Grade  K",516.39,563.44,590.41,584.1899999999999,644.5,589.1700000000001,578.84,547.9600000000002,570.99,567.48,570.2800000000001,574.87,577.25,576.85]
[5,"Grade  1",562.73,493.02,535.08,549.8,548.75,597.23,555.1899999999999,542.31,515.88,532.37,532.36,533.7299999999999,538.3299999999999,540.76]
[6,"Grade  2",541.3,525.16,460.48,496.69000000000005,511.1499999999999,509.1099999999999,552.9399999999999,519.0899999999999,505.18999999999994,482.82000000000005,496.37,498.46,498.92,503.72]
[7,"Grade  3",575.47,561.18,530.75,464.95,493.87,508.7499999999999,507.72,548.3299999999999,520.15,504.74999999999994,483.95,495.77,498.71999999999997,498.13999999999993]
[8,"Grade  4",501.22,507.85999999999996,522.93,496.21999999999997,434.83000000000004,459.81,474.32,475.30000000000007,513.97,488.9200000000001,474.65000000000003,455.91,466.97999999999996,470.19000000000005]
[9,"Grade  5",515.4699999999999,485.46,506,514.6700000000001,487.93,426.81,451.93,465.92,467.44000000000005,506.79999999999995,482.36,468.68,449.76,460.87]
[10,"Grade  6",550.5,512.35,491,508.06,515.04,485.40000000000003,422.16,445.82,458.19000000000005,458.04,495.8499999999999,469.53000000000003,454.20000000000005,433.68]
[11,"Grade  7",514.2,545.12,506.5,486.26,501.01000000000005,507.60999999999996,478.73,416,439.90000000000003,452.82000000000005,453.45,491.68,466.89000000000004,452.12]
[12,"Grade  8",491.65,507,537.24,509.16999999999996,488.26,500.94,507.96,481.05,419.43000000000006,442.09000000000003,456.94,458.55,497.25999999999993,474.19]
[13,"Grade  9",523.66,520.08,510.03,544.4,518.64,496.40000000000003,507.02,515.4799999999999,491.58,433.59,450.23999999999995,467.38,470.52,508.37]
[14,"Grade 10",539.26,469.84000000000003,466.16,476.01,494.58000000000004,483.1,462.74999999999994,467.9999999999999,476.26,457.48999999999995,408.03999999999996,413.67999999999995,428.57,432.94000000000005]
[15,"Grade 11",423.72999999999996,474.90999999999997,377.76,378.75,384.27,394.18,384.48,367.7,368.71999999999997,374.46,360.11999999999995,321.37,320.96,330.88]
[16,"Grade 12",338.00000000000006,367.24,410.93,315.58000000000004,315.65,318.64,314.02,305.78999999999996,291.01,291.65999999999997,295.7,283.15999999999997,249.89999999999998,250.12999999999997]
[null,null,6639.469999999999,6576.44,6487.37,6365.32,6376.8099999999995,6314.63,6235.8499999999985,6137.73,6077.960000000001,6033.219999999999,6000.849999999999,5973.75,5959.609999999998,5974.4]
[]
[null,null,null,-63.029999999999745,-89.06999999999971,-122.05000000000018,11.489999999999782,-62.17999999999938,-78.78000000000156,-98.11999999999898,-59.76999999999862,-44.7400000000016,-32.36999999999989,-27.099999999999454,-14.140000000002146,14.790000000001783]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",3258.47,3179.9,3187.75,3147.0899999999997,3159.3599999999997,3128.3599999999997,3158.7299999999996,3137.8900000000003,3132.8700000000003,3123.0699999999997,3080.51,3068.3999999999996,3071.3099999999995,3092.09]
[null,"G6-G8",1556.35,1564.47,1534.74,1503.4899999999998,1504.31,1493.95,1408.8500000000001,1342.87,1317.5200000000002,1352.9500000000003,1406.24,1419.76,1418.3500000000001,1359.99]
[null,"G9-G12",1824.65,1832.07,1764.88,1714.7399999999998,1713.1399999999999,1692.3200000000002,1668.27,1656.9699999999998,1627.57,1557.1999999999998,1514.1,1485.5899999999997,1469.9499999999998,1522.32]
[null,"PreK - G12",6639.469999999999,6576.44,6487.37,6365.32,6376.8099999999995,6314.629999999999,6235.85,6137.73,6077.96,6033.22,6000.85,5973.75,5959.61,5974.4]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,11.58]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,53.29,13.52,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,8.22]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,53.29,13.52,0,19.8]

{"sheet":"Orange","index":76,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[48,"Orange Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",14491,15261,16007,16800,17243,16543,15798,15014,15609,15609,15862,16138,16405,16650]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",567.28,844.66,657.49,652.53,625.51,595.98,591.44,602.93,607.82,618.03,628.52,638.41,648.57,653.99]
[4,"Grade  K",12532.09,12728.45,12710.44,13462.51,13945.57,13375.54,12767.2,12049.06,12448.509999999998,12409.6,12555.2,12721.98,12881.28,13022.3]
[5,"Grade  1",12997.09,12930.080000000002,13234.04,13194.539999999999,14065.359999999999,14444.51,13900.65,13281.960000000001,12550.57,12929.410000000002,12919.11,13078.500000000002,13253.59,13424.390000000001]
[6,"Grade  2",13409.009999999998,12961.88,13056.54,13283.74,13380.32,14101.760000000002,14509.26,14014.180000000002,13411.09,12692.25,13053.77,13074.699999999999,13232.03,13411.35]
[7,"Grade  3",13674.05,13876.710000000001,13488.68,13324.989999999998,13671.419999999998,13672.69,14394.65,14863.460000000001,14443.85,13864.550000000001,13159.3,13499.009999999998,13539.04,13698.47]
[8,"Grade  4",12874.07,12689.97,13124.34,12927.14,12891.480000000001,13090.159999999998,13098.78,13796.840000000002,14260.7,13874.300000000001,13329.429999999998,12659.48,12977.4,13018.11]
[9,"Grade  5",12419.92,12886.310000000001,12805.62,13188.880000000001,13113.34,12957.71,13169.43,13195.97,13918.63,14408.470000000001,14038.65,13503.980000000001,12820.14,13140.18]
[10,"Grade  6",12689.529999999999,12437.24,12813.92,12742.58,13216.55,13000.19,12832.15,13029.36,13046.28,13752.32,14234.13,13859.869999999999,13302.31,12599.23]
[11,"Grade  7",12401.420000000002,12836.42,12558.04,12948.43,12980.82,13307.9,13086.99,12919.29,13117.32,13139.47,13853.550000000001,14348.5,13978.589999999998,13423.63]
[12,"Grade  8",12545.369999999999,12580.29,12904.55,12600.97,13098.6,13019.95,13348.839999999998,13147.28,12996.890000000001,13213.23,13260.050000000001,13995.750000000002,14506.12,14153.440000000002]
[13,"Grade  9",12858.57,13772.339999999998,13201.38,13158.45,12771.3,13005.75,12786.65,12958.45,12613.279999999999,12326.98,12390.890000000001,12289.96,12980.4,13466.3]
[14,"Grade 10",12553.17,12573.02,12824.87,12463.61,12392.64,11961.23,12163.54,11939.619999999999,12070.600000000002,11721.480000000001,11433.65,11473.38,11370.18,12013.11]
[15,"Grade 11",11018.86,11606.01,11405.96,11744.11,11558.350000000002,11417.029999999999,11030.269999999999,11266.78,11107.72,11268.01,10981.73,10754.22,10785.699999999999,10686.240000000002]
[16,"Grade 12",9465.220000000001,9678.62,10425.9,11122.560000000001,11654.83,11458.770000000002,11286.72,10999.919999999998,11342.97,11284.060000000001,11543.750000000002,11343.369999999999,11101.37,11137.05]
[null,null,162005.65,164402,165211.77,166815.03999999998,169366.08999999997,169409.17,168966.57,168065.10000000003,167936.23,167502.16,167381.73,167241.11,167376.72,167847.78999999998]
[]
[null,null,null,2396.35,809.77,1603.27,2551.05,43.08,-442.6,-901.47,-128.87,-434.07,-120.43,-140.62,135.61,471.07]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",78473.51,78918.06,79077.15,80034.33,81692.99999999999,82238.35,82431.41,81804.40000000001,81641.17,80796.61,79683.98,79176.05999999998,79352.05,80368.79000000001]
[null,"G6-G8",37636.32,37853.95,38276.509999999995,38291.98,39295.97,39328.04,39267.979999999996,39095.93,39160.49,40105.020000000004,41347.73,42204.12,41787.02,40176.3]
[null,"G9-G12",45895.82,47629.990000000005,47858.11,48488.729999999996,48377.12,47842.78,47267.18,47164.77,47134.57,46600.53,46350.020000000004,45860.92999999999,46237.65,47302.7]
[null,"PreK - G12",162005.65,164402,165211.77,166815.03999999998,169366.09,169409.17,168966.57,168065.1,167936.23,167502.16,167381.72999999998,167241.11,167376.72,167847.79]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,957.18,1658.67,545.35,193.06,0,0,0,0,0,0,684.81]
[null,"G6-G8",null,null,null,15.47,1003.99,32.07,0,0,0,837.04,1242.71,856.39,0,0]
[null,"G9-G12",null,null,null,630.62,0,0,0,0,0,0,0,0,0,952.68]
[null,"PreK - G12",null,null,null,1603.27,2662.66,577.4200000000001,193.06,0,0,837.04,1242.71,856.39,0,1637.4899999999998]

{"sheet":"Osceola","index":77,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[49,"Osceola Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",3031,3293,3470,3826,4173,4139,3964,3661,3891,3914,4037,4174,4313,4443]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",383.93,334.59,323.95,336.63,328.77,309.41,305.85,316.09,322.01,332.54,343.71,354.61,365.26,370.65]
[4,"Grade  K",3098.49,3316.38,3414.69,3755.4,4088.04,4046.98,3864.6500000000005,3525.85,3688.99,3683.08,3761.06,3854.6500000000005,3950.6000000000004,4037.6000000000004]
[5,"Grade  1",3290.59,3133.76,3407.9,3511.27,3855.33,4200.12,4191.110000000001,4026.4600000000005,3695.29,3854.7099999999996,3871.94,3967.35,4068.9199999999996,4173.84]
[6,"Grade  2",3370.7299999999996,3310.3099999999995,3241.82,3461.17,3572.58,3910.0999999999995,4268.79,4281.2,4127.82,3801.8400000000006,3960.4199999999996,3993.3200000000006,4089.2700000000004,4197.03]
[7,"Grade  3",3435.55,3468.91,3537.84,3427.2,3642.3699999999994,3765.5499999999997,4121.919999999999,4517.19,4572.349999999999,4436.74,4114.71,4270.18,4314.35,4418.389999999999]
[8,"Grade  4",3388.6400000000003,3418.61,3451.13,3459.6600000000003,3351.3800000000006,3550.62,3674.7400000000002,4028.5599999999995,4422.74,4488.4,4362.98,4052.67,4200.51,4245.88]
[9,"Grade  5",3300.6099999999997,3410.4799999999996,3550.34,3548.69,3559.23,3445.81,3654.85,3790.68,4166.67,4587.37,4671.07,4551.490000000001,4226.57,4378.9]
[10,"Grade  6",3535.18,3407.98,3517.48,3615.0800000000004,3613.6099999999997,3615.18,3497.55,3710.36,3852.15,4242.259999999999,4685.86,4783.379999999999,4645.34,4297.9400000000005]
[11,"Grade  7",3426.1,3528.3,3598.84,3620.04,3713.29,3699.52,3699.94,3582.44,3802.37,3954.6800000000003,4362.719999999999,4830.67,4936.450000000001,4799.68]
[12,"Grade  8",3721.51,3548.2099999999996,3650.07,3716.5,3730.9900000000002,3822.8999999999996,3814.5,3820.44,3706.94,3942.6099999999997,4114.389999999999,4554.52,5049.63,5173.7300000000005]
[13,"Grade  9",4253.1900000000005,4213.8099999999995,4171.9,4073.95,4104.49,4106.08,4202.639999999999,4196.820000000001,4200.110000000001,4077.18,4329.120000000001,4526.76,5012.74,5581.169999999999]
[14,"Grade 10",4102.89,3898.53,3932.39,3847.41,3676.36,3721.84,3706.7799999999997,3781.7000000000003,3768.0300000000007,3758.31,3636.2699999999995,3846.6199999999994,4019.3200000000006,4457.31]
[15,"Grade 11",3539.75,3741.0700000000006,3608.22,3598.24,3529.89,3368.47,3388.54,3377.54,3451.0800000000004,3450.7599999999998,3448.29,3344.56,3520.0400000000004,3686.37]
[16,"Grade 12",2712.7599999999998,2734.3,3133.31,3030.7200000000003,3012.84,2942.61,2708.14,2711.4,2684.32,2734.6899999999996,2722.97,2708.1,2606.4300000000003,2749.8399999999997]
[null,null,45559.920000000006,45465.24,46539.88,47001.96,47779.17,48505.19,49099.99999999999,49666.729999999996,50460.869999999995,51345.17,52385.51,53638.88,55005.43,56568.33]
[]
[null,null,null,-94.68000000000757,1074.6399999999994,462.08000000000175,777.2099999999991,726.0200000000041,594.8099999999904,566.7300000000032,794.1399999999994,884.3000000000029,1040.3400000000038,1253.3699999999953,1366.550000000003,1562.9000000000015]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",20268.54,20393.04,20927.670000000002,21500.02,22397.699999999997,23228.59,24081.91,24486.03,24995.869999999995,25184.679999999997,25085.89,25044.27,25215.480000000003,25822.29]
[null,"G6-G8",10682.79,10484.49,10766.39,10951.62,11057.89,11137.599999999999,11011.99,11113.24,11361.460000000001,12139.55,13162.969999999998,14168.57,14631.420000000002,14271.350000000002]
[null,"G9-G12",14608.590000000002,14587.71,14845.819999999998,14550.32,14323.58,14139,14006.099999999999,14067.460000000001,14103.54,14020.939999999999,14136.65,14426.039999999999,15158.530000000002,16474.69]
[null,"PreK - G12",45559.920000000006,45465.24,46539.88,47001.96,47779.17,48505.19,49100,49666.729999999996,50460.869999999995,51345.17,52385.51,53638.88,55005.43000000001,56568.33]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,572.35,897.68,830.89,853.32,404.12,509.84,188.81,0,0,30.8,606.81]
[null,"G6-G8",null,null,null,185.23,106.27,79.71,0,0,223.86,778.09,1023.42,1005.6,462.85,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,33.11,289.39,732.49,1316.16]
[null,"PreK - G12",null,null,null,757.58,1003.9499999999999,910.6,853.32,404.12,733.7,966.9000000000001,1056.53,1294.99,1226.14,1922.97]

{"sheet":"Palm Beach","index":78,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[50,"Palm Beach Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",14376,14861,15148,15533,15955,15273,14351,13968,14031,14280,14449,14630,14792,14927]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",897.97,1057.76,1050.17,1041.5,989.1,945.58,933.81,944.21,958.15,969.83,981.27,991.17,1001.01,1006.35]
[4,"Grade  K",12003.630000000001,12109.5,12275.46,12625.5,12928.599999999999,12299.57,11467.54,10999.29,10912.02,10976.78,10976.869999999999,10980.53,10970,10934.460000000001]
[5,"Grade  1",12395.43,12267.41,12288.3,12457.65,12791.09,13057.82,12438.65,11603.86,11126.24,11036.74,11109.65,11122.78,11128.05,11122.779999999999]
[6,"Grade  2",12540.43,12496.619999999999,12395.52,12411.25,12567.76,12862.759999999998,13137.679999999998,12541.9,11710.63,11230.800000000001,11143.479999999998,11227.760000000002,11245.98,11256.899999999998]
[7,"Grade  3",12805.85,13188.300000000001,12935.75,12920.15,12917.05,13035.69,13332.019999999999,13629.14,13073.039999999999,12231.7,11719.840000000002,11612.380000000001,11691.67,11720.82]
[8,"Grade  4",12353.269999999999,12291.07,12702.51,12386.349999999999,12348.76,12304.41,12409.61,12691.109999999999,12975.25,12447.300000000001,11640.81,11148.08,11038.46,11113.739999999998]
[9,"Grade  5",12093.13,12540.87,12476.51,12829.289999999999,12488.96,12411.33,12359.29,12464.91,12749.070000000002,13037.810000000001,12507.16,11691.14,11187.81,11076.41]
[10,"Grade  6",12887.52,12429.490000000002,12776.99,12766.83,13084.64,12673.18,12542.330000000002,12445.42,12506.470000000001,12750.29,13001.33,12422.560000000001,11544.72,10989.74]
[11,"Grade  7",12567.669999999998,12923.990000000002,12488.55,12793.230000000001,12746.02,13008.88,12594.669999999998,12454.369999999999,12353.53,12410.400000000001,12654.500000000002,12907.91,12338.460000000001,11473.42]
[12,"Grade  8",12625.829999999998,12524.5,12715.64,12321.51,12585.400000000001,12503.289999999999,12754.94,12357.210000000001,12220.37,12127.57,12191.869999999999,12443.02,12696.309999999998,12156.449999999999]
[13,"Grade  9",13075.2,13886.89,13779.61,13721.32,13159.849999999999,13317.85,13210.67,13417.82,13012.1,12815.85,12684.169999999998,12708.25,12967.34,13264.11]
[14,"Grade 10",12815.630000000001,12354.269999999999,13069.02,12805.230000000001,12411.33,11957.369999999999,11972.27,11802.84,11884.31,11473.11,11199.32,10989.19,10967.789999999999,11169.14]
[15,"Grade 11",11960.27,12011.64,11794.15,12159.74,11949.92,11533.33,11055.500000000002,11032.13,10881.58,10942.009999999998,10590.999999999998,10325.970000000001,10104.17,10066.01]
[16,"Grade 12",10187.6,10444.359999999999,10468.45,10468.62,10838.81,10682.550000000001,10061.679999999998,9668.37,9690.970000000001,9598.7,9703.41,9424.07,9156.44,8941.28]
[null,null,161209.43,162526.66999999998,163216.63,163708.16999999998,163807.29,162593.61,160270.66,158052.58,156053.73,154048.89,152104.68,149994.81000000003,148038.21,146291.61]
[]
[null,null,null,1317.2399999999907,689.960000000021,491.53999999997905,99.12000000002445,-1213.6800000000221,-2322.9499999999825,-2218.0800000000163,-1998.8499999999767,-2004.8399999999965,-1944.210000000021,-2109.8699999999662,-1956.600000000035,-1746.6000000000058]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",75089.70999999999,75951.53,76124.22,76671.69,77031.32,76917.16,76078.6,74874.42,73504.40000000001,71930.96,70079.08,68773.84000000001,68262.98,68231.45999999999]
[null,"G6-G8",38081.02,37877.98,37981.18,37881.57,38416.06,38185.35,37891.94,37257,37080.37,37288.26,37847.7,37773.490000000005,36579.49,34619.61]
[null,"G9-G12",48038.700000000004,48697.159999999996,49111.229999999996,49154.91,48359.909999999996,47491.100000000006,46300.12,45921.16,45468.96,44829.67,44177.899999999994,43447.48,43195.74,43440.54]
[null,"PreK - G12",161209.43,162526.67,163216.63,163708.17,163807.29,162593.61000000002,160270.66,158052.58000000002,156053.73,154048.89,152104.68,149994.81000000003,148038.21,146291.61]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,547.47,359.63,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,434.88,0,0,0,0,0,559.44,0,0,0]
[null,"G9-G12",null,null,null,43.68,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,591.15,794.51,0,0,0,0,0,559.44,0,0,0]

{"sheet":"Pasco","index":79,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[51,"Pasco Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",3927,4438,4739,5057,5503,5390,5003,4795,4987,5083,5194,5320,5444,5552]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",412.28999999999996,458.14,470.73,485.57,463.95,437.43,436.05,448.89,458.11,468.68,479.82,490.17,499.79,504.61]
[4,"Grade  K",4608.4800000000005,4644.3,4647.17,4871.89,5294.79,5164.460000000001,4773.679999999999,4519.07,4660.960000000001,4713.8,4779.360000000001,4856.9,4923.799999999999,4973.18]
[5,"Grade  1",4688.87,4658.69,4685.88,4691.049999999999,4925.83,5351.46,5244.580000000001,4867.04,4622.56,4782.42,4858.06,4948.06,5030.7699999999995,5103.69]
[6,"Grade  2",4916.23,4706.41,4673.63,4701.62,4710.12,4939.8,5378.110000000001,5289.820000000001,4923.06,4686.69,4862.58,4956.5199999999995,5049.07,5136.900000000001]
[7,"Grade  3",5324.349999999999,5187.62,5054.59,4993.63,5022.78,5031.7300000000005,5271.049999999999,5741.56,5709.78,5359.410000000001,5111.34,5285.59,5396.0599999999995,5502.61]
[8,"Grade  4",4977.65,4972.55,4826.72,4691.429999999999,4634.29,4657.960000000001,4677.1,4913.72,5370.78,5356.8099999999995,5039.870000000001,4817.280000000001,4979.58,5085.78]
[9,"Grade  5",4718.620000000001,4984.89,4990.82,4838.249999999999,4707.95,4640.4800000000005,4669.919999999999,4698.39,4948.509999999999,5424.22,5423.900000000001,5111.5,4881.66,5046.839999999999]
[10,"Grade  6",5004.22,4777.96,5071.44,5059.41,4891.8,4744.17,4664.63,4689.85,4713.4800000000005,4965.929999999999,5453.960000000001,5451.219999999999,5110.58,4859.33]
[11,"Grade  7",5075.67,5093.240000000001,4773.52,5109.28,5096.92,4909.079999999999,4762.83,4685.01,4717.080000000001,4750.45,5018.070000000001,5533.18,5530.2300000000005,5186.69]
[12,"Grade  8",5132.280000000001,5125.88,5149.35,4957.1,5277.3,5288.94,5110.14,4970.42,4896.9800000000005,4940.48,4997.34,5291.95,5825.7699999999995,5869.19]
[13,"Grade  9",5394.04,5678.88,5551.99,5407.349999999999,5170.61,5431.9,5482.639999999999,5320.74,5175.959999999999,5090.7,5125.650000000001,5190.21,5468.710000000001,6015]
[14,"Grade 10",4992.8099999999995,4754.37,5015.8,4963.0199999999995,4725.37,4544.94,4699.9400000000005,4731.33,4571.31,4411.4,4293.679999999999,4277.01,4304.259999999999,4518.1900000000005]
[15,"Grade 11",4542.98,4541.42,4269.98,4487.96,4471.57,4248,4064.26,4157.36,4191.06,4055.649999999999,3903.370000000001,3776.419999999999,3727.2300000000005,3740.4600000000005]
[16,"Grade 12",3542.55,3707.85,3729.88,3467.64,3642.46,3617.15,3302.4500000000003,3143.01,3212.09,3230.7599999999993,3100.8100000000004,2964.23,2835.05,2787.2799999999997]
[null,null,63331.03999999999,63292.19999999999,62911.49999999999,62725.19999999999,63035.740000000005,63007.500000000015,62537.38,62176.21000000001,62171.72,62237.4,62447.810000000005,62950.240000000005,63562.560000000005,64329.75000000001]
[]
[null,null,null,-38.84000000000378,-380.6999999999971,-186.3000000000029,310.5400000000154,-28.239999999990687,-470.12000000001717,-361.169999999991,-4.490000000005239,65.68000000000029,210.4100000000035,502.4300000000003,612.3199999999997,767.1900000000023]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",29646.489999999998,29612.6,29349.54,29273.44,29759.71,30223.320000000003,30450.489999999998,30478.49,30693.76,30792.03,30554.930000000008,30466.020000000004,30760.73,31353.61]
[null,"G6-G8",15212.17,14997.080000000002,14994.31,15125.789999999999,15266.02,14942.189999999999,14537.599999999999,14345.28,14327.54,14656.859999999999,15469.370000000003,16276.349999999999,16466.58,15915.21]
[null,"G9-G12",18472.379999999997,18682.52,18567.65,18325.969999999998,18010.01,17841.99,17549.29,17352.440000000002,17150.420000000002,16788.51,16423.510000000002,16207.869999999999,16335.25,17060.93]
[null,"PreK - G12",63331.03999999999,63292.2,62911.5,62725.2,63035.73999999999,63007.5,62537.38,62176.21000000001,62171.72,62237.399999999994,62447.81000000001,62950.240000000005,63562.56,64329.75]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,147.11,463.61,227.17,28,215.27,98.27,0,0,0,592.88]
[null,"G6-G8",null,null,null,0,140.23,0,0,0,0,119.26,812.51,806.98,190.23,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,637.42]
[null,"PreK - G12",null,null,null,0,287.34000000000003,463.61,227.17,28,215.27,217.53,812.51,806.98,190.23,1230.3]

{"sheet":"Pinellas","index":80,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[52,"Pinellas Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",9020,9137,9121,9279,9603,9172,8756,8485,8466,8407,8423,8431,8422,8392]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",786.1399999999999,655.06,774.72,770.33,737.88,709.69,695.49,692.29,690.53,691.51,691.47,689.87,688.02,687.41]
[4,"Grade  K",7148.97,7309.35,7078.56,7250.9,7472.6,7092.04,6738.379999999999,6406.12,6304.35,6176.01,6099.93,6016.99,5924.94,5815.3099999999995]
[5,"Grade  1",7599.02,7444.209999999999,7618.43,7341.049999999999,7483.14,7682.000000000001,7326.78,6967.14,6626.51,6513.33,6388.5199999999995,6315.05,6231.6,6139.999999999999]
[6,"Grade  2",7588.139999999999,7356.4400000000005,7247.37,7321.6,7052.78,7150.34,7334.77,7009.96,6663.63,6335.96,6220.96,6102.280000000001,6028.05,5946.95]
[7,"Grade  3",7898.280000000001,7748.200000000001,7609.32,7431.46,7475.9,7195.6,7266.06,7447.929999999999,7149.31,6796.92,6462.38,6331.299999999999,6207.55,6130.17]
[8,"Grade  4",7455.320000000001,7496.400000000001,7285.83,7109.579999999999,6933.56,6951.039999999999,6687.16,6750.3,6921.210000000001,6645.01,6315.39,6001.929999999999,5874.299999999999,5755.5599999999995]
[9,"Grade  5",7500.06,7417.87,7505.05,7228.539999999999,7043.08,6844.680000000001,6855.8099999999995,6593.47,6654.48,6824.23,6549.460000000001,6220.74,5904.79,5776.51]
[10,"Grade  6",7582.23,7543.64,7406.98,7478.2,7186.55,6966.04,6745.419999999999,6733.089999999999,6451.879999999999,6488.31,6635.73,6341.18,5986.490000000001,5646.780000000001]
[11,"Grade  7",7623.119999999999,7573.25,7479.86,7379.9800000000005,7424.42,7113.04,6890.24,6672.97,6660.34,6388.2300000000005,6425.9800000000005,6577.66,6290.88,5944.51]
[12,"Grade  8",7984.58,7612.650000000001,7631.52,7485,7372.65,7395.49,7093.589999999999,6875.86,6664.969999999999,6655.7,6399.679999999999,6439.32,6596.4,6329.719999999999]
[13,"Grade  9",8110.8099999999995,8380.86,7981.55,7767.5,7529.08,7383.250000000001,7388.59,7068.490000000001,6835.29,6612.25,6593.650000000001,6326.59,6376.16,6548.2699999999995]
[14,"Grade 10",8408.69,7782.820000000001,8094.85,7417.8,7040.5599999999995,6867.97,6705.860000000001,6684.469999999999,6363.52,6124.11,5895.84,5851.57,5597.91,5637.03]
[15,"Grade 11",8414.26,8265.4,7596.58,7660.45,7072.5,6648.52,6434.57,6276.66,6242.110000000001,5964.459999999999,5732.42,5513.839999999999,5448.369999999999,5222.78]
[16,"Grade 12",6940.2699999999995,6490.12,6650.5,6336.55,6401.900000000001,5902.29,5365.13,5191.99,5068.28,5048.16,4820.0199999999995,4628.9800000000005,4427.32,4361.73]
[null,null,101039.89,99076.26999999999,97961.12000000002,95978.94,94226.59999999999,91901.99,89527.85,87370.74,85296.41,83264.19,81231.43000000001,79357.3,77582.78,75942.73]
[]
[null,null,null,-1963.62000000001,-1115.149999999965,-1982.1800000000221,-1752.340000000011,-2324.609999999986,-2374.1399999999994,-2157.1100000000006,-2074.3300000000017,-2032.2200000000012,-2032.7599999999948,-1874.1300000000047,-1774.520000000004,-1640.050000000003]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",45975.93,45427.53,45119.280000000006,44453.46,44198.939999999995,43625.39,42904.45,41867.21,41010.020000000004,39982.97,38728.11,37678.16,36859.25,36251.909999999996]
[null,"G6-G8",23189.93,22729.54,22518.36,22343.18,21983.620000000003,21474.57,20729.25,20281.92,19777.19,19532.24,19461.39,19358.16,18873.77,17921.010000000002]
[null,"G9-G12",31874.030000000002,30919.2,30323.480000000003,29182.3,28044.04,26802.030000000002,25894.15,25221.61,24509.2,23748.98,23041.930000000004,22320.98,21849.76,21769.809999999998]
[null,"PreK - G12",101039.89,99076.27,97961.12000000002,95978.94,94226.6,91901.99,89527.85,87370.73999999999,85296.41,83264.19,81231.43000000001,79357.3,77582.78,75942.73]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Polk","index":81,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[53,"Polk Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",6908,7143,7523,8190,8570,8218,7663,7466,7223,7128,7233,7347,7455,7554]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",447.96,447.78,432.72,433.44,410.46,391.05,379.25,370.52,370.78,376.44,382.17,387.51,392.96,395.85]
[4,"Grade  K",7202.58,7197.01,7244.07,7804.78,8125.56,7816.9800000000005,7259.69,6980.96,6686.87,6523.219999999999,6545.74,6584.1,6611.86,6628.620000000001]
[5,"Grade  1",7575.139999999999,7180.15,7193.45,7216.679999999999,7710.77,8060.34,7785.57,7249.06,6966.38,6681.27,6520.28,6545.139999999999,6583.96,6614.07]
[6,"Grade  2",7549.16,7367.66,6988.06,6965.36,6957.36,7457.67,7815.699999999999,7577.049999999999,7075.0599999999995,6809.530000000001,6546.99,6403.120000000001,6423.23,6462.89]
[7,"Grade  3",7857.580000000001,7820.93,7896.18,7512.87,7417.160000000001,7423.9800000000005,7922.32,8335.230000000001,8157.899999999999,7667.280000000001,7377.209999999999,7107.89,6943.35,6952.71]
[8,"Grade  4",7056.300000000001,7219.670000000001,7120.77,7133.27,6754.629999999999,6696.829999999999,6713.96,7183,7577.999999999999,7435.000000000001,7000.4800000000005,6748.88,6494.860000000001,6339.26]
[9,"Grade  5",6989.2,6963.029999999999,7129.98,7020.67,7005.6,6661.63,6614.14,6646.9400000000005,7132.22,7546.129999999999,7423.89,7004.1,6747.17,6491.32]
[10,"Grade  6",6769.66,6668.47,6798.41,6860.049999999999,6735.07,6748.15,6429.910000000001,6385.39,6425.849999999999,6906.86,7333.96,7239.7300000000005,6803.740000000001,6520.79]
[11,"Grade  7",6496.59,6516.619999999999,6549.9,6623.879999999999,6645.86,6547.990000000001,6567.420000000001,6279.91,6238.96,6292.8,6771.799999999999,7217.16,7144.199999999999,6728.66]
[12,"Grade  8",6437.53,6322.540000000001,6476.65,6440.169999999999,6459.31,6495.71,6400.04,6419,6147.969999999999,6105.35,6161.56,6628.64,7074.44,7023.7300000000005]
[13,"Grade  9",6940.97,7098.219999999999,6951.89,6990.04,6836.450000000001,6848.45,6862.889999999999,6746.6900000000005,6741.56,6450.7,6375.870000000001,6411.74,6891.24,7377]
[14,"Grade 10",6705.7300000000005,6308.5199999999995,6650.22,6516.97,6357.12,6311.25,6303.4400000000005,6304.97,6190.92,6167.65,5905.2,5807.110000000001,5823.76,6234.92]
[15,"Grade 11",5634.99,5949.62,5592.85,5836.8099999999995,5725.95,5588.37,5531.7,5534.78,5549.650000000001,5469.629999999999,5458.049999999999,5251.5199999999995,5144.99,5147.5199999999995]
[16,"Grade 12",5094.58,5159.7300000000005,5293.08,5054.3099999999995,5228.990000000001,5135.29,4840.17,4777.27,4768.9800000000005,4770.629999999999,4686.9400000000005,4664.41,4470.08,4368.4400000000005]
[null,null,88757.97,88219.94999999998,88318.23000000001,88409.29999999999,88370.29,88183.68999999999,87426.2,86790.77,86031.09999999998,85202.49,84490.14,84001.05000000002,83549.84,83285.78]
[]
[null,null,null,-538.0200000000186,98.28000000002794,91.06999999997788,-39.00999999999476,-186.60000000000582,-757.4899999999907,-635.429999999993,-759.6700000000274,-828.6099999999715,-712.3500000000058,-489.08999999998196,-451.21000000002095,-264.0599999999977]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",44677.92,44196.229999999996,44005.229999999996,44087.06999999999,44381.54,44508.479999999996,44490.63,44342.76,43967.20999999999,43038.869999999995,41796.76,40780.74,40197.39,39884.72]
[null,"G6-G8",19703.78,19507.63,19824.96,19924.1,19840.24,19791.85,19397.370000000003,19084.3,18812.78,19305.010000000002,20267.32,21085.53,21022.379999999997,20273.18]
[null,"G9-G12",24376.270000000004,24516.089999999997,24488.04,24398.129999999997,24148.510000000002,23883.36,23538.199999999997,23363.71,23251.11,22858.609999999993,22426.059999999998,22134.78,22330.07,23127.879999999997]
[null,"PreK - G12",88757.97,88219.95,88318.23,88409.29999999999,88370.29000000001,88183.69,87426.2,86790.76999999999,86031.09999999999,85202.48999999999,84490.14,84001.04999999999,83549.84,83285.78]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,185.31,126.94,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,99.14,0,0,0,0,0,0,962.31,818.21,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,701.82]
[null,"PreK - G12",null,null,null,99.14,185.31,126.94,0,0,0,0,962.31,818.21,0,701.82]

{"sheet":"Putnam","index":82,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[54,"Putnam Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",908,960,1001,1040,1099,1035,998,889,953,937,943,947,949,947]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",129.73000000000002,135.47,133.78,133.47,127.4,118.27,115.2,118.21,117.58,118.21,118.58,118.58,118.52,118.58]
[4,"Grade  K",1008.54,965,935.56,952.93,1003.1700000000001,947.9200000000001,910.02,805.07,846.25,829.48,826.24,822.0000000000001,815.5400000000001,804.4000000000001]
[5,"Grade  1",912.5,963.59,891.3,887.05,900.8800000000001,943.8899999999999,896.5,859.55,761.9699999999999,794.39,781.12,778.1700000000001,772.77,766.31]
[6,"Grade  2",890.52,876.53,910.41,845.66,840.15,851.22,892.39,850.69,817.07,725.78,755.36,744.95,741.97,736.78]
[7,"Grade  3",877.0400000000001,849.03,856.01,892.36,830.33,821.1899999999999,830.53,870.01,830.8100000000001,797.6500000000001,709.57,735.76,726.12,722.06]
[8,"Grade  4",861.48,861.5,822.95,824.89,859.1600000000001,797.29,788.25,797.8100000000001,836.1400000000001,799.04,766.94,682.35,705.98,697.6800000000001]
[9,"Grade  5",836.6000000000001,839,867.01,816.67,815.97,847.3000000000001,784.5300000000001,774.8399999999999,783.73,821.42,783.8800000000001,751.1700000000001,666.98,690.53]
[10,"Grade  6",882.47,853.8100000000001,828.35,857.84,805.7600000000001,798.64,825.9300000000001,762.8799999999999,748.37,753.88,788.62,749.72,713.04,627.13]
[11,"Grade  7",848.2399999999999,851.77,834.11,802.02,826.96,772.22,761.48,785.27,726.1800000000001,708.82,712.0999999999999,743.62,706.39,672.35]
[12,"Grade  8",846.88,816.11,800.9,800.87,767.81,787.59,737.72,724.04,744.89,693.58,674.59,678.2600000000001,705.62,673.83]
[13,"Grade  9",844.63,872.6100000000001,810.03,796.6,788.6899999999999,756.09,768.59,721.67,703.12,718.7299999999999,673.6200000000001,650.33,650.9399999999999,676.4000000000001]
[14,"Grade 10",786.3399999999999,720.82,763.85,688.6800000000001,657.53,652.6600000000001,621.53,623.23,580.17,555.6,559.42,519.9900000000001,495.76000000000005,492.27]
[15,"Grade 11",607.14,623.65,596,624.75,574.83,536.05,524.1899999999999,500.66,496.77,461.46999999999997,436.75,433.95,402.36,379.4699999999999]
[16,"Grade 12",586.03,561.0699999999999,538.67,528.33,552.53,505.36,447.78999999999996,434.68000000000006,411.84000000000003,406.67,371.04,345.86,339.76,312.1700000000001]
[null,null,10918.14,10789.96,10588.93,10452.119999999999,10351.170000000002,10135.69,9904.650000000001,9628.61,9404.89,9184.719999999998,8957.830000000002,8754.710000000001,8561.75,8369.96]
[]
[null,null,null,-128.1800000000003,-201.02999999999884,-136.8100000000013,-100.94999999999709,-215.48000000000138,-231.03999999999905,-276.0400000000009,-223.72000000000116,-220.1700000000019,-226.88999999999578,-203.1200000000008,-192.96000000000095,-191.79000000000087]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",5516.41,5490.12,5417.0199999999995,5353.03,5377.06,5327.080000000001,5217.42,5076.18,4993.549999999999,4885.969999999999,4741.6900000000005,4632.98,4547.88,4536.339999999999]
[null,"G6-G8",2577.59,2521.69,2463.36,2460.73,2400.53,2358.4500000000003,2325.13,2272.1899999999996,2219.44,2156.28,2175.31,2171.6000000000004,2125.0499999999997,1973.31]
[null,"G9-G12",2824.1399999999994,2778.1500000000005,2708.55,2638.36,2573.58,2450.16,2362.1,2280.2400000000002,2191.9,2142.47,2040.83,1950.13,1888.82,1860.31]
[null,"PreK - G12",10918.14,10789.96,10588.93,10452.12,10351.17,10135.69,9904.65,9628.61,9404.89,9184.72,8957.83,8754.71,8561.75,8369.96]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"St. Johns","index":83,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[55,"St. Johns Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",1472,1518,1720,1749,1822,1840,1800,1718,1913,1871,1928,1991,2051,2105]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",149.66,158.46,189.54,174.34,193.36,186.89,192.72,200.85,201.64,208.01,214.54,220.59,226.43,229.4]
[4,"Grade  K",2025.22,2060.16,2163.38,2172.42,2258.13,2267.88,2205.84,2082.8900000000003,2299.65,2233.9500000000003,2281.4100000000003,2337.5800000000004,2387.38,2429.2]
[5,"Grade  1",2101.82,2177.77,2202.5,2285.1600000000003,2334.47,2423.69,2444.4900000000002,2388.18,2265.1800000000003,2497.5,2445.81,2504.9500000000003,2568.7000000000003,2627.21]
[6,"Grade  2",2143.58,2153.1699999999996,2216.8,2225.39,2326.23,2372.6000000000004,2466.47,2493.3100000000004,2440.45,2320.21,2561.82,2517.27,2576.6800000000003,2643.49]
[7,"Grade  3",2170.0000000000005,2251.85,2250.52,2303.8900000000003,2328.57,2428.41,2478.6099999999997,2580.42,2613.1200000000003,2561.83,2438.5099999999998,2694.41,2651,2714.4700000000003]
[8,"Grade  4",2234.33,2237.1,2293.8,2330.6499999999996,2383.94,2406.03,2512.64,2570.06,2681.31,2721.49,2675.74,2551.3700000000003,2819.62,2778.02]
[9,"Grade  5",2075.6800000000003,2323.06,2314.67,2380.29,2418.67,2466.4999999999995,2489.2799999999997,2600.93,2662.4,2780.7200000000003,2823.9599999999996,2778.71,2647,2928.05]
[10,"Grade  6",2202.9199999999996,2148.5,2417.41,2405.17,2462.1200000000003,2491.6800000000003,2534.31,2553.35,2663.78,2722.2700000000004,2841.61,2882.4,2825.6600000000003,2681.7200000000003]
[11,"Grade  7",2257.96,2283.21,2226.24,2493.5800000000004,2478.46,2523.02,2553.62,2597.87,2619.3,2734.7200000000003,2797.8500000000004,2923.36,2966.9500000000003,2912.33]
[12,"Grade  8",2252.1,2285.97,2294.57,2265.49,2531.76,2512.75,2552.66,2584.08,2630.29,2652.79,2772.96,2840.32,2969.63,3019.7700000000004]
[13,"Grade  9",2368.07,2492.0499999999997,2568.32,2534.88,2478.41,2758.04,2746.46,2785.5499999999997,2820.55,2871.78,2899.5600000000004,3031.0800000000004,3109.55,3257.63]
[14,"Grade 10",2231.59,2280.93,2438.47,2506.3700000000003,2423.75,2381.34,2631.53,2618.37,2638.98,2661.44,2697.5099999999998,2713.55,2830.93,2906.9700000000003]
[15,"Grade 11",2137.24,2175.7000000000003,2188.92,2353.8,2420.6699999999996,2337.12,2280.7999999999997,2518.0699999999997,2511.5899999999997,2527.32,2550.48,2585.5699999999997,2597.0800000000004,2710.34]
[16,"Grade 12",1816.44,1913.7400000000002,1972.07,1994.69,2132.1100000000006,2175.94,2033.6599999999999,1967.3200000000004,2166.3199999999997,2145.6600000000003,2140.4,2145.59,2169.1000000000004,2178.62]
[null,null,28166.609999999997,28941.670000000002,29737.21,30426.119999999995,31170.649999999998,31731.89,32123.089999999997,32541.25,33214.56,33639.69,34142.159999999996,34726.75,35345.71,36017.22000000001]
[]
[null,null,null,775.060000000005,795.5399999999972,688.9099999999962,744.5300000000025,561.2400000000016,391.1999999999971,418.1600000000035,673.3099999999977,425.13000000000466,502.4699999999939,584.5900000000038,618.9599999999991,671.5100000000093]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",12900.29,13361.57,13631.210000000001,13872.14,14243.37,14552.000000000002,14790.05,14916.640000000001,15163.75,15323.71,15441.789999999999,15604.880000000001,15876.810000000001,16349.84]
[null,"G6-G8",6712.98,6717.68,6938.219999999999,7164.24,7472.34,7527.450000000001,7640.59,7735.299999999999,7913.37,8109.780000000001,8412.420000000002,8646.08,8762.240000000002,8613.82]
[null,"G9-G12",8553.34,8862.42,9167.78,9389.74,9454.94,9652.44,9692.449999999999,9889.31,10137.44,10206.2,10287.949999999999,10475.79,10706.66,11053.560000000001]
[null,"PreK - G12",28166.61,28941.67,29737.21,30426.119999999995,31170.65,31731.890000000007,32123.089999999997,32541.25,33214.56,33639.69,34142.159999999996,34726.75,35345.71000000001,36017.22]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,240.93,371.23,308.63,238.05,126.59,247.11,159.96,118.08,163.09,271.93,473.03]
[null,"G6-G8",null,null,null,226.02,308.1,55.11,113.14,94.71,178.07,196.41,302.64,233.66,116.16,0]
[null,"G9-G12",null,null,null,221.96,65.2,197.5,40.01,196.86,248.13,68.76,81.75,187.84,230.87,346.9]
[null,"PreK - G12",null,null,null,688.9100000000001,744.5300000000001,561.24,391.2,418.16,673.31,425.13,502.46999999999997,584.59,618.96,819.93]

{"sheet":"St. Lucie","index":84,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[56,"St. Lucie Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2347,2727,2953,3336,3652,3518,3149,3050,3240,3312,3398,3491,3578,3659]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",141.75,138.91,113.25,116.2,108.21,100.63,101.94,106.18,108.74,111.65,114.56,117.29,119.91,121.22]
[4,"Grade  K",2933.18,2660.9,2741.57,3089.2000000000003,3375.16,3243.7,2892.3500000000004,2755.59,2892.97,2933.34,2981.05,3034.7900000000004,3100.21,3144.25]
[5,"Grade  1",2964.62,2724.2799999999997,2719.46,2681.9500000000003,3020.3199999999997,3316.0399999999995,3227.3199999999997,2909.47,2781.53,2928.2599999999998,2997.21,3069.7200000000003,3143.06,3213.27]
[6,"Grade  2",2997.7700000000004,2689.71,2702.09,2564.69,2534.91,2851.7200000000003,3152.43,3098.57,2816.6000000000004,2703.84,2857.3099999999995,2947.11,3035.9,3109.86]
[7,"Grade  3",3181.0299999999997,2904.33,2865.6,2709.8700000000003,2585.8599999999997,2556.4,2863.1,3192.9200000000005,3196.7500000000005,2953.18,2844.45,3004.51,3120.9100000000003,3221]
[8,"Grade  4",2902.9200000000005,2709.9800000000005,2668.15,2550.09,2412.41,2303.87,2285.9,2573.52,2888.28,2907.28,2697.59,2607.89,2769.49,2878.98]
[9,"Grade  5",2946.7599999999998,2742.2,2749.06,2596.95,2491.1200000000003,2356.1199999999994,2256.8,2248.1,2544.18,2872.01,2906.04,2706.94,2627.56,2791.55]
[10,"Grade  6",2877.3,2815.62,2891.98,2872.4900000000002,2735.79,2627.48,2497.01,2397.5899999999997,2388.36,2686.3900000000003,3053.4500000000003,3144.18,2965.1099999999997,2861.46]
[11,"Grade  7",2798.94,2772.9,2774.99,2797.4100000000003,2787.03,2662.7599999999998,2561.93,2444.13,2351.6699999999996,2340.9100000000003,2614.51,2981.3599999999997,3118.2200000000003,2974.3099999999995]
[12,"Grade  8",3062.2400000000002,2776.7000000000003,2684.92,2612.28,2615.7000000000003,2598.5699999999997,2480.83,2384.46,2273.7999999999997,2184.4799999999996,2171.69,2420.01,2777.27,2917.7100000000005]
[13,"Grade  9",2999.5099999999998,3177.85,2993.54,2800.96,2691.96,2677.5,2657.7299999999996,2543.5599999999995,2440.9700000000003,2327.97,2234.12,2213.81,2464.83,2832.81]
[14,"Grade 10",2989.63,2807.5599999999995,3079.99,2853.14,2596.68,2500.28,2463.48,2432.63,2326.2,2219.79,2106.77,2007.31,1986.0700000000002,2187.5]
[15,"Grade 11",2761,2665.5399999999995,2423.16,2568.38,2418.38,2195.39,2102.73,2073.55,2055.83,1979.7599999999998,1897.26,1806.9500000000003,1724.3400000000004,1697.5099999999998]
[16,"Grade 12",2019.7,2203.7000000000003,2204.42,2028.66,2141.97,2006.1499999999999,1740.3200000000002,1656.28,1622.8500000000001,1600.8400000000001,1529.9099999999999,1453.98,1381.6399999999999,1309.98]
[null,null,37576.34999999999,35790.18,35612.17999999999,34842.270000000004,34515.5,33996.60999999999,33283.87,32816.549999999996,32688.729999999996,32749.7,33005.92,33515.850000000006,34334.520000000004,35261.41]
[]
[null,null,null,-1786.169999999991,-178.00000000000728,-769.9099999999889,-326.7700000000041,-518.8900000000067,-712.7399999999907,-467.320000000007,-127.81999999999971,60.9700000000048,256.2199999999975,509.93000000000757,818.6699999999983,926.8899999999994]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",18068.03,16570.31,16559.18,16308.95,16527.989999999998,16728.48,16779.84,16884.35,17229.05,17409.56,17398.21,17488.25,17917.04,18480.13]
[null,"G6-G8",8738.48,8365.220000000001,8351.89,8282.18,8138.52,7888.8099999999995,7539.77,7226.179999999999,7013.83,7211.780000000001,7839.6500000000015,8545.55,8860.6,8753.48]
[null,"G9-G12",10769.84,10854.65,10701.109999999999,10251.14,9848.99,9379.32,8964.259999999998,8706.02,8445.85,8128.360000000001,7768.0599999999995,7482.049999999999,7556.879999999999,8027.799999999999]
[null,"PreK - G12",37576.35,35790.18,35612.18,34842.270000000004,34515.5,33996.61,33283.869999999995,32816.55,32688.729999999996,32749.700000000004,33005.92,33515.85,34334.52,35261.41]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,169.3,51.36,104.51,344.7,180.51,0,78.69,428.79,563.09]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,613.47,705.9,315.05,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,259.74]
[null,"PreK - G12",null,null,null,0,0,169.3,51.36,104.51,344.7,180.51,613.47,784.5899999999999,743.84,822.83]

{"sheet":"Santa Rosa","index":85,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[57,"Santa Rosa Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",1581,1646,1699,1829,1901,1890,1813,1734,1760,1781,1812,1843,1871,1897]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",222.79,238.64,258.81,248.92,257.84,247.01,242.43,245.7,249.3,253.61,257.7,261.45,265.05,266.86]
[4,"Grade  K",1696.1100000000001,1804.76,1756.56,1870.7399999999998,1942.27,1921.55,1841.67,1731.8000000000002,1737.32,1740.99,1753.8999999999999,1766.07,1773.44,1778.5700000000002]
[5,"Grade  1",1815.04,1777.56,1879.01,1773.43,1937.88,2010.75,1995.1699999999998,1916.8700000000001,1805.5,1808.45,1814.65,1830.63,1844.6900000000005,1853.2500000000002]
[6,"Grade  2",1814.5500000000002,1801,1769.54,1809.07,1751.48,1905.51,1982.1200000000001,1971.18,1897.6799999999998,1789.98,1795.53,1805.4900000000002,1821.6000000000004,1836.5800000000002]
[7,"Grade  3",1904.48,1852.68,1855.99,1764.66,1850.3899999999999,1791.5900000000001,1946.3999999999999,2030.9799999999996,2026.4299999999998,1955.8999999999999,1849.17,1856.59,1865.6200000000001,1883.81]
[8,"Grade  4",1862.17,1913.0000000000002,1882.05,1860.8700000000001,1768.1299999999999,1848.54,1792.2399999999998,1949.4699999999998,2039.1399999999996,2038.44,1971.86,1866.45,1874.72,1884.54]
[9,"Grade  5",1894.2,1922.54,1940.98,1910.0900000000001,1889.97,1792.73,1874.87,1819.93,1981.62,2076.4200000000005,2078.71,2013.5400000000002,1903.4899999999998,1911.5300000000002]
[10,"Grade  6",1929.6599999999999,1971.4399999999998,1991.76,2021.69,1976.63,1944.38,1834.65,1911.36,1847.1599999999999,2007.67,2099.02,2093.2,2017.9599999999996,1898.01]
[11,"Grade  7",1920.8500000000001,1949.6200000000001,1987.13,2012.51,2039.5699999999997,1981.9,1945.9599999999998,1832.9099999999999,1906.3100000000002,1840.3999999999999,2001.0699999999997,2094.7200000000003,2085.75,2012.54]
[12,"Grade  8",1966.68,1947,1985,2020.6100000000001,2037.44,2058.88,1997.3100000000002,1959.91,1845.1399999999999,1913.72,1849.98,2007.37,2104.4100000000003,2102.11]
[13,"Grade  9",2001.48,1933.12,1973.82,1968.3799999999999,1983.9599999999998,1993.3,2013.0800000000002,1949.7999999999997,1911.21,1796.08,1861.5800000000004,1800.8400000000001,1952.99,2055.25]
[14,"Grade 10",1970.1100000000001,1959.1899999999998,1885.76,1914.65,1868.04,1892.19,1890.96,1901.6299999999999,1831.1799999999998,1785.8799999999999,1667.58,1718.68,1656.44,1798.57]
[15,"Grade 11",1860.22,1822.76,1760.14,1733.74,1757.39,1711.3600000000001,1720.4999999999998,1717.73,1728.1200000000001,1662.9399999999998,1619.84,1509.73,1546.12,1490.22]
[16,"Grade 12",1578.7600000000002,1686.9999999999998,1634.91,1552.1999999999998,1522.82,1534.4,1443.1100000000001,1441.19,1427.6799999999998,1428.4900000000002,1360.72,1314.0099999999998,1209.0800000000002,1239.5900000000001]
[null,null,24437.1,24580.309999999998,24561.459999999995,24461.560000000005,24583.809999999994,24634.09,24520.469999999998,24380.46,24233.789999999997,24098.970000000005,23981.31,23938.77,23921.36,24011.430000000004]
[]
[null,null,null,143.20999999999913,-18.850000000002183,-99.89999999999054,122.24999999998909,50.28000000000611,-113.62000000000262,-140.0099999999984,-146.6700000000019,-134.81999999999243,-117.66000000000349,-42.54000000000087,-17.409999999999854,90.07000000000335]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",11209.34,11310.18,11342.939999999999,11237.78,11397.959999999997,11517.68,11674.899999999998,11665.93,11736.989999999998,11663.79,11521.52,11400.220000000001,11348.61,11415.140000000001]
[null,"G6-G8",5817.1900000000005,5868.0599999999995,5963.89,6054.8099999999995,6053.639999999999,5985.16,5777.92,5704.179999999999,5598.610000000001,5761.79,5950.07,6195.29,6208.119999999999,6012.66]
[null,"G9-G12",7410.570000000001,7402.07,7254.63,7168.969999999999,7132.21,7131.25,7067.65,7010.35,6898.1900000000005,6673.389999999999,6509.72,6343.26,6364.63,6583.63]
[null,"PreK - G12",24437.1,24580.309999999998,24561.46,24461.559999999998,24583.809999999998,24634.09,24520.47,24380.46,24233.79,24098.97,23981.31,23938.770000000004,23921.36,24011.430000000004]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,55.02,119.72,157.22,0,62.09,0,0,0,0,0]
[null,"G6-G8",null,null,null,90.92,0,0,0,0,0,0,188.28,245.22,12.83,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,73.91]
[null,"PreK - G12",null,null,null,90.92,55.02,119.72,157.22,0,62.09,0,188.28,245.22,12.83,73.91]

{"sheet":"Sarasota","index":86,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[58,"Sarasota Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",2946,3000,2937,3096,3308,3127,2910,2866,2838,2901,2936,2975,3010,3040]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",307.07,314.82,324.73,326.3,306.78,293.54,289.23,291.01,295.98,299.73,303.48,306.78,310.13,311.95]
[4,"Grade  K",2765.0499999999997,2722.5199999999995,2535.25,2644.19,2816.32,2655.33,2458.8999999999996,2380.75,2329.9,2353.6800000000003,2356.23,2361.1,2359.6400000000003,2353.3]
[5,"Grade  1",2730.0099999999998,2779.9599999999996,2730.99,2537.2200000000003,2639.7000000000003,2806.7299999999996,2660.1800000000003,2469.33,2392.98,2347.62,2376.46,2386.7099999999996,2392,2391.81]
[6,"Grade  2",2856.9300000000003,2735.5499999999997,2806.18,2743.41,2551.3399999999997,2644.58,2818.01,2687.3700000000003,2502.75,2429.87,2390.99,2427.58,2439.6600000000003,2447.07]
[7,"Grade  3",2941.4599999999996,2900.4,2767.93,2810.35,2755.7000000000003,2564.75,2653.4999999999995,2832.0699999999997,2717.6,2538.9999999999995,2469.13,2434.2200000000003,2468.41,2482.18]
[8,"Grade  4",2985.85,2842.94,2841.69,2694.5,2727.7900000000004,2670.21,2485.9000000000005,2574.7000000000003,2754.36,2647.03,2475.4700000000003,2409.9500000000003,2374.39,2409.04]
[9,"Grade  5",2952.83,2937.16,2819.84,2805.2999999999997,2666.39,2697.37,2644.93,2467.35,2560.7000000000003,2748.67,2647.6800000000003,2481.2499999999995,2412.75,2375.81]
[10,"Grade  6",2698.45,2602.0699999999997,2580.18,2470.56,2460.1600000000003,2333.68,2356.8199999999997,2308.84,2150.18,2228.44,2395.48,2304.21,2140.0299999999997,2067.1]
[11,"Grade  7",2770.84,2712.79,2563.96,2561.51,2449.96,2434.3,2312.57,2339.34,2297.6400000000003,2144.5800000000004,2226.87,2402.15,2313.02,2149.7400000000002]
[12,"Grade  8",2918.5,2788.8199999999997,2710.13,2556.81,2552.5,2436.8599999999997,2423.3700000000003,2306.84,2336.7099999999996,2301.1000000000004,2154.47,2240.3999999999996,2418.34,2335.21]
[13,"Grade  9",3099.46,3214.7900000000004,3071.76,2939.61,2756.92,2735.96,2621.16,2601.44,2487.1,2510.8799999999997,2482.77,2337.01,2416.4999999999995,2608.44]
[14,"Grade 10",3120.3100000000004,2974.05,2974.05,2840.21,2660.08,2517.5400000000004,2480.28,2373.7000000000003,2341.9999999999995,2236.93,2242.12,2212,2081.5499999999997,2135.7599999999998]
[15,"Grade 11",2811.04,2861.1299999999997,2800.49,2846.83,2730.11,2550.2299999999996,2400.87,2352.36,2255.0699999999997,2216.4,2122.65,2115.12,2084.64,1969.04]
[16,"Grade 12",2505.31,2545.26,2530.88,2445.87,2486.79,2376.81,2152.36,2020.59,1978.16,1891.43,1856.8899999999999,1772.8600000000001,1759.25,1730.2600000000002]
[null,null,37463.10999999999,36932.26,36058.06,35222.670000000006,34560.54000000001,33717.89,32758.079999999998,32005.690000000002,31401.129999999997,30895.360000000004,30500.690000000002,30191.34,29970.309999999998,29766.71]
[]
[null,null,null,-530.8499999999913,-874.2000000000044,-835.3899999999921,-662.1299999999974,-842.6500000000087,-959.8100000000013,-752.3899999999958,-604.560000000005,-505.76999999999316,-394.6700000000019,-309.3500000000022,-221.03000000000247,-203.59999999999854]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",17539.199999999997,17233.35,16826.61,16561.27,16464.020000000004,16332.509999999998,16010.650000000001,15702.580000000002,15554.270000000002,15365.6,15019.440000000002,14807.59,14756.98,14771.159999999998]
[null,"G6-G8",8387.79,8103.679999999999,7854.2699999999995,7588.879999999999,7462.620000000001,7204.839999999999,7092.76,6955.02,6784.529999999999,6674.120000000001,6776.82,6946.76,6871.389999999999,6552.05]
[null,"G9-G12",11536.12,11595.23,11377.18,11072.52,10633.900000000001,10180.539999999999,9654.67,9348.09,9062.33,8855.64,8704.429999999998,8436.99,8341.939999999999,8443.5]
[null,"PreK - G12",37463.11,36932.259999999995,36058.06,35222.67,34560.54000000001,33717.89,32758.08,32005.690000000002,31401.130000000005,30895.36,30500.690000000002,30191.339999999997,29970.309999999998,29766.71]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,162.23,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,162.23,0,0]

{"sheet":"Seminole","index":87,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[59,"Seminole Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",4647,4615,4807,4848,4766,4785,4492,4258,4513,4397,4444,4496,4541,4579]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",264.8,270.3,293.47,291.55,283.4,267.31,267.74,271.98,269.87,272.9,275.86,278.39,281.02,282.48]
[4,"Grade  K",4365.1,4310.61,4115.56,4166.68,4082.32,4058.059999999999,3775.82,3521,3680.09,3537.04,3520.98,3510.3,3494.61,3471.76]
[5,"Grade  1",4377.799999999999,4503.5199999999995,4531.79,4308.79,4345.45,4244.21,4213.47,3930.62,3664.9700000000003,3818.8499999999995,3682.51,3665.02,3655.35,3642.3700000000003]
[6,"Grade  2",4659.92,4271.6,4411.85,4432.209999999999,4214.96,4236.599999999999,4141.46,4117.36,3846.7,3589.22,3744.8,3618.85,3599.98,3590.6899999999996]
[7,"Grade  3",4685.610000000001,4738.36,4394.27,4502.69,4520.629999999999,4290.87,4307.179999999999,4215.160000000001,4191.139999999999,3923.48,3661.2,3815.1399999999994,3691.95,3671.5299999999997]
[8,"Grade  4",4732.829999999999,4628.27,4753.43,4399.5,4496.92,4499.37,4266.8099999999995,4280.51,4188.7699999999995,4164.09,3897.7999999999997,3634.6299999999997,3787.2700000000004,3667.33]
[9,"Grade  5",4641.33,4757.4,4742.87,4826.66,4463.919999999999,4547.26,4546.799999999999,4309.89,4323.460000000001,4229.66,4205.03,3933.5499999999993,3662.1800000000003,3818.1400000000003]
[10,"Grade  6",5083.67,4909.599999999999,4962.7,4969.37,5044.22,4660.52,4716.889999999999,4707.13,4454.49,4446.08,4339.53,4297.920000000001,4003.0200000000004,3703.5700000000006]
[11,"Grade  7",4917.84,5100.95,4868.16,4953.099999999999,4958.75,5018.72,4661.410000000001,4698.77,4698.67,4464.1,4450.45,4355.05,4305.66,4023.7100000000005]
[12,"Grade  8",5166.820000000001,4884.33,5039.21,4783.929999999999,4838.219999999999,4814.039999999999,4853.39,4491.05,4510.929999999999,4495.370000000001,4255.58,4228.23,4128.3,4085.65]
[13,"Grade  9",5692.76,5874.49,5673.98,5798.17,5507.2,5515.150000000001,5490.57,5530.82,5170.74,5149.46,5136.66,4896.19,4837.83,4744.240000000001]
[14,"Grade 10",5292.9800000000005,5264.81,5294.97,5131.469999999999,5105.06,4902.950000000001,4866.6900000000005,4824.33,4833.23,4524.3,4458.209999999999,4421.750000000001,4206.09,4133.39]
[15,"Grade 11",4878.0599999999995,4920.700000000001,4854.77,4920.37,4759.46,4677.45,4458.160000000001,4384.38,4318,4294.52,4006.5099999999993,3904.9599999999996,3850.0700000000006,3661.0199999999995]
[16,"Grade 12",4441.42,4446.45,4527.57,4454.24,4496.2699999999995,4322.37,4112.01,3888.58,3794.62,3708.96,3662.1700000000005,3376.0000000000005,3266.75,3213.4100000000003]
[null,null,63200.939999999995,62881.389999999985,62464.60000000001,61938.729999999996,61116.77999999999,60054.88,58678.40000000001,57171.58,55945.68,54618.030000000006,53297.28999999999,51935.98,50770.08000000001,49709.28999999999]
[]
[null,null,null,-319.5500000000102,-416.78999999997177,-525.8700000000172,-821.9500000000044,-1061.8999999999942,-1376.4799999999886,-1506.820000000007,-1225.9000000000015,-1327.6499999999942,-1320.7400000000125,-1361.3099999999904,-1165.8999999999942,-1060.7900000000154]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",27727.39,27480.059999999998,27243.24,26928.079999999998,26407.6,26143.679999999993,25519.280000000002,24646.519999999997,24165,23535.239999999998,22988.18,22455.879999999997,22172.36,22144.299999999996]
[null,"G6-G8",15168.330000000002,14894.88,14870.07,14706.399999999998,14841.19,14493.28,14231.689999999999,13896.95,13664.09,13405.550000000001,13045.56,12881.2,12436.98,11812.93]
[null,"G9-G12",20305.22,20506.45,20351.29,20304.25,19867.99,19417.920000000002,18927.43,18628.11,18116.59,17677.24,17263.55,16598.9,16160.740000000002,15752.060000000001]
[null,"PreK - G12",63200.94,62881.39,62464.6,61938.729999999996,61116.78,60054.87999999999,58678.4,57171.58,55945.67999999999,54618.03,53297.28999999999,51935.98,50770.08,49709.28999999999]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Sumter","index":88,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[60,"Sumter Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",461,492,497,521,557,510,502,430,531,550,577,597,617,638]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",18.38,22.69,37.73,28.65,35.49,32.69,33.64,37.84,39.45,41.09,42.49,43.93,45.5,46.34]
[4,"Grade  K",468.34999999999997,522.1,466,461.88,489.25,455.39,444.87,383.63,453.85999999999996,475.54999999999995,498.56,515,529.5200000000001,543.73]
[5,"Grade  1",425.04,424.12,485.69,443.45,435.87,456.3500000000001,429.03000000000003,417.85,363.77,420.08000000000004,442.69,465.6700000000001,480.80999999999995,495.09]
[6,"Grade  2",417.40000000000003,435.5,371.28,450.25,420.35,411.97,430.05000000000007,408.89,399.39,350.75,399.56,424.50000000000006,447.22999999999996,462.28999999999996]
[7,"Grade  3",408.31,397.51000000000005,412.56,352.90000000000003,423.88000000000005,396.44000000000005,387.46,403.07,382.59,373.74,327.92,371.22999999999996,394.83,416.47999999999996]
[8,"Grade  4",367.48999999999995,433,398.5,421.78999999999996,358.90000000000003,426.51,398.53000000000003,387.85,401.38,380.05,368.7,321.91999999999996,364.69,387.78]
[9,"Grade  5",376.17999999999995,359.08,406.08,381.21999999999997,403.3,341.78999999999996,407.22999999999996,380.52000000000004,371.7,384.7,365.40999999999997,354.80999999999995,307.96,350.34]
[10,"Grade  6",378.9,378.87,383,419.17,393.53,411.73,348.72,408.45,382.83,370.92999999999995,381.55000000000007,360.24,348.19,299.85]
[11,"Grade  7",407.60999999999996,423.2,361.84,387.84,421.98,394.76,409.68,348.5,402.68,378.53000000000003,364.42,373.78999999999996,352.26,341.55]
[12,"Grade  8",415.02,400.93,409.24,358.78,377.36,407.80999999999995,381,393.4,334.07,382.98999999999995,360.26000000000005,344.23,353.21,332.62999999999994]
[13,"Grade  9",363.09000000000003,426.34000000000003,400.33,419.23,366.09999999999997,377.11,406.5,380.23999999999995,389.62,331.72999999999996,375.55,356.07,339.22999999999996,347.84]
[14,"Grade 10",384.7,327.2,367.2,347.66,354.06,313.05,316.83000000000004,340.09,316.5,322.57,272.12,307.05999999999995,289.55,275.05999999999995]
[15,"Grade 11",355.79,339.73,313.11,337.71999999999997,321.59,325.30999999999995,286.75,286.20000000000005,307.45000000000005,286.02,290.41999999999996,243.45,273.95,258.58]
[16,"Grade 12",353.1,328.32000000000005,312.54,286.43,308.82,293.49,288.88,253.69999999999996,250.46000000000004,270.06,250.06999999999996,254.40999999999997,209.20000000000002,238.51999999999995]
[null,null,5139.360000000001,5218.589999999998,5125.099999999999,5096.97,5110.480000000001,5044.4,4969.170000000001,4830.23,4795.749999999999,4768.79,4739.72,4736.31,4736.129999999999,4796.08]
[]
[null,null,null,79.22999999999774,-93.48999999999887,-28.1299999999992,13.510000000001128,-66.08000000000175,-75.22999999999865,-138.94000000000142,-34.48000000000047,-26.959999999999127,-29.06999999999971,-3.4099999999998545,-0.18000000000120053,59.95000000000073]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2481.1499999999996,2594,2577.84,2540.14,2567.0400000000004,2521.1400000000003,2530.8100000000004,2419.65,2412.1399999999994,2425.96,2445.33,2497.06,2570.54,2702.05]
[null,"G6-G8",1201.53,1203,1154.08,1165.79,1192.87,1214.3,1139.4,1150.35,1119.58,1132.45,1106.23,1078.26,1053.66,974.03]
[null,"G9-G12",1456.6799999999998,1421.5900000000001,1393.1799999999998,1391.0400000000002,1350.57,1308.96,1298.96,1260.23,1264.0300000000002,1210.3799999999999,1188.16,1160.9899999999998,1111.93,1119.9999999999998]
[null,"PreK - G12",5139.359999999999,5218.59,5125.1,5096.97,5110.4800000000005,5044.400000000001,4969.17,4830.23,4795.75,4768.79,4739.72,4736.3099999999995,4736.13,4796.08]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,19.37,51.73,73.48,131.51]
[null,"G6-G8",null,null,null,0,0,21.43,0,0,0,0,0,0,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,21.43,0,0,0,0,19.37,51.73,73.48,131.51]

{"sheet":"Suwannee","index":89,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[61,"Suwannee Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",464,483,490,478,524,554,511,495,506,511,516,509,501,495]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",66.32,65.28,60.39,64.97,64.25,60.69,60.33,61.29,61.9,61.78,60.87,60.03,59.55,59.43]
[4,"Grade  K",485.04,474.69,497,452.36000000000007,529.86,560.6700000000001,518.2200000000001,495.43,499.06000000000006,499.78000000000003,499.28,488.2200000000001,474.56,463.66]
[5,"Grade  1",474.58,480.52,489.5,491.49,461.26,529.5699999999999,561.74,522.83,498.94000000000005,498.85999999999996,499.9,497.6400000000001,487.18,473.43999999999994]
[6,"Grade  2",492.22,476.53,478,466.78999999999996,481.5799999999999,450.73,514.81,547.26,510.18000000000006,486.43999999999994,484.12,484.85,482.35,471.9100000000001]
[7,"Grade  3",495.05,492.54,471,480.86,483.91,496.2099999999999,469.34,527.18,564.4200000000001,533.65,508.9400000000001,505.11,505.26,503.7199999999999]
[8,"Grade  4",471.1,483.78,477,440.61,454.42,455.27,464.16999999999996,437.19,490.3,523.9599999999999,494.01000000000005,469.39,465.29999999999995,464.79999999999995]
[9,"Grade  5",417.55,459.5,473.5,475.05,437.58,450.36,451.28999999999996,460.19000000000005,433.43,486.89,521.04,491.34000000000003,466.03,461.9]
[10,"Grade  6",444.09000000000003,477.77,520.65,519.41,521.13,479.07,488.15999999999997,487.96,495.07,465.91999999999996,518.49,553.63,522.85,494.28]
[11,"Grade  7",427.61,439.28999999999996,492.78,536.53,535.1600000000001,535.3,495.83,500.6600000000001,500.31,507.27000000000004,480.11,528.6600000000001,565.61,540.16]
[12,"Grade  8",422.55,435.01,425.17,476.92,518.8199999999999,517.3599999999999,516.24,479.36,482.26000000000005,480.92,488.1899999999999,462.71000000000004,506.55,543.64]
[13,"Grade  9",485.25999999999993,451.23,430.91,425.36,467.53000000000003,507.67,507.6699999999999,505.6900000000001,471.14999999999986,470.14,468.1499999999999,474.26,451.48,489.3900000000001]
[14,"Grade 10",438.99,434.47999999999996,386.54,373.77,359.96,394.15999999999997,428.95,432.71999999999997,431.84999999999997,405.06000000000006,400.06,397.94,400.89,383.71000000000004]
[15,"Grade 11",332.03000000000003,389.78999999999996,353.33,339.28,323.61999999999995,309.04999999999995,331.69,362.34,369.22999999999996,369.87999999999994,350.09000000000003,343.81,339.82,341.3]
[16,"Grade 12",276.07,273.46999999999997,294.7,275.03,263.40999999999997,247.08999999999997,223.08,239.56,263.33000000000004,268.31,267.71999999999997,251.07,245.02,241.98000000000002]
[null,null,5728.46,5833.879999999999,5850.469999999999,5818.43,5902.489999999999,5993.2,6031.5199999999995,6059.660000000002,6071.429999999999,6058.8600000000015,6040.970000000001,6008.660000000001,5972.45,5933.3200000000015]
[]
[null,null,null,105.41999999999916,16.590000000000146,-32.039999999999054,84.05999999999858,90.71000000000095,38.31999999999971,28.140000000002146,11.769999999997708,-12.56999999999789,-17.890000000000327,-32.3100000000004,-36.210000000000946,-39.12999999999829]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2901.86,2932.84,2946.39,2872.1300000000006,2912.8599999999997,3003.5,3039.9,3051.3700000000003,3058.23,3091.36,3068.1600000000003,2996.5800000000004,2940.2299999999996,2898.86]
[null,"G6-G8",1294.25,1352.07,1438.6,1532.8600000000001,1575.11,1531.7299999999998,1500.23,1467.98,1477.64,1454.1100000000001,1486.79,1545,1595.01,1578.08]
[null,"G9-G12",1532.35,1548.97,1465.48,1413.4399999999998,1414.52,1457.9699999999998,1491.3899999999999,1540.31,1535.56,1513.3899999999999,1486.02,1467.08,1437.21,1456.38]
[null,"PreK - G12",5728.460000000001,5833.88,5850.469999999999,5818.43,5902.49,5993.199999999999,6031.52,6059.66,6071.43,6058.860000000001,6040.970000000001,6008.66,5972.45,5933.320000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,57.11,36.4,11.47,6.86,33.13,0,0,0,0]
[null,"G6-G8",null,null,null,94.26,42.25,0,0,0,0,0,9.15,58.21,50.01,0]
[null,"G9-G12",null,null,null,0,0,0,33.42,48.92,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,94.26,42.25,57.11,69.82,60.39,6.86,33.13,9.15,58.21,50.01,0]

{"sheet":"Taylor","index":90,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[62,"Taylor Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",218,231,230,258,275,281,292,271,267,260,261,261,263,263]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",52.8,60.45,53.68,56,57.71,56.7,54.18,53.08,52.47,52.57,52.77,52.98,52.77,52.57]
[4,"Grade  K",242.61,247.12,218.22,247.45000000000002,263.33,266.78999999999996,275.53,253.42999999999998,246.02999999999997,236.73999999999998,234.81,231.82,231.08,228.57]
[5,"Grade  1",277.5,232.52,253.5,224.23000000000002,248.56,265.52,268.26,277.13,257.69999999999993,248.23999999999995,239.03,235.76,232.65,231.82999999999998]
[6,"Grade  2",246.04,238.32999999999998,222.62,226.24,205.23000000000002,225.32999999999998,242.03000000000003,243.99,251.98999999999998,236.23000000000002,226.24999999999997,218.44999999999996,215.03000000000003,211.99]
[7,"Grade  3",257.93,243.43,237.5,221.3,224.72999999999996,202.92,220.54000000000002,237.86999999999998,240.56,247.25999999999996,233.37,222.17,214.20999999999998,209.78]
[8,"Grade  4",219.02,235.86,233.5,222.31,208.51,211,190.29,206.39999999999998,222.25,224.7,230.16,217.32999999999998,206.17000000000002,199.39000000000001]
[9,"Grade  5",241.87,217.9,238,223.57,218.2,202.75,204.91000000000003,184.1,199.89,215.45,217.7,222.92000000000002,209.92999999999998,198.78999999999996]
[10,"Grade  6",236.08,227.48,210.55,231.49,217.68999999999997,212.07999999999998,196.10999999999999,196.98000000000002,176.6,191.63,206.5,209.45,213.59,200.18]
[11,"Grade  7",219.76999999999998,224.26,217,195.3,220.3,206.26999999999998,200.88,185.46999999999997,186.36,166.53,181.32,194.99,197.77,201.97]
[12,"Grade  8",216.4,219.38,217.5,208.03,188.75,212.37999999999997,198.89999999999998,193.89,178.17,179.13000000000002,160.03000000000003,174.48999999999998,187.73,190.64999999999998]
[13,"Grade  9",207.02,220.45,219.6,204.67000000000002,199.95000000000002,182.7,201.66,192.92000000000002,187.67,171.95,171.9,155.01999999999998,165.78999999999996,179.72]
[14,"Grade 10",221.60999999999999,180.3,192.46,180.52,166.5,162.58,148.47,160.23000000000002,153.65,149.19,134.64,132.54999999999998,119.51,125.56]
[15,"Grade 11",171.08,182.2,170.61,173.94,166.22,153.35,148.04000000000002,136.97,145.61,141.1,136.47,123.77,120.57000000000001,108.80000000000001]
[16,"Grade 12",128.5,127.88999999999999,139.4,125.82000000000001,130.82,125.22000000000001,110.11,105.85000000000001,97.37000000000002,104.64,102.03000000000002,98.28999999999999,86.44,85.33]
[null,null,2938.23,2857.5699999999997,2824.14,2740.8700000000003,2716.5,2685.5899999999992,2659.91,2628.31,2596.32,2565.36,2526.98,2489.9900000000002,2453.2400000000007,2425.13]
[]
[null,null,null,-80.66000000000031,-33.429999999999836,-83.26999999999953,-24.370000000000346,-30.910000000000764,-25.67999999999938,-31.59999999999991,-31.98999999999978,-30.960000000000036,-38.38000000000011,-36.98999999999978,-36.749999999999545,-28.110000000000582]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1537.77,1475.6100000000001,1457.02,1421.1,1426.27,1431.0099999999998,1455.74,1456,1470.8899999999999,1461.19,1434.0900000000001,1401.4299999999998,1361.8400000000001,1332.92]
[null,"G6-G8",672.25,671.12,645.05,634.82,626.74,630.7299999999999,595.89,576.3399999999999,541.13,537.29,547.85,578.93,599.09,592.8]
[null,"G9-G12",728.21,710.84,722.07,684.9500000000002,663.49,623.85,608.28,595.97,584.3000000000001,566.88,545.04,509.6299999999999,492.30999999999995,499.40999999999997]
[null,"PreK - G12",2938.23,2857.57,2824.14,2740.8700000000003,2716.5,2685.5899999999997,2659.91,2628.31,2596.32,2565.36,2526.98,2489.99,2453.2400000000002,2425.13]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,24.73,0.26,14.89,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,31.08,20.16,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,24.73,0.26,14.89,0,0,31.08,20.16,0]

{"sheet":"Union","index":91,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[63,"Union Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",148,153,161,166,174,183,160,167,170,172,176,178,179,180]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",10.97,11.11,2.51,2.64,2.53,2.41,2.49,2.52,2.57,2.61,2.64,2.65,2.68,2.7]
[4,"Grade  K",194.5,189,192,194.74,203.31,212.2,190.2,192.82,194.39,195.9,198.32999999999998,199.72,199.82999999999998,198.89999999999998]
[5,"Grade  1",185.5,186,167.93,161.20999999999998,168.32,176.45999999999998,184.49999999999997,166.21,168.17999999999998,169.15999999999997,171.1,173.96999999999997,174.35,174.45999999999998]
[6,"Grade  2",160.5,173,177.67,158.73,158.14,164.04,172.55999999999997,181.12999999999997,165.07,166.54999999999998,168.03,169.51999999999998,172.51,173.98]
[7,"Grade  3",200,172.5,172.47,170.88,161.08,159.64999999999998,164.33999999999997,172.79,180.26,164.65999999999997,165.91999999999996,167.2,168.70999999999998,170.77999999999997]
[8,"Grade  4",174,199.88,157.3,165.16,164.07,154.68,154,159.57999999999998,168.98999999999998,178.56,163.70999999999998,166.00999999999996,167.39999999999998,169.07]
[9,"Grade  5",164,172.21,201.79,150.33999999999997,164.78,162.95,153.24999999999997,152.35999999999999,157.69,165.85999999999999,175.15999999999997,160.16,162.39999999999998,163.77]
[10,"Grade  6",189.25,183.19,163.82,207.75000000000003,153.44,167.20000000000002,164.38,153.52,151.72,156.33,163.85000000000002,172.48000000000002,156.48000000000002,158.3]
[11,"Grade  7",161.06,192.35999999999999,189.36,164.89,210.84,156.48,169.13,167.20999999999998,156.20999999999998,153.37,157.98999999999998,165.52,175.22,159.29]
[12,"Grade  8",161.69,167,186.67,189.49,164.75,208.54,155.27999999999997,165.46,163.03,152.61,149.35,153.47,159.95999999999998,169.75]
[13,"Grade  9",183.87,159.25,161.94,169.41,172.92000000000002,149.54,189.22,140.3,149.9,147.70000000000002,138.03,135.04,138.97,145.29999999999998]
[14,"Grade 10",146.83,156.76,147.4,142.77,151.81,156.77,135.48000000000002,167.9,126.37,131.87,129.11,119.91000000000003,116.97000000000003,120.14]
[15,"Grade 11",142.19,138.27,136.24,129.12,125.08,131.4,134.54,115.58,142.29,105.82,110.30999999999999,107.24,98.64,95.88000000000001]
[16,"Grade 12",107.67,111.17,116.46,117.21000000000001,112.6,110.55000000000001,114.11000000000001,118.92,103.15,129.83999999999997,96.64,102.60000000000001,99.39,91.88]
[null,null,2182.03,2211.7000000000003,2173.5600000000004,2124.3399999999997,2113.67,2112.87,2083.48,2056.2999999999997,2029.8200000000002,2020.8399999999997,1990.1699999999998,1995.49,1993.5100000000002,1994.1999999999998]
[]
[null,null,null,29.670000000000073,-38.13999999999987,-49.22000000000071,-10.669999999999618,-0.8000000000001819,-29.389999999999873,-27.18000000000029,-26.479999999999563,-8.980000000000473,-30.669999999999845,5.320000000000164,-1.9799999999997908,0.6899999999995998]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1089.47,1103.7,1071.67,1003.6999999999998,1022.23,1032.3899999999999,1021.3399999999999,1027.4099999999999,1037.15,1043.2999999999997,1044.8899999999999,1039.23,1047.8799999999999,1053.6599999999999]
[null,"G6-G8",512,542.55,539.85,562.13,529.03,532.22,488.78999999999996,486.19000000000005,470.9599999999999,462.31000000000006,471.19000000000005,491.47,491.66,487.34000000000003]
[null,"G9-G12",580.5600000000001,565.4499999999999,562.0400000000001,558.51,562.41,548.26,573.35,542.7,521.7099999999999,515.23,474.09,464.79,453.97,453.2]
[null,"PreK - G12",2182.03,2211.7,2173.56,2124.34,2113.67,2112.87,2083.48,2056.3,2029.8200000000002,2020.8399999999997,1990.1699999999998,1995.49,1993.51,1994.2]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,4.76,6.15,1.59,0,2.99,5.78]
[null,"G6-G8",null,null,null,19.58,0,0,0,0,0,0,0,20.28,0.19,0]
[null,"G9-G12",null,null,null,0,0,0,10.94,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,19.58,0,0,10.94,0,4.76,6.15,1.59,20.28,3.18,5.78]

{"sheet":"Volusia","index":92,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[64,"Volusia Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",4692,4841,4888,5187,5472,5328,5055,4910,4823,5038,5093,5147,5192,5208]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",346.09999999999997,296.14,290.9,294.75,284.3,272.89,265.63,269.12,276.49,279.46,282.17,283.83,285.69,287.11]
[4,"Grade  K",4473.030000000001,4360.66,4189.11,4398.039999999999,4628.629999999999,4491.570000000001,4255.599999999999,4061.79,3942.21,4070.31,4077.33,4075.9,4064.38,4026.13]
[5,"Grade  1",4534.06,4507.75,4452.03,4265.419999999999,4457.4,4678.76,4561.17,4332.51,4139.32,4018.91,4145.25,4167.24,4166.150000000001,4157.98]
[6,"Grade  2",4799.5,4374.15,4372.57,4321.3099999999995,4143.07,4313.5,4537.639999999999,4444.65,4234.91,4056.18,3946.62,4076.46,4101.9,4101.9]
[7,"Grade  3",4782.32,4853.53,4427.94,4346.54,4302.049999999999,4126.78,4289.32,4526.839999999999,4467.5199999999995,4277.14,4110.83,4010.38,4129.43,4162.93]
[8,"Grade  4",4742.55,4531.96,4725,4305.1,4216.679999999999,4157.400000000001,3983.7999999999997,4138.05,4366.39,4310.78,4125.699999999999,3962.8600000000006,3863.039999999999,3977.829999999999]
[9,"Grade  5",4704.69,4702.2699999999995,4592.96,4730.54,4310.790000000001,4211.259999999999,4151.51,3979.31,4136.77,4369.18,4317.710000000001,4133.98,3966.1000000000004,3864.9800000000005]
[10,"Grade  6",4832.299999999999,4712.3,4770.9,4636.57,4761.12,4321.849999999999,4203.8,4130.820000000001,3944.31,4087.09,4309.01,4244.709999999999,4043.5800000000004,3859.6800000000003]
[11,"Grade  7",4853.53,4796.15,4698.82,4730.249999999999,4588.99,4696.209999999999,4269,4151.88,4084.94,3905.9299999999994,4053.27,4282.78,4221.56,4025.2200000000003]
[12,"Grade  8",4962.4800000000005,4807.87,4772.45,4670.91,4691.530000000001,4547.57,4652.49,4247.889999999999,4133.46,4076.2799999999997,3909.23,4061.9400000000005,4295,4246.97]
[13,"Grade  9",5320.090000000001,5368,5273.19,5183.26,5043.22,5039.599999999999,4907.46,4993.63,4632.04,4483.580000000001,4419.29,4262.570000000001,4391.27,4640.620000000001]
[14,"Grade 10",4838.320000000001,4584.570000000001,4743.39,4645.53,4471.45,4393.16,4370.93,4259.34,4301.58,4026.2500000000005,3872.3599999999997,3796.61,3657.5599999999995,3732.99]
[15,"Grade 11",4261.06,4140.589999999999,3916.04,4033.9399999999996,3969.2899999999995,3795.59,3705.7800000000007,3677.76,3586.3199999999997,3602.22,3390.6400000000003,3244.9400000000005,3164.1099999999997,3044.7]
[16,"Grade 12",3643.99,3889.9899999999993,3601.21,3442.1,3528.76,3446.6,3164.25,3065.08,3019.67,2919.4500000000003,2910.7699999999995,2708.03,2573.17,2499.33]
[null,null,61094.020000000004,59925.92999999999,58826.509999999995,58004.259999999995,57397.28,56492.74,55318.38,54278.670000000006,53265.93,52482.759999999995,51870.17999999999,51312.23,50922.94,50628.369999999995]
[]
[null,null,null,-1168.090000000011,-1099.4199999999983,-822.25,-606.9799999999959,-904.5400000000009,-1174.3600000000006,-1039.7099999999919,-1012.7400000000052,-783.1700000000055,-612.5800000000017,-557.9499999999898,-389.2900000000009,-294.570000000007]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",28382.25,27626.46,27050.51,26661.699999999997,26342.92,26252.16,26044.67,25752.27,25563.61,25381.96,25005.609999999993,24710.65,24576.690000000002,24578.859999999997]
[null,"G6-G8",14648.309999999998,14316.32,14242.169999999998,14037.73,14041.640000000001,13565.629999999997,13125.289999999999,12530.59,12162.71,12069.3,12271.51,12589.429999999998,12560.140000000001,12131.87]
[null,"G9-G12",18063.46,17983.149999999998,17533.829999999998,17304.829999999998,17012.72,16674.949999999997,16148.42,15995.810000000001,15539.609999999999,15031.500000000002,14593.060000000001,14012.150000000001,13786.109999999999,13917.640000000001]
[null,"PreK - G12",61094.02,59925.92999999999,58826.509999999995,58004.259999999995,57397.28,56492.73999999999,55318.38,54278.67,53265.93,52482.759999999995,51870.17999999999,51312.23,50922.94,50628.369999999995]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,317.92,0,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,0,0,0,0,0,317.92,0,0]

{"sheet":"Wakulla","index":93,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[65,"Wakulla Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",290,299,296,289,305,332,345,308,333,321,326,334,342,343]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",347.51,349.5,311.03,288.86,354.49,341.92,335.64,342.45,338.78,345.59,353.97,358.68,364.44,369.68]
[4,"Grade  K",421.68,452.5,407.18,381.25,394.48999999999995,424.33,441.31,400.53,420.48,407.04,408.40999999999997,415.03,424.58,424.28999999999996]
[5,"Grade  1",352.01,362,395.49,359.39,336.35,346.05,371.57000000000005,388.78,355.45000000000005,371.75,362.65999999999997,363.49,374.69,381.52000000000004]
[6,"Grade  2",413.05,347.5,352.49,376.84999999999997,344.59,321.19,330.56,356.09,373.46999999999997,344,358.65,352.59,356.43,368.17]
[7,"Grade  3",391.46999999999997,404.5,365.5,356.05,378.03999999999996,346.14,322.22,330.82,356.93,373.81,345.95000000000005,359.11,357.67999999999995,361.76]
[8,"Grade  4",366.5,383,405.11,358.78999999999996,349.35,368.68,338.25,314.90000000000003,324.15999999999997,351.17,368.07,341.70000000000005,357.91,356.69]
[9,"Grade  5",377.5,370,390.49,406.3,360.06,349.81,369.45,339,315.62,325.33000000000004,353.21999999999997,370.84,347.43999999999994,364.22999999999996]
[10,"Grade  6",365.05,380.5,389,395.53,409.09000000000003,362.53000000000003,350.65000000000003,370.05,338.72999999999996,314.43,322.81,350.7,372.34,347.11]
[11,"Grade  7",362.22999999999996,349.55999999999995,374,374.16999999999996,380.54,392.81,349.19,337.27,356.9,327.04,305,313.93,344.01,365.85999999999996]
[12,"Grade  8",346.48,355,347.41,363.74,363.17,368.41999999999996,381.49999999999994,340.63,329.99,350.74,322.30999999999995,301.46,314.06000000000006,345.1]
[13,"Grade  9",401.14,365.59,373.31,353.62,364.35,365.59999999999997,371.48,385.67,352.77,339.36,358.88,336.97999999999996,317.8,328.07000000000005]
[14,"Grade 10",361.08,319.61,290.81,298.69,277.78,286.21000000000004,287.68999999999994,292.96,303.33000000000004,281.25,268.88000000000005,281.93,270.28999999999996,254.05999999999995]
[15,"Grade 11",322.34,323.98,276.53,242.77,247.68000000000004,227.4,230.12,228.65999999999997,230.55,236.95,218.3,205.34999999999997,217.08999999999997,207.37999999999997]
[16,"Grade 12",242.05,262.83000000000004,287.6,239.43999999999997,208.20999999999998,211.98,184.45999999999998,186.72000000000003,185.23000000000002,186.75,191.48,175.14999999999998,164.86,176.46000000000004]
[null,null,5070.090000000001,5026.07,4965.950000000001,4795.449999999999,4768.1900000000005,4713.07,4664.09,4614.53,4582.390000000001,4555.21,4538.589999999999,4526.9400000000005,4583.62,4650.380000000001]
[]
[null,null,null,-44.020000000001346,-60.11999999999898,-170.50000000000182,-27.2599999999984,-55.1200000000008,-48.97999999999956,-49.5600000000004,-32.13999999999851,-27.1800000000012,-16.6200000000008,-11.649999999998727,56.67999999999938,66.76000000000113]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",2669.7200000000003,2669,2627.29,2527.49,2517.37,2498.12,2509,2472.5699999999997,2484.89,2518.69,2550.93,2561.4400000000005,2583.17,2626.34]
[null,"G6-G8",1073.76,1085.06,1110.41,1133.44,1152.8000000000002,1123.76,1081.34,1047.9499999999998,1025.62,992.21,950.1199999999999,966.0899999999999,1030.4099999999999,1058.0700000000002]
[null,"G9-G12",1326.61,1272.0100000000002,1228.25,1134.52,1098.02,1091.1899999999998,1073.75,1094.01,1071.88,1044.31,1037.54,999.41,970.0399999999998,965.97]
[null,"PreK - G12",5070.09,5026.07,4965.95,4795.45,4768.1900000000005,4713.07,4664.09,4614.53,4582.389999999999,4555.21,4538.59,4526.9400000000005,4583.62,4650.38]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,0,0,0,9.69,32.24,10.51,21.73,43.17]
[null,"G6-G8",null,null,null,23.03,19.36,0,0,0,0,0,0,0,38.2,27.66]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,23.03,19.36,0,0,0,0,9.69,32.24,10.51,59.93000000000001,70.83]

{"sheet":"Walton","index":94,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[66,"Walton Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",486,543,574,671,673,729,668,640,615,636,652,668,684,691]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",48.91,45.61,52.53,53.739999999999995,54.84,51.36,49.05,48.9,50.34,51.59,52.84,53.74,54.64,55.27]
[4,"Grade  K",542.4999999999999,610.04,589.54,685.62,699.34,751.7500000000001,691.34,650,617.5400000000001,631.08,640.3000000000001,650.2800000000001,660.2900000000001,662.1500000000001]
[5,"Grade  1",634.9100000000001,555.17,634.48,589.22,706.7400000000001,723.4499999999999,776.2600000000001,719.27,675.5,641.23,653.3899999999999,661.65,673.66,690.42]
[6,"Grade  2",603.6,589.5799999999999,562.3,591.5600000000001,574.82,685.58,703.6,755.55,700.66,658.09,625.0699999999999,638.01,647.7,655.61]
[7,"Grade  3",541.4499999999999,623.9100000000001,605.4,567.9000000000001,605.63,588.45,697.4399999999999,718.3100000000001,770.97,718.16,672.4599999999999,638.77,650.38,661.4499999999999]
[8,"Grade  4",518.98,546.94,605.42,600.53,561.33,596.36,581.24,687.9100000000001,710.66,764.39,713.12,667.83,632.02,645.63]
[9,"Grade  5",496.48,522.0600000000001,563.46,610.4499999999998,612.1999999999999,569.55,603.26,588.24,695.44,716.8,770.5400000000001,718.36,672.5100000000001,637.1]
[10,"Grade  6",478.24,455,507,537.3100000000001,576.1300000000001,572.95,528.74,556.75,537.8299999999999,633.7800000000001,650.68,696.46,647.5799999999999,599.79]
[11,"Grade  7",480.66,515.28,440.5,502.46999999999997,531.86,567.53,564.2199999999999,518.9700000000001,547.64,528.7699999999999,625.0600000000001,641.4100000000001,684.81,634.9999999999999]
[12,"Grade  8",479.86,464.98,491.32,433.99999999999994,489.39,518.56,552.5500000000001,550.22,507.63999999999993,534.71,516.02,609.3,626.2400000000001,674.4000000000001]
[13,"Grade  9",527.82,523.8,530.24,536.21,468.52,523.82,556.04,594.22,591.6999999999999,546.57,577.01,558.96,662.11,677.8399999999999]
[14,"Grade 10",450.45,478.01,493.43,493.03,488.26000000000005,430.21000000000004,477.44,506.76999999999987,540.23,538.43,495.74,522.1899999999999,504.33,594.5600000000001]
[15,"Grade 11",439.92,430.93000000000006,441.7,466.16999999999996,464.21,456.49,399.48,438.12,464.18,493.2199999999999,491.1,450.36,469.05999999999995,453.90000000000003]
[16,"Grade 12",354.44000000000005,380.52000000000004,372.57,384.66999999999996,404.65,400.44000000000005,379.3299999999999,327.26,359.77000000000004,381.25,403.78,399.05,361.35,379.84]
[null,null,6598.219999999999,6741.830000000001,6889.889999999999,7052.88,7237.920000000001,7436.499999999998,7559.99,7660.490000000001,7770.100000000002,7838.07,7887.1100000000015,7906.37,7946.68,8022.96]
[]
[null,null,null,143.6100000000015,148.05999999999858,162.9900000000007,185.04000000000087,198.5799999999972,123.4900000000016,100.50000000000091,109.61000000000149,67.96999999999753,49.04000000000178,19.2599999999984,40.3100000000004,76.27999999999975]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",3386.83,3493.31,3613.13,3699.0199999999995,3814.9,3966.5,4102.1900000000005,4168.18,4221.110000000001,4181.34,4127.72,4028.64,3991.2000000000003,4007.63]
[null,"G6-G8",1438.7600000000002,1435.26,1438.82,1473.78,1597.38,1659.04,1645.5100000000002,1625.9400000000003,1593.1099999999997,1697.26,1791.76,1947.17,1958.63,1909.19]
[null,"G9-G12",1772.63,1813.26,1837.94,1880.08,1825.6399999999999,1810.96,1812.29,1866.3699999999997,1955.8799999999999,1959.4699999999998,1967.6299999999999,1930.5600000000002,1996.85,2106.1400000000003]
[null,"PreK - G12",6598.22,6741.83,6889.889999999999,7052.879999999999,7237.92,7436.5,7559.990000000001,7660.490000000001,7770.1,7838.07,7887.110000000001,7906.37,7946.68,8022.96]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,85.89,115.88,151.6,135.69,65.99,52.93,0,0,0,0,0]
[null,"G6-G8",null,null,null,34.96,123.6,61.66,0,0,0,51.75,94.5,155.41,11.46,0]
[null,"G9-G12",null,null,null,42.14,0,0,0,40.73,89.51,3.59,8.16,0,29.22,109.29]
[null,"PreK - G12",null,null,null,162.99,239.48,213.26,135.69,106.72,142.44,55.34,102.66,155.41,40.68,109.29]

{"sheet":"Washington","index":95,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[67,"Washington Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,"Grade","2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
["Births","Lagged Birth Data for KG",237,250,252,257,267,295,248,251,251,260,264,266,269,269]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",32.019999999999996,30.65,30.71,32.94,33.41,30.83,29.42,29.95,30.71,31.06,31.35,31.53,31.59,31.65]
[4,"Grade  K",290.5,289.6,281.01,272.24,286.61999999999995,315.37,294.47,268.15999999999997,264.46000000000004,272.02000000000004,275.31,275.41,275.6,272.56]
[5,"Grade  1",280.70000000000005,280.12,299.52,292.29,284.1,296.08000000000004,326.33,309.2,284.52,278.5,285.91999999999996,291.02,291.17999999999995,291.43]
[6,"Grade  2",259.5,258,243.29,269.36,264.01000000000005,256.78,267.16999999999996,294.95,280.75,258.84999999999997,253.61,260.84,262.94,263.21000000000004]
[7,"Grade  3",288.56,269.02,254.5,243.39000000000001,265.08000000000004,259.8,252.24,262.11,288.14,275.85,254.02999999999997,247.51999999999998,254.27,256.28999999999996]
[8,"Grade  4",269.07,274.56,254.52,241.46,232.22,251.69999999999996,247.23000000000002,240.55,251.41,277.71999999999997,266.43000000000006,246.23000000000002,238.42000000000002,245.49]
[9,"Grade  5",272.51,264.52,280.24,256.41999999999996,242.54999999999998,232.6,251.01,246.43,239.56,250.35000000000002,276.68,265.24000000000007,244.10999999999996,236.24999999999997]
[10,"Grade  6",270.48,285.07,272.52,287.83000000000004,262.56,246.26999999999998,235.01999999999998,252.16999999999996,246.32999999999998,238.11000000000004,248.07000000000002,273.98,260.21000000000004,237.70999999999998]
[11,"Grade  7",267.43,271.91999999999996,273.63,267.67,281.64000000000004,257.05,241.18999999999997,229.83,246.44,242.29,234.76000000000002,244.23000000000002,270.7,258.25]
[12,"Grade  8",255.74,267.03999999999996,278.4,268.14,267.35,279.57000000000005,256.24,240.11,227.91000000000003,242.56,238.40999999999994,231.85000000000002,240.07,266.63000000000005]
[13,"Grade  9",293.17,256.82,272.96,285.27,273.95,272.21,283.17999999999995,262.17999999999995,245.82000000000002,232.97999999999996,246.59,243.76999999999998,237.11999999999995,245.05]
[14,"Grade 10",260.40000000000003,248.93,226.25,230,239.64999999999998,234.92000000000002,234.06000000000006,242.67000000000002,225.4,210.63,200.45000000000002,210.33999999999997,208.11,201.84]
[15,"Grade 11",234.48,228.49,241.89,203.06,214.95,221.59,216.05,214.66,221.14000000000001,205.38,190.42000000000002,180.20000000000002,186.08999999999997,184.91]
[16,"Grade 12",216.51000000000002,227.43,208.89,223.14000000000001,185.76,196.05,194.84,188.53,186.25,190.59,174.4,159.5,150.35,155.82]
[null,"PreK-12",3491.0700000000006,3452.1699999999996,3418.33,3373.2099999999996,3333.8499999999995,3350.8200000000006,3328.45,3281.5,3238.8399999999997,3206.890000000001,3176.43,3161.66,3150.76,3147.0900000000006]
[]
[null,null,null,-38.900000000001,-33.83999999999969,-45.120000000000346,-39.36000000000013,16.970000000001164,-22.3700000000008,-46.94999999999982,-42.66000000000031,-31.94999999999891,-30.460000000000946,-14.769999999999982,-10.899999999999636,-3.669999999999618]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",1692.86,1666.4699999999998,1643.79,1608.1,1607.9900000000002,1643.1599999999999,1667.8700000000001,1651.35,1639.55,1644.3500000000004,1643.33,1617.79,1598.11,1596.8799999999999]
[null,"G6-G8",793.6500000000001,824.03,824.55,823.64,811.5500000000001,782.8900000000001,732.4499999999999,722.11,720.6800000000001,722.96,721.24,750.0600000000001,770.98,762.59]
[null,"G9-G12",1004.5600000000001,961.6700000000001,949.9899999999999,941.4699999999999,914.31,924.77,928.13,908.04,878.61,839.58,811.86,793.81,781.67,787.6199999999999]
[null,"PreK - G12",3491.07,3452.17,3418.33,3373.2099999999996,3333.8500000000004,3350.82,3328.4500000000003,3281.5,3238.84,3206.8900000000003,3176.43,3161.66,3150.76,3147.0899999999997]
[]
[null,"Growth Summary *"]
[null,"PreK-G5",null,null,null,0,0,0,24.71,0,0,0,0,0,0,0]
[null,"G6-G8",null,null,null,0,0,0,0,0,0,0,0,27.1,20.92,0]
[null,"G9-G12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK - G12",null,null,null,0,0,0,24.71,0,0,0,0,27.1,20.92,0]

{"sheet":"FAMU","index":96,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[69,"FAMU Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,null,"2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade",6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"Lagged Birth Data for KG"]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Grade  K",48.5,36,40.5,52.5,52.5,52.5,52.5,52.5,52.5,52.5,52.5,52.5,52.5,52.5]
[5,"Grade  1",28.24,59,35,41.83,41.83,41.83,41.83,41.83,41.83,41.83,41.83,41.83,41.83,41.83]
[6,"Grade  2",29,42.5,47,35.37,35.37,35.37,35.37,35.37,35.37,35.37,35.37,35.37,35.37,35.37]
[7,"Grade  3",24,38.5,35,51.32,51.32,51.32,51.32,51.32,51.32,51.32,51.32,51.32,51.32,51.32]
[8,"Grade  4",38,26.5,37.5,43,43,43,43,43,43,43,43,43,43,43]
[9,"Grade  5",32.48,38.5,29.5,40,40,40,40,40,40,40,40,40,40,40]
[10,"Grade  6",39.93,58,45.5,35.11,35.11,35.11,35.11,35.11,35.11,35.11,35.11,35.11,35.11,35.11]
[11,"Grade  7",25.41,46,46,46,46,46,46,46,46,46,46,46,46,46]
[12,"Grade  8",34.16,29,46,46,46,46,46,46,46,46,46,46,46,46]
[13,"Grade  9",36.92,51,30,43.79,43.59,43.59,43.59,43.59,43.59,43.59,43.59,43.59,43.59,43.59]
[14,"Grade 10",39.25,28,41.5,33.239999999999995,32.419999999999995,32.62,32.62,32.62,32.62,32.62,32.62,32.62,32.62,32.62]
[15,"Grade 11",40.25,44.75,28.08,42.84,42.84,42.02,42.02,42.02,42.02,42.02,42.02,42.02,42.02,42.02]
[16,"Grade 12",27.17,34.08,35.66,30,30,30,28.45,28.45,28.45,28.45,28.45,28.45,28.45,28.45]
[null,"PreK-12",443.31000000000006,531.83,497.24,541,539.98,539.36,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001,537.8100000000001]
[]
[null,null,null,88.51999999999998,-34.59000000000003,43.75999999999999,-1.0199999999999818,-0.6200000000000045,-1.5499999999999545,0,0,0,0,0,0,0]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",200.22,241,224.5,264.02,264.02,264.02,264.02,264.02,264.02,264.02,264.02,264.02,264.02,264.02]
[null,"G6-G8",99.5,133,137.5,127.11,127.11,127.11,127.11,127.11,127.11,127.11,127.11,127.11,127.11,127.11]
[null,"G9-G12",143.59,157.82999999999998,135.24,149.87,148.85,148.23000000000002,146.68,146.68,146.68,146.68,146.68,146.68,146.68,146.68]
[null,"PreK-12",443.31000000000006,531.8299999999999,497.24,541,539.98,539.36,537.81,537.81,537.81,537.81,537.81,537.81,537.81,537.81]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,23.02,0,0,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"9-12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,23.02,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FAU PB","index":97,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[70,"FAU PB Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,null,"2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade",6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"Lagged Birth Data for KG"]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Grade  K",54,54,53.5,53.07,53.07,53.07,53.07,53.07,53.07,53.07,53.07,53.07,53.07,53.07]
[5,"Grade  1",54,54,54,54.27,54.27,54.27,54.27,54.27,54.27,54.27,54.27,54.27,54.27,54.27]
[6,"Grade  2",56.5,54,53.5,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004,54.050000000000004]
[7,"Grade  3",55,57,54,54.03,54.03,54.03,54.03,54.03,54.03,54.03,54.03,54.03,54.03,54.03]
[8,"Grade  4",66,66,66,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001,64.77000000000001]
[9,"Grade  5",65.5,66,66,64.27,64.27,64.27,64.27,64.27,64.27,64.27,64.27,64.27,64.27,64.27]
[10,"Grade  6",66,66,67,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001,66.24000000000001]
[11,"Grade  7",67,66,66,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25]
[12,"Grade  8",65,65,65,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25,66.25]
[13,"Grade  9",20,33.84,59.41,68.75,69.5,69.5,69.5,69.5,69.5,69.5,69.5,69.5,69.5,69.5]
[14,"Grade 10",0,0,0,56,64,64.25,64.25,64.25,64.25,64.25,64.25,64.25,64.25,64.25]
[15,"Grade 11",0,0,0,34,51,60,60,60,60,60,60,60,60,60]
[16,"Grade 12",0,0,0,24,27,48,56.12,56.12,56.12,56.12,56.12,56.12,56.12,56.12]
[null,"PreK-12",569,581.84,604.41,725.95,754.7,784.95,793.07,793.07,793.07,793.07,793.07,793.07,793.07,793.07]
[]
[null,null,null,12.840000000000032,22.569999999999936,121.54000000000008,28.75,30.25,8.120000000000005,0,0,0,0,0,0,0]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",351,351,347,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004,344.46000000000004]
[null,"G6-G8",198,197,198,198.74,198.74,198.74,198.74,198.74,198.74,198.74,198.74,198.74,198.74,198.74]
[null,"G9-G12",20,33.84,59.41,182.75,211.5,241.75,249.87,249.87,249.87,249.87,249.87,249.87,249.87,249.87]
[null,"PreK-12",569,581.84,604.41,725.95,754.7,784.95,793.07,793.07,793.07,793.07,793.07,793.07,793.07,793.07]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0.74,0,0,0,0,0,0,0,0,0,0]
[null,"9-12",null,null,null,123.34,28.75,30.25,8.12,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,124.08,28.75,30.25,8.12,0,0,0,0,0,0,0]

{"sheet":"FAU STL","index":98,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[71,"FAU  STL Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,null,"2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade",6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"Lagged Birth Data for KG"]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Grade  K",140.51,143.51000000000002,140.29,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002,136.82000000000002]
[5,"Grade  1",144,144.95,144.43,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27]
[6,"Grade  2",144.01,146.01000000000002,144.92,138.28,138.28,138.28,138.28,138.28,138.28,138.28,138.28,138.28,138.28,138.28]
[7,"Grade  3",145,147.14,141.78,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27,138.27]
[8,"Grade  4",155.5,154.5,150.71,175.71,175.71,175.71,175.71,175.71,175.71,175.71,175.71,175.71,175.71,175.71]
[9,"Grade  5",154.97,155.48,150.96,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002,177.98000000000002]
[10,"Grade  6",216.77,188,188.09,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004,178.68000000000004]
[11,"Grade  7",183.47,214.93,194.38,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004]
[12,"Grade  8",98.88000000000001,166.82,180.21,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004,177.68000000000004]
[13,"Grade  9",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Grade 10",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Grade 11",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Grade 12",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",1383.1100000000001,1461.3400000000001,1435.77,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001]
[]
[null,null,null,78.23000000000002,-25.570000000000164,3.6000000000001364,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",883.99,891.59,873.09,905.33,905.33,905.33,905.33,905.33,905.33,905.33,905.33,905.33,905.33,905.33]
[null,"G6-G8",499.12,569.75,562.6800000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001,534.0400000000001]
[null,"G9-G12",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",1383.1100000000001,1461.3400000000001,1435.77,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001,1439.3700000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,13.74,0,0,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"9-12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,13.74,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FSU Brow","index":99,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[72,"FSU Broward"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,null,"2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade",6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"Lagged Birth Data for KG"]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Grade  K",94.5,92,95.5,95.66,95.66,95.66,95.66,95.66,95.66,95.66,95.66,95.66,95.66,95.66]
[5,"Grade  1",117,99,96,93.53,93.53,93.53,93.53,93.53,93.53,93.53,93.53,93.53,93.53,93.53]
[6,"Grade  2",107.5,111,107,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999,105.63999999999999]
[7,"Grade  3",120.5,122,118.5,122.6,122.6,122.6,122.6,122.6,122.6,122.6,122.6,122.6,122.6,122.6]
[8,"Grade  4",105,121,119,121.86,121.86,121.86,121.86,121.86,121.86,121.86,121.86,121.86,121.86,121.86]
[9,"Grade  5",102,112,121,119.94,119.94,119.94,119.94,119.94,119.94,119.94,119.94,119.94,119.94,119.94]
[10,"Grade  6",0,0,0,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[11,"Grade  7",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Grade  8",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"Grade  9",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Grade 10",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,"Grade 11",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"Grade 12",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",646.5,657,657,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4]
[]
[null,null,null,10.5,0,2.3999999999999773,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",646.5,657,657,659.23,659.23,659.23,659.23,659.23,659.23,659.23,659.23,659.23,659.23,659.23]
[null,"G6-G8",0,0,0,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17,0.17]
[null,"G9-G12",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",646.5,657,657,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4,659.4]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,2.23,0,0,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0.17,0,0,0,0,0,0,0,0,0,0]
[null,"9-12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,2.4,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FSU Leon","index":100,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[73,"FSU Leon"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,null,"2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade",6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"Lagged Birth Data for KG"]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Grade  K",72,90,93,83.72,83.72,83.72,83.72,83.72,83.72,83.72,83.72,83.72,83.72,83.72]
[5,"Grade  1",79,90,85,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998,92.82999999999998]
[6,"Grade  2",80,90,94,94.6,94.6,94.6,94.6,94.6,94.6,94.6,94.6,94.6,94.6,94.6]
[7,"Grade  3",91,100,92,95.84,95.84,95.84,95.84,95.84,95.84,95.84,95.84,95.84,95.84,95.84]
[8,"Grade  4",91,100,99,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999,105.91999999999999]
[9,"Grade  5",93.5,100,100,106.07,106.07,106.07,106.07,106.07,106.07,106.07,106.07,106.07,106.07,106.07]
[10,"Grade  6",165,155,160,144.84,144.84,144.84,144.84,144.84,144.84,144.84,144.84,144.84,144.84,144.84]
[11,"Grade  7",165,161,161.5,172.54,172.54,172.54,172.54,172.54,172.54,172.54,172.54,172.54,172.54,172.54]
[12,"Grade  8",165,154.5,169,164.1,164.1,164.1,164.1,164.1,164.1,164.1,164.1,164.1,164.1,164.1]
[13,"Grade  9",170.48,212,174,213.53,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998,212.82999999999998]
[14,"Grade 10",151.32999999999998,164.01,187.5,161.25,158.44,159.14,159.14,159.14,159.14,159.14,159.14,159.14,159.14,159.14]
[15,"Grade 11",148,140.5,148.91,136.73,136.73,133.92,133.92,133.92,133.92,133.92,133.92,133.92,133.92,133.92]
[16,"Grade 12",126.82,134.18000000000004,135.67,133.8,133.8,133.8,128.52,128.52,128.52,128.52,128.52,128.52,128.52,128.52]
[null,"PreK-12",1598.1299999999999,1691.19,1699.5800000000002,1705.77,1702.26,1700.1499999999999,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87]
[]
[null,null,null,93.06000000000017,8.3900000000001,6.189999999999827,-3.509999999999991,-2.1100000000001273,-5.279999999999973,0,0,0,0,0,0,0]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",506.5,570,563,578.98,578.98,578.98,578.98,578.98,578.98,578.98,578.98,578.98,578.98,578.98]
[null,"G6-G8",495,470.5,490.5,481.48,481.48,481.48,481.48,481.48,481.48,481.48,481.48,481.48,481.48,481.48]
[null,"G9-G12",596.6299999999999,650.69,646.0799999999999,645.31,641.8,639.69,634.41,634.41,634.41,634.41,634.41,634.41,634.41,634.41]
[null,"PreK-12",1598.1299999999999,1691.19,1699.58,1705.77,1702.26,1700.15,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87,1694.87]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,8.98,0,0,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"9-12",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,8.98,0,0,0,0,0,0,0,0,0,0]

{"sheet":"UF","index":101,"n_rows":37,"n_cols":16,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[74,"UF Total"]
[null,"2011-12 to 2021-22 Capital Outlay FTE Forecast"]
[null,null,"Actual","Actual","Actual","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected","Projected"]
[null,null,"2008-09","2009-10","2010-11","2011-12","2012-13","2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21","2021-22"]
[null,"Grade",6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"Lagged Birth Data for KG"]
[null,null,"C08-09","C09-10","C10-11","C11-12","C12-13","C13-14","C14-15","C15-16","C16-17","C17-18","C18-19","C19-20","C20-21","C21-22"]
[]
[3,"PreK",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,"Grade  K",54,54,54,54,54,54,54,54,54,54,54,54,54,54]
[5,"Grade  1",54,54,54,54,54,54,54,54,54,54,54,54,54,54]
[6,"Grade  2",54,54,54,54,54,54,54,54,54,54,54,54,54,54]
[7,"Grade  3",54,54,54,54,54,54,54,54,54,54,54,54,54,54]
[8,"Grade  4",66,65,66,66,66,66,66,66,66,66,66,66,66,66]
[9,"Grade  5",66,66,66,66,66,66,66,66,66,66,66,66,66,66]
[10,"Grade  6",110,110,110,110,110,110,110,110,110,110,110,110,110,110]
[11,"Grade  7",110,109.5,110,110,110,110,110,110,110,110,110,110,110,110]
[12,"Grade  8",110,110,110,110,110,110,110,110,110,110,110,110,110,110]
[13,"Grade  9",120.34,120.5,120,119.54,119.08,119.08,119.08,119.08,119.08,119.08,119.08,119.08,119.08,119.08]
[14,"Grade 10",119.5,116,115.92,120,118.15,118.61,118.61,118.61,118.61,118.61,118.61,118.61,118.61,118.61]
[15,"Grade 11",97.42,105.34,108.13,114,114,112.15,112.15,112.15,112.15,112.15,112.15,112.15,112.15,112.15]
[16,"Grade 12",83.02,82.6,96.47,112,112,112,108.52,108.52,108.52,108.52,108.52,108.52,108.52,108.52]
[null,"PreK-12",1098.28,1100.94,1118.52,1143.54,1141.23,1139.8400000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001]
[]
[]
[]
[null,"Grade Level Summary"]
[null,"PreK-G5",348,347,348,348,348,348,348,348,348,348,348,348,348,348]
[null,"G6-G8",330,329.5,330,330,330,330,330,330,330,330,330,330,330,330]
[null,"G9-G12",420.28,424.44000000000005,440.52,465.54,463.23,461.84000000000003,458.36,458.36,458.36,458.36,458.36,458.36,458.36,458.36]
[null,"PreK-12",1098.28,1100.94,1118.52,1143.54,1141.23,1139.8400000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001,1136.3600000000001]
[]
[null,"Growth Summary *"]
[null,"PreK-5",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"6-8",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,"9-12",null,null,null,25.02,0,0,0,0,0,0,0,0,0,0]
[null,"PreK-12",null,null,null,25.02,0,0,0,0,0,0,0,0,0,0]